XML 36 R26.htm IDEA: XBRL DOCUMENT v3.22.2
Debt (Tables)
6 Months Ended
Jun. 30, 2022
Schedule of maturities of long-term debt

The following table presents scheduled principal payments related to the Company’s debt as of June 30, 2022 (presented in thousands):

Scheduled

    

Balloon

    

Principal

Payment

Total

Remainder of 2022

$

432

$

$

432

2023

 

905

 

28,262

 

29,167

2024

 

963

 

 

963

2025

 

1,026

 

50,000

 

51,026

2026 (1)

629

370,000

370,629

Thereafter

 

 

1,502,250

 

1,502,250

Total scheduled principal payments

$

3,955

$

1,950,512

$

1,954,467

(1)

The Revolving Credit Facility matures in January 2026, with options to extend the maturity to January 2027. The Revolving Credit Facility had an outstanding balance of $370.0 million as of June 30, 2022.

Mortgages [Member]  
Schedule of long-term debt instruments

Mortgage notes payable consisted of the following (presented in thousands):

    

June 30, 2022

    

December 31, 2021

Note payable in monthly installments of interest only at 3.60% per annum, with a balloon payment due January 2023

$

23,640

$

23,640

 

 

  

Note payable in monthly installments of interest only at 5.01% per annum, with a balloon payment due September 2023

 

4,622

 

4,622

 

 

  

Note payable in monthly installments of $92 including interest at 6.27% per annum, with a final monthly payment due July 2026

3,955

4,373

Note payable in monthly installments of interest only at 3.63% per annum, with a balloon payment due December 2029

 

42,250

 

 

  

 

  

Total principal

 

74,467

 

32,635

Unamortized debt issuance costs and assumed debt discount

 

(2,643)

 

(206)

Total

$

71,824

$

32,429

Senior Unsecured Notes [Member]  
Schedule of long-term debt instruments

The following table presents the senior unsecured notes balance net of unamortized debt issuance costs and original issue discount as of June 30, 2022, and December 31, 2021 (presented in thousands):

    

June 30, 2022

    

December 31, 2021

2025 Senior Unsecured Notes

$

50,000

$

50,000

2027 Senior Unsecured Notes

 

50,000

 

50,000

2028 Senior Unsecured Public Notes

 

350,000

 

350,000

2028 Senior Unsecured Notes

60,000

60,000

2029 Senior Unsecured Notes

 

100,000

 

100,000

2030 Senior Unsecured Notes

 

125,000

 

125,000

2030 Senior Unsecured Public Notes

350,000

350,000

2031 Senior Unsecured Notes

125,000

125,000

2033 Senior Unsecured Public Notes

 

300,000

300,000

Total Principal

 

1,510,000

 

1,510,000

Unamortized debt issuance costs and original issue discount, net

 

(13,899)

 

(14,800)

Total

$

1,496,101

$

1,495,200