XML 182 R25.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases  
Summary of lease income

The following table includes information regarding contractual lease payments for the Company’s operating leases for which it is the lessor, for the years ended December 31, 2022, 2021 and 2020 (presented in thousands).

For the Year Ended December 31, 

2022

2021

2020

    

Total lease payments

$

450,369

$

352,797

$

257,390

Less: Operating cost reimbursements and percentage rents

 

47,962

 

36,929

 

28,248

Total non-variable lease payments

$

402,407

$

315,868

$

229,142

Summary of lease income to be received

At December 31, 2022, future non-variable lease payments to be received from the Company’s operating leases for the next five years and thereafter are as follows (presented in thousands):

 

Year Ending December 31, 

    

2023

    

2024

    

2025

    

2026

    

2027

    

Thereafter

    

Total

Future non-variable lease payments

$

468,723

  

$

463,245

  

$

452,755

  

$

433,725

  

$

409,563

$

2,113,349

  

$

4,341,360

Summary of lease costs

The following tables include information on the Company’s land leases for which it is the lessee, for the years ending December 31, 2022, 2021, and 2020 (presented in thousands).

Year Ended

    

December 31, 2022

    

    

December 31, 2021

    

    

December 31, 2020

    

Operating leases:

Operating cash outflows

$

1,197

$

1,112

$

1,069

Weighted-average remaining lease term - operating leases (years)

33.5

33.8

38.3

Finance leases:

Operating cash outflows

$

255

$

215

$

Financing cash outflows

$

81

$

93

$

Weighted-average remaining lease term - finance leases (years)

1.8

2.8

Supplemental Disclosure:

Right-of-use assets obtained in exchange for new lease liabilities, including value assigned to above market lease terms

$

1,816

$

6,302

$

1,064

Right-of-use assets net change

$

1,816

$

6,302

$

1,064

Summary of maturity analysis of operating lease liabilities

Maturity Analysis of Lease Liabilities for Operating Leases (presented in thousands)

 

Year Ending December 31, 

    

2023

    

2024

    

2025

    

2026

    

2027

    

Thereafter

    

Total

Lease payments

$

1,197

  

$

1,197

  

$

1,197

  

$

1,195

  

$

1,042

$

28,809

  

$

34,637

Imputed interest

 

(711)

 

(690)

 

(669)

 

(647)

 

(627)

 

(13,864)

 

(17,208)

Total lease liabilities

$

486

  

$

507

  

$

528

  

$

548

  

$

415

$

14,945

  

$

17,429

Summary of maturity analysis of finance lease liabilities

Maturity Analysis of Lease Liabilities for Finance Leases (presented in thousands)

Year Ending December 31, 

    

2023

    

2024

    

2025

    

2026

    

2027

    

Thereafter

    

Total

Lease payments

$

336

  

$

6,251

  

$

  

$

$

$

  

$

6,587

Imputed interest

 

(252)

 

(207)

 

 

 

(459)

Total lease liabilities

$

84

  

$

6,044

  

$

  

$

  

$

$

  

$

6,128