XML 21 R4.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Revenues      
Rental income $ 339,067 $ 248,309 $ 187,279
Other 256 259 199
Total Revenues 339,323 248,568 187,478
Operating Expenses      
Real estate taxes 25,513 21,428 15,520
Property operating expenses 13,996 9,023 6,749
Land lease expense 1,552 1,301 1,242
General and administrative 25,456 20,793 15,566
Depreciation and amortization 95,729 66,758 45,703
Provision for impairment 1,919 4,137 1,609
Total Operating Expenses 164,165 123,440 86,389
Gain (loss) on sale of assets, net 14,941 8,004 13,306
Gain (loss) on involuntary conversion, net 170 0 0
Income from Operations 190,269 133,132 114,395
Other (Expense) Income      
Interest expense, net (50,378) (40,097) (33,094)
Income tax (expense) benefit (2,401) (1,086) (538)
Loss on early extinguishment of term loans and settlement of related interest rate swaps (14,614) 0 0
Other (expense) income 0 23 0
Net Income 122,876 91,972 80,763
Less net income attributable to non-controlling interest 603 591 682
Net income attributable to Agree Realty Corporation 122,273 91,381 80,081
Less Series A preferred stock dividends 2,148 0 0
Net Income Attributable to Common Stockholders $ 120,125 $ 91,381 $ 80,081
Net Income Per Share Attributable to Common Stockholders      
Basic $ 1.79 $ 1.76 $ 1.96
Diluted $ 1.78 $ 1.74 $ 1.93
Other Comprehensive Income      
Net income $ 122,876 $ 91,972 $ 80,763
Amortization of interest rate swaps 950 698 (14)
Change in fair value and settlement of interest rate swaps 29,980 (30,694) (7,973)
Total comprehensive income (loss) 153,806 61,976 72,776
Less comprehensive income (loss) attributable to non-controlling interest 770 369 611
Comprehensive Income (Loss) Attributable to Agree Realty Corporation $ 153,036 $ 61,607 $ 72,165
Weighted Average Number of Common Shares Outstanding - Basic 66,802,242 51,838,219 40,577,346
Weighted Average Number of Common Shares Outstanding - Diluted 67,139,079 52,396,734 41,223,614