XML 35 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases (Tables)
9 Months Ended
Sep. 30, 2022
Leases  
Summary of lease income

The following table includes information regarding contractual lease payments for the Company’s operating leases for which it is the lessor, for the three and nine months ended September 30, 2022 and 2021 (presented in thousands):

Three Months Ended

Nine Months Ended

September 30, 2022

    

September 30, 2021

    

September 30, 2022

September 30, 2021

Total lease payments

$

115,567

$

91,205

$

328,991

$

256,246

Less: Operating cost reimbursements and percentage rents

 

12,012

 

9,546

 

35,696

 

27,090

Total non-variable lease payments

$

103,555

$

81,659

$

293,295

$

229,156

Summary of lease income to be received

At September 30, 2022, future non-variable lease payments to be received from the Company’s operating leases for the remainder of 2022, the following four years, and thereafter are as follows (presented in thousands):

 

2022

Year Ending December 31, 

    

(remaining)

    

2023

    

2024

    

2025

    

2026

    

Thereafter

    

Total

Future non-variable lease payments

$

110,120

  

$

445,758

  

$

436,992

  

$

426,435

  

$

406,381

$

2,328,705

  

$

4,154,391

Summary of lease costs

The following tables include information on the Company’s land leases for which it is the lessee, for the three and nine months ended September 30, 2022 and 2021. (presented in thousands)

Three Months Ended

Nine Months Ended

    

September 30, 2022

    

September 30, 2021

    

September 30, 2022

    

    

September 30, 2021

    

Operating leases:

Operating cash outflows

$

299

$

282

$

898

$

816

Weighted-average remaining lease term - operating leases (years)

33.6

33.9

33.6

33.9

Finance leases:

Operating cash outflows

$

64

$

64

$

192

$

151

Financing cash outflows

$

20

$

19

$

60

$

73

Weighted-average remaining lease term - finance leases (years)

2.0

3.0

2.0

3.0

Supplemental Disclosure:

Right-of-use assets obtained in exchange for new lease liabilities, including value assigned to above market lease terms

$

1,816

$

$

1,816

$

6,302

Right-of-use assets net change

$

1,816

$

$

1,816

$

6,302

Summary of maturity analysis of operating lease liabilities

Maturity Analysis of Lease Liabilities for Operating Leases (presented in thousands)

 

2022

Year Ending December 31, 

    

(remaining)

    

2023

    

2024

    

2025

    

2026

    

Thereafter

    

Total

Lease payments

$

299

  

$

1,197

  

$

1,197

  

$

1,197

  

$

1,195

$

29,851

  

$

34,936

Imputed interest

 

(180)

 

(711)

 

(690)

 

(669)

 

(647)

 

(14,491)

 

(17,388)

Total lease liabilities

$

119

  

$

486

  

$

507

  

$

528

  

$

548

$

15,360

  

$

17,548

Summary of maturity analysis of finance lease liabilities

Maturity Analysis of Lease Liabilities for Finance Leases (presented in thousands)

2022

Year Ending December 31, 

    

(remaining)

    

2023

    

2024

    

2025

    

2026

    

Thereafter

    

Total

Lease payments

$

84

  

$

336

  

$

6,252

  

$

$

$

  

$

6,672

Imputed interest

 

(63)

 

(252)

 

(207)

 

 

(522)

Total lease liabilities

$

21

  

$

84

  

$

6,045

  

$

  

$

$

  

$

6,150