XML 34 R23.htm IDEA: XBRL DOCUMENT v3.22.2.2
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2022
Summary of Significant Accounting Policies  
Schedule of amortization of lease intangibles

The following schedule summarizes the Company’s amortization of lease intangibles for the three and nine months ended September 30, 2022 and 2021 (presented in thousands):

Three Months Ended

Nine Months Ended

    

September 30, 2022

    

September 30, 2021

    

September 30, 2022

    

September 30, 2021

Lease intangibles (in-place)

$

11,693

$

7,170

$

30,895

$

19,853

Lease intangibles (above-market)

 

10,010

 

8,146

 

29,493

 

21,391

Lease intangibles (below-market)

 

(1,636)

 

(1,531)

 

(4,630)

 

(4,760)

Total

$

20,067

$

13,785

$

55,758

$

36,484

Schedule of estimated future amortization of lease intangibles

The following schedule represents estimated future amortization of lease intangibles as of September 30, 2022 (presented in thousands):

2022

Year Ending December 31, 

    

(remaining)

    

2023

    

2024

    

2025

    

2026

    

Thereafter

    

Total

Lease intangibles (in-place)

$

12,097

  

$

47,153

  

$

43,705

  

$

41,309

  

$

38,423

$

191,309

  

$

373,996

Lease intangibles (above-market)

 

10,048

  

 

38,210

  

 

34,158

  

 

31,824

  

 

30,097

 

245,125

  

 

389,462

Lease intangibles (below-market)

 

(1,914)

 

(6,543)

 

(5,333)

 

(4,898)

 

(4,518)

 

(13,911)

 

(37,117)

Total

$

20,231

  

$

78,820

  

$

72,530

  

$

68,235

  

$

64,002

$

422,523

  

$

726,341

Schedule of cash, cash equivalents and cash held in escrow

Per the requirements of Accounting Standards Update (“ASU”) 2016-18 (Topic 230, Statement of Cash Flows) the following table provides a reconciliation of cash and cash equivalents and cash held in escrow, both as reported within the Condensed Consolidated Balance Sheets, to the total of the cash and cash equivalents and cash held in escrow as reported within the Condensed Consolidated Statements of Cash Flows (presented in thousands):

    

September 30, 2022

    

December 31, 2021

Cash and cash equivalents

$

250,487

$

43,252

Cash held in escrow

 

1,027

 

1,998

Total of cash and cash equivalents and cash held in escrow

$

251,514

$

45,250

Schedule of reconciliation of basic and diluted net earnings per common share

The following is a reconciliation of the numerator and denominator used in the computation of basic and diluted net earnings per share of common stock for each of the periods presented (presented in thousands, except for share data):

Three Months Ended

Nine Months Ended

    

September 30, 2022

    

September 30, 2021

    

September 30, 2022

    

September 30, 2021

Net income attributable to Agree Realty Corporation

$

39,425

$

36,663

$

111,511

$

89,123

Less: Series A preferred stock dividends

(1,859)

(289)

(5,578)

(289)

Net income attributable to common stockholders

37,566

36,374

105,933

88,834

Less: Income attributable to unvested restricted shares

(97)

(106)

(283)

(280)

Net income used in basic and diluted earnings per share

$

37,469

$

36,268

$

105,650

$

88,554

Weighted average number of common shares outstanding

 

79,930,394

  

69,304,906

  

75,590,841

  

65,826,126

Less: Unvested restricted stock

 

(229,258)

  

(202,406)

  

(229,258)

  

(202,406)

Weighted average number of common shares outstanding used in basic earnings per share

 

79,701,136

  

69,102,500

  

75,361,583

  

65,623,720

  

  

  

Weighted average number of common shares outstanding used in basic earnings per share

 

79,701,136

  

69,102,500

  

75,361,583

  

65,623,720

Effect of dilutive securities:

Share-based compensation

 

125,925

  

110,389

  

111,989

  

101,931

2020 ATM Forward Equity Offerings

268,011

178,321

2021 ATM Forward Equity Offerings

110,948

48,141

2022 ATM Forward Equity Offerings

156,062

65,932

December 2021 Forward Offering

119,950

May 2022 Forward Offering

606,323

231,238

Weighted average number of common shares outstanding used in diluted earnings per share

 

80,589,446

  

69,591,848

  

75,890,692

  

65,952,113