XML 181 R24.htm IDEA: XBRL DOCUMENT v3.22.4
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2022
Summary of Significant Accounting Policies  
Schedule of amortization of lease intangibles

The following schedule summarizes the Company’s amortization of lease intangibles for the years ended December 31, 2022, 2021, and 2020 (presented in thousands):

For the Year Ended December 31, 

    

    

2022

    

2021

    

2020

Lease intangibles (in-place)

$

43,553

$

27,827

$

17,413

Lease intangibles (above-market)

 

39,603

 

30,596

 

21,523

Lease intangibles (below-market)

 

(6,266)

 

(6,312)

 

(5,638)

Total

$

76,890

$

52,111

$

33,298

Schedule of estimated future amortization of lease intangibles

The following schedule represents estimated future amortization of lease intangibles as of December 31, 2022 (presented in thousands):

Year Ending December 31, 

    

2023

    

2024

    

2025

    

2026

    

2027

    

Thereafter

    

Total

Lease intangibles (in-place)

$

51,612

  

$

48,132

  

$

45,716

  

$

42,671

  

$

38,031

$

182,239

  

$

408,401

Lease intangibles (above-market)

 

38,703

  

 

34,651

  

 

32,317

  

 

30,588

  

 

28,224

 

226,564

  

 

391,047

Lease intangibles (below-market)

 

(5,591)

 

(4,920)

 

(4,485)

 

(4,131)

 

(3,677)

 

(13,910)

 

(36,714)

Total

$

84,724

  

$

77,863

  

$

73,548

  

$

69,128

  

$

62,578

$

394,893

  

$

762,734

Schedule of cash, cash equivalents and cash held in escrow

Per the requirements of Accounting Standards Update (“ASU”) 2016-18 (Topic 230, Statement of Cash Flows) the following table provides a reconciliation of cash and cash equivalents and cash held in escrow, both as reported within the consolidated Balance Sheets, to the total of the cash, cash equivalents and cash held in escrow as reported within the Consolidated Statements of Cash Flows (presented in thousands):

    

December 31, 2022

    

December 31, 2021

Cash and cash equivalents

$

27,763

$

43,252

Cash held in escrow

 

1,146

 

1,998

Total of cash and cash equivalents and cash held in escrow

$

28,909

$

45,250

Schedule of reconciliation of basic and diluted net earnings per common share

The following is a reconciliation of the numerator and denominator used in the computation of basic and diluted net earnings per share of common stock for each of the periods presented (presented in thousands, except for share data):

Year Ended December 31, 

    

2022

    

2021

    

2020

Net income attributable to Agree Realty Corporation

$

152,437

$

122,273

$

91,381

Less: Series A preferred stock dividends

(7,437)

(2,148)

Net income attributable to common stockholders

145,000

120,125

91,381

Less: Income attributable to unvested restricted shares

(376)

(369)

(297)

Net income used in basic and diluted earnings per share

$

144,624

$

119,756

$

91,084

Weighted average number of common shares outstanding

78,885,063

  

67,004,069

  

52,013,137

Less: Unvested restricted stock

(225,730)

  

(201,827)

  

(174,918)

Weighted average number of common shares outstanding used in basic earnings per share

78,659,333

  

66,802,242

  

51,838,219

  

  

Weighted average number of common shares outstanding used in basic earnings per share

78,659,333

  

66,802,242

  

51,838,219

Effect of dilutive securities:

Share-based compensation

129,474

  

118,460

  

95,103

2019 ATM Forward Equity Offerings

14,289

2020 ATM Forward Equity Offerings

153,200

19,777

April 2020 Forward Equity Offerings

429,346

2021 ATM Forward Equity Offerings

50,757

December 2021 Forward Offering

89,963

14,420

2022 ATM Forward Equity Offerings

63,381

May 2022 Forward Offering

173,429

September 2022 Forward Equity Offering

48,806

Weighted average number of common shares outstanding used in diluted earnings per share

79,164,386

  

67,139,079

  

52,396,734