XML 40 R24.htm IDEA: XBRL DOCUMENT v3.24.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2023
Summary of Significant Accounting Policies  
Schedule of amortization of lease intangibles

The following schedule summarizes the Company’s amortization of lease intangibles for the years ended December 31, 2023, 2022 and 2021 (presented in thousands):

For the Year Ended December 31, 

    

2023

    

2022

    

2021

Lease intangibles (in-place)

$

58,396

$

43,553

$

27,827

Lease intangibles (above-market)

 

39,917

 

39,603

 

30,596

Lease intangibles (below-market)

 

(6,821)

 

(6,266)

 

(6,312)

Total

$

91,492

$

76,890

$

52,111

Schedule of estimated future amortization of lease intangibles

The following schedule represents estimated future amortization of lease intangibles as of December 31, 2023 (presented in thousands):

Year Ending December 31, 

    

2024

    

2025

    

2026

    

2027

    

2028

    

Thereafter

    

Total

Lease intangibles (in-place)

$

61,552

  

$

58,498

  

$

55,050

  

$

49,437

  

$

43,295

$

186,828

  

$

454,660

Lease intangibles (above-market)

 

37,642

  

 

35,308

  

 

33,579

  

 

30,984

  

 

27,510

 

234,405

  

 

399,428

Lease intangibles (below-market)

 

(5,223)

 

(4,787)

 

(4,433)

 

(4,084)

 

(3,265)

 

(15,035)

 

(36,827)

Total

$

93,971

  

$

89,019

  

$

84,196

  

$

76,337

  

$

67,540

$

406,198

  

$

817,261

Schedule of cash, cash equivalents and cash held in escrow

The following table provides a reconciliation of cash and cash equivalents and cash held in escrow, both as reported within the Consolidated Balance Sheets, to the total of the cash and cash equivalents and cash held in escrow as reported within the Consolidated Statements of Cash Flows (presented in thousands):

    

December 31, 2023

    

December 31, 2022

Cash and cash equivalents

$

10,907

$

27,763

Cash held in escrow

 

3,617

 

1,146

Total of cash and cash equivalents and cash held in escrow

$

14,524

$

28,909

Schedule of reconciliation of basic and diluted net earnings per common share

The following is a reconciliation of the numerator and denominator used in the computation of basic and diluted net earnings per share of common stock for each of the periods presented (presented in thousands, except for share data):

Year Ended December 31, 

    

2023

    

2022

    

2021

Net income attributable to Agree Realty Corporation

$

169,959

$

152,437

$

122,273

Less: Series A preferred stock dividends

(7,437)

(7,437)

(2,148)

Net income attributable to common stockholders

162,522

145,000

120,125

Less: Income attributable to unvested restricted shares

(405)

(376)

(369)

Net income used in basic and diluted earnings per share

$

162,117

$

144,624

$

119,756

Weighted average number of common shares outstanding

95,431,468

  

78,885,063

  

67,004,069

Less: Unvested restricted shares

(240,059)

  

(225,730)

  

(201,827)

Weighted average number of common shares outstanding used in basic earnings per share

95,191,409

  

78,659,333

  

66,802,242

  

  

Weighted average number of common shares outstanding used in basic earnings per share

95,191,409

  

78,659,333

  

66,802,242

Effect of dilutive securities:

Share-based compensation

131,261

  

129,474

  

118,460

ATM Forward Equity Offerings

39,519

63,381

203,957

December 2021 Forward Equity Offering

89,963

14,420

May 2022 Forward Equity Offering

173,429

September 2022 Forward Equity Offering

75,223

48,806

Weighted average number of common shares outstanding used in diluted earnings per share

95,437,412

  

79,164,386

  

67,139,079

  

  

Operating Partnership Units ("OP Units")

347,619

  

347,619

  

347,619

Weighted average number of common shares and OP Units outstanding used in diluted earnings per share

95,785,031

  

79,512,005

  

67,486,698