XML 15 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Revenues        
Rental income $ 110,031 $ 87,469 $ 313,136 $ 247,722
Other 34 68 147 189
Total Revenues 110,065 87,537 313,283 247,911
Operating Expenses        
Real estate taxes 8,526 6,957 24,117 18,812
Property operating expenses 4,557 3,189 13,575 9,944
Land lease expense 404 400 1,213 1,135
General and administrative 6,992 5,687 22,265 18,806
Depreciation and amortization 35,157 24,488 95,666 69,164
Provision for impairment 0 0 1,015 0
Total Operating Expenses 55,636 40,721 157,851 117,861
Gain (loss) on sale of assets, net 3,000 3,470 5,326 13,182
Gain (loss) on involuntary conversion, net (115)   (165) 103
Income from Operations 57,314 50,286 160,593 143,335
Other (Expense) Income        
Interest expense, net (17,149) (13,066) (46,592) (37,267)
Income tax (expense) benefit (720) (390) (2,137) (1,884)
Loss on early extinguishment of term loans and settlement of related interest rate swaps       (14,614)
Other (expense) income 132   132  
Net Income 39,577 36,830 111,996 89,570
Less net income attributable to non-controlling interest 152 167 485 447
Net income attributable to Agree Realty Corporation 39,425 36,663 111,511 89,123
Less Series A preferred stock dividends 1,859 289 5,578 289
Net Income Attributable to Common Stockholders $ 37,566 $ 36,374 $ 105,933 $ 88,834
Net Income Per Share Attributable to Common Stockholders        
Basic $ 0.47 $ 0.52 $ 1.40 $ 1.35
Diluted $ 0.46 $ 0.52 $ 1.39 $ 1.34
Other Comprehensive Income        
Net income $ 39,577 $ 36,830 $ 111,996 $ 89,570
Amortization of interest rate swaps (273) 82 (109) 869
Change in fair value and settlement of interest rate swaps (7,181) 3,300 29,881 30,676
Total comprehensive income (loss) 32,123 40,212 141,768 121,115
Less comprehensive income (loss) attributable to non-controlling interest 121 185 630 465
Comprehensive Income (Loss) Attributable to Agree Realty Corporation $ 32,002 $ 40,027 $ 141,138 $ 120,650
Weighted Average Number of Common Shares Outstanding - Basic 79,701,136 69,102,500 75,361,583 65,623,720
Weighted Average Number of Common Shares Outstanding - Diluted 80,589,446 69,591,848 75,890,692 65,952,113