XML 15 R4.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Revenues        
Rental income $ 87,469 $ 63,701 $ 247,722 $ 176,960
Other 68 109 189 193
Total Revenues 87,537 63,810 247,911 177,153
Operating Expenses        
Real estate taxes 6,957 5,516 18,812 15,058
Property operating expenses 3,189 2,108 9,944 6,303
Land lease expense 400 325 1,135 977
General and administrative 5,687 4,756 18,806 13,999
Depreciation and amortization 24,488 17,327 69,164 47,067
Provision for impairment 0 2,868 0 3,996
Total Operating Expenses 40,721 32,900 117,861 87,400
Gain (loss) on sale of assets, net 3,470 970 13,182 7,567
Income from Operations 50,286 31,880 143,232 97,320
Other (Expense) Income        
Interest expense, net (13,066) (10,158) (37,267) (28,307)
Income tax (expense) benefit (390) (306) (1,884) (826)
Gain (loss) on early extinguishment of term loans and settlement of related interest rate swaps     (14,614)  
Other (expense) income     103 23
Net Income 36,830 21,416 89,570 68,210
Less net income attributable to non-controlling interest 167 136 447 444
Net income attributable to Agree Realty Corporation 36,663 21,280 89,123 67,766
Less Series A preferred stock dividends 289 0 289 0
Net Income Attributable to Common Stockholders $ 36,374 $ 21,280 $ 88,834 $ 67,766
Net Income Per Share Attributable to Common Stockholders        
Basic $ 0.52 $ 0.39 $ 1.35 $ 1.33
Diluted $ 0.52 $ 0.39 $ 1.34 $ 1.32
Other Comprehensive Income        
Net income $ 36,830 $ 21,416 $ 89,570 $ 68,210
Realized gain (loss) on settlement of interest rate swaps 82   869  
Other comprehensive income (loss) - change in fair value and settlement of interest rate swaps 3,300 1,420 30,676 (33,883)
Total comprehensive income (loss) 40,212 22,836 121,115 34,327
Less comprehensive income (loss) attributable to non-controlling interest 185 152 465 187
Comprehensive Income (Loss) Attributable to Agree Realty Corporation $ 40,027 $ 22,684 $ 120,650 $ 34,140
Weighted Average Number of Common Shares Outstanding - Basic 69,102,500 53,721,956 65,623,720 50,637,569
Weighted Average Number of Common Shares Outstanding - Diluted 69,591,848 54,555,672 65,952,113 51,151,462