XML 34 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2021
Summary of Significant Accounting Policies  
Schedule of real estate properties held-for-sale

Real estate held for sale consisted of the following as of June 30, 2021 and December 31, 2020 (in thousands):

    

June 30, 2021

    

December 31, 2020

Land

$

627

$

313

Building

 

652

 

1,019

Lease intangibles - asset

91

132

Lease intangibles - (liability)

 

 

(285)

 

1,370

 

1,179

Accumulated depreciation and amortization, net

 

(125)

 

20

Total Real Estate Held for Sale, net

$

1,245

$

1,199

Schedule of amortization of lease intangibles

The following schedule summarizes the Company’s amortization of lease intangibles for the three and six months ended June 30, 2021 and 2020 (in thousands):

Three Months Ended

Six Months Ended

    

June 30, 2021

    

June 30, 2020

    

June 30, 2021

    

June 30, 2020

Lease intangibles (in-place)

$

6,768

$

4,055

$

12,683

$

7,563

Lease intangibles (above-market)

 

6,843

 

5,218

 

13,244

 

10,269

Lease intangibles (below-market)

 

(1,584)

 

(1,439)

 

(3,229)

 

(2,681)

Total

$

12,027

$

7,834

$

22,698

$

15,151

Schedule of estimated future amortization of lease intangibles

The following schedule represents estimated future amortization of lease intangibles as of June 30, 2021 (in thousands):

2021

Year Ending December 31, 

    

(remaining)

    

2022

    

2023

    

2024

    

2025

    

Thereafter

    

Total

Lease intangibles (in-place)

$

13,785

  

$

26,290

  

$

24,691

  

$

22,928

  

$

21,190

$

125,395

  

$

234,279

Lease intangibles (above-market)

 

15,654

  

 

30,433

  

 

29,437

  

 

27,744

  

 

26,873

 

237,125

  

 

367,266

Lease intangibles (below-market)

 

(3,079)

 

(5,289)

 

(4,579)

 

(3,911)

 

(3,480)

 

(13,628)

 

(33,966)

Total

$

26,360

  

$

51,434

  

$

49,549

  

$

46,761

  

$

44,583

$

348,892

  

$

567,579

Schedule of cash, cash equivalents and cash held in escrow

Per the requirements of ASU 2016-18 (Topic 230, Statement of Cash Flows) the following table provides a reconciliation of cash and cash equivalents and cash held in escrow, both as reported within the Condensed Consolidated Balance Sheets, to the total of the cash, cash equivalents and cash held in escrow as reported within the Condensed Consolidated Statements of Cash Flows (dollars in thousands):

    

June 30, 2021

    

December 31, 2020

Cash and cash equivalents

$

177,046

$

6,137

Cash held in escrow

 

11,335

 

1,818

Total of cash and cash equivalents and cash held in escrow

$

188,381

$

7,955

Schedule of reconciliation of basic and diluted net earnings per common share

The following is a reconciliation of the basic net earnings per share of common stock computation to the denominator of the diluted net earnings per share of common stock computations for each of the periods presented (in thousands, except for share data):

Three Months Ended

Six Months Ended

    

June 30, 2021

    

June 30, 2020

    

June 30, 2021

    

June 30, 2020

Net income attributable to Agree Realty Corporation

$

22,347

$

25,258

$

52,459

$

46,486

Less: Income attributable to unvested restricted shares

(71)

(83)

(175)

(164)

Net income used in basic and diluted earnings per share

$

22,276

$

25,175

$

52,284

$

46,322

Weighted average number of common shares outstanding

 

65,055,820

  

52,902,628

  

64,057,906

  

49,259,014

Less: Unvested restricted stock

 

(219,836)

  

(176,398)

  

(219,836)

  

(176,398)

Weighted average number of common shares outstanding used in basic earnings per share

 

64,835,984

  

52,726,230

  

63,838,070

  

49,082,616

  

  

  

Weighted average number of common shares outstanding used in basic earnings per share

 

64,835,984

  

52,726,230

  

63,838,070

  

49,082,616

Effect of dilutive securities:

Share-based compensation

 

98,202

  

68,294

  

91,413

  

74,926

2019 ATM Forward Equity Offerings

28,579

April 2020 Forward Equity Offerings

217,943

25,652

133,476

14,144

2020 ATM Forward Equity Offerings

446,564

223,281

2021 ATM Forward Equity Offerings

33,475

16,738

Weighted average number of common shares outstanding used in diluted earnings per share

 

65,185,604

  

53,266,740

  

64,079,697

  

49,423,546