XML 189 R32.htm IDEA: XBRL DOCUMENT v3.22.4
Equity Incentive Plan (Tables)
12 Months Ended
Dec. 31, 2022
Equity Incentive Plan  
Schedule of restricted share activity

Restricted share activity is summarized as follows:

    

Shares

    

Weighted Average

Outstanding

Grant Date

(in thousands)

Fair Value

Unvested restricted stock at December 31, 2019

 

194

$

50.71

Restricted stock granted

 

52

$

78.43

Restricted stock vested

 

(68)

$

45.78

Restricted stock forfeited

 

(3)

$

63.80

Unvested restricted stock at December 31, 2020

 

175

$

60.53

Restricted stock granted

 

87

$

65.23

Restricted stock vested

 

(64)

$

53.82

Restricted stock forfeited

 

(23)

$

63.88

Unvested restricted stock at December 31, 2021

 

175

$

64.90

Restricted stock granted

 

81

$

63.10

Restricted stock vested

(63)

$

60.84

Restricted stock forfeited

 

(10)

$

65.12

Unvested restricted stock at December 31, 2022

 

183

$

65.46

Schedule of valuation assumptions used

The following assumptions were used when determining the grant date fair value:

2022

2021

2020

Expected term (years)

2.9

2.9

2.9

Volatility

33.5

%

33.9

%

18.4

%

Risk-free rate

1.8

%

0.2

%

1.3

%

Schedule of performance share and unit activity

Performance unit and share activity is summarized as follows:

    

Target Number

    

Weighted Average

of Awards

Grant Date

(in thousands)

Fair Value

Performance units and shares at December 31, 2019 - three-year performance period to be completed

 

61

$

61.04

Performance units granted

26

$

90.17

Performance units and shares at December 31, 2020 - three-year performance period to be completed

 

87

$

69.61

Performance units granted

 

43

$

63.42

Performance units and shares at December 31, 2021 - three-year performance period completed

 

(31)

$

55.29

Performance units and shares forfeited

 

(21)

$

68.79

Performance units and shares at December 31, 2021 - three-year performance period to be completed

78

$

72.13

Performance units granted

34

$

68.59

Performance units and shares at December 31, 2022- three-year performance period completed

(27)

$

66.96

Performance units and shares at December 31, 2022 - three-year performance period to be completed

85

$

72.27

 

Shares

    

Weighted Average

Outstanding

Grant Date

(in thousands)

Fair Value

Performance shares - three-year performance period completed but not yet vested at December 31, 2020

 

$

Shares earned at completion of three-year performance period (1)

 

47

$

55.29

Shares vested

(16)

$

55.29

Shares forfeited

 

(4)

$

55.29

Performance shares - three-year performance period completed but not yet vested December 31, 2021

27

$

55.29

Shares earned at completion of three-year performance period (2)

 

28

$

66.96

Shares vested

(23)

$

59.91

Performance shares - three-year performance period completed but not yet vested December 31, 2022

32

$

61.91

(1)Performance shares granted in 2018 for which the three-year performance period was completed in 2021 paid out at the 150% performance level

(2)Performance shares granted in 2019 for which the three-year performance period was completed in 2022 paid out at the 106% performance level