XML 48 R31.htm IDEA: XBRL DOCUMENT v3.22.0.1
Equity Incentive Plan (Tables)
12 Months Ended
Dec. 31, 2021
Equity Incentive Plan  
Schedule of restricted share activity

Restricted share activity is summarized as follows:

    

Shares

    

Weighted Average

Outstanding

Grant Date

(in thousands)

Fair Value

Unvested restricted stock at December 31, 2018

 

212

$

42.74

Restricted stock granted

 

54

$

65.85

Restricted stock vested

 

(70)

$

39.55

Restricted stock forfeited

 

(2)

$

54.08

Unvested restricted stock at December 31, 2019

 

194

$

50.71

Restricted stock granted

 

52

$

78.43

Restricted stock vested

 

(68)

$

45.78

Restricted stock forfeited

 

(3)

$

63.80

Unvested restricted stock at December 31, 2020

 

175

$

60.53

Restricted stock granted

 

87

$

65.23

Restricted stock vested

(64)

$

53.82

Restricted stock forfeited

 

(23)

$

63.88

Unvested restricted stock at December 31, 2021

 

175

$

64.90

Schedule of valuation assumptions used

During the years ended December 31, 2021, 2020 and 2019 the following assumptions were used:

Year Ended December 31, 

2021

2020

2019

Expected term (years)

2.9

2.9

2.9

Volatility

33.9

%

18.4

%

19.7

%

Risk-free rate

0.2

%

1.3

%

2.5

%

Schedule of performance share and unit activity

Performance share and unit activity is summarized as follows:

    

Target Number

    

Weighted Average

of Awards

Grant Date

(in thousands)

Fair Value

Performance shares at December 31, 2018

 

31

$

55.29

Performance units granted

30

$

66.96

Performance units and shares at December 31, 2019

 

61

$

61.04

Performance units granted

26

$

90.17

Performance units and shares at December 31, 2020

 

87

$

69.61

Performance units granted

 

43

$

63.42

Performance units and shares at December 31, 2021 - three-year performance period completed

 

(31)

$

55.29

Performance units and shares forfeited

 

(21)

$

68.79

Performance units and shares at December 31, 2021 - three-year performance period to be completed

78

$

63.35

 

Shares

    

Weighted Average

Outstanding

Grant Date

(in thousands)

Fair Value

Performance shares - three-year performance period completed but not yet vested at December 31, 2020

 

$

Shares earned at completion of three-year performance period (1)

 

47

$

55.29

Shares vested

(16)

$

55.29

Shares forfeited

 

(4)

$

55.29

Performance shares - three-year performance period completed but not yet vested December 31, 2021

27

$

55.29

(1)Performance shares granted in 2018 for which the three-year performance period was completed in 2021 paid out at the 150% maximum performance level