XML 28 R24.htm IDEA: XBRL DOCUMENT v3.19.3
Debt (Tables)
9 Months Ended
Sep. 30, 2019
Schedule of Maturities of Long-term Debt [Table Text Block]

The following table presents scheduled principal payments related to the Company’s debt as of September 30, 2019 (in thousands):

Scheduled

    

Balloon

    

Principal

Payment

Total

Remainder of 2019

$

253

$

21,500

$

21,753

2020

 

947

 

2,767

 

3,714

2021 (1)

 

998

 

248,000

 

248,998

2022

 

1,060

 

 

1,060

2023

1,069

67,656

68,725

Thereafter

 

2,617

 

585,000

 

587,617

Total

$

6,944

$

924,923

$

931,867

(1)

The balloon payment balance includes the balance outstanding under the Credit Facility as of September 30, 2019. The Credit Facility matures in January 2021, with options to extend the maturity for one year at the Company’s election, subject to certain conditions.

Mortgages [Member]  
Schedule of Long-term Debt Instruments [Table Text Block]

    

September 30, 2019

    

December 31, 2018

(not presented in thousands)

(in thousands)

Note payable in monthly installments of interest only at 3.32% per annum, with a balloon payment due October 2019

$

21,500

$

21,500

 

  

 

  

Note payable in monthly installments of $153,838, including interest at 6.90% per annum, with final monthly payment due January 2020 but early extinguished in September 2019

 

 

1,922

 

  

 

  

Note payable in monthly installments of $23,004, including interest at 6.24% per annum, with a balloon payment of $2,781,819 due February 2020

 

2,800

 

2,872

 

  

 

  

Note payable in monthly installments of interest only at 3.60% per annum, with a balloon payment due January 2023

 

23,640

 

23,640

 

  

 

  

Note payable in monthly installments of $35,673, including interest at 5.01% per annum, with a balloon payment of $4,034,627 due September 2023

 

4,825

 

4,959

 

  

 

  

Note payable in monthly installments of $91,675 including interest at 6.27% per annum, with a final monthly payment due July 2026

 

6,102

 

6,626

 

  

 

  

Total principal

 

58,867

 

61,519

Unamortized debt issuance costs

 

(444)

 

(593)

Total

$

58,423

$

60,926

Senior Unsecured Notes [Member]  
Schedule of Long-term Debt Instruments [Table Text Block]

The following table presents the Senior Unsecured Notes balance net of unamortized debt issuance costs as of September 30, 2019, and December 31, 2018 (in thousands):

    

September 30, 2019

    

December 31, 2018

2025 Senior Unsecured Notes

$

50,000

$

50,000

2027 Senior Unsecured Notes

 

50,000

 

50,000

2028 Senior Unsecured Notes

 

60,000

 

60,000

2029 Senior Unsecured Notes

 

100,000

 

100,000

2030 Senior Unsecured Notes

 

125,000

125,000

Total Principal

 

385,000

 

385,000

Unamortized debt issuance costs

 

(829)

 

(936)

Total

$

384,171

$

384,064

Unsecured Debt [Member]  
Schedule of Long-term Debt Instruments [Table Text Block]

The following table presents the Unsecured Term Loans balance net of unamortized debt issuance costs as of September 30, 2019 and December 31, 2018 (in thousands):

    

September 30, 2019

    

December 31, 2018

2019 Term Loan

$

$

18,543

2023 Term Loan

 

40,000

 

40,000

2024 Term Loan Facilities

100,000

100,000

2026 Term Loan

 

100,000

 

100,000

Total Principal

 

240,000

 

258,543

Unamortized debt issuance costs

 

(2,016)

 

(2,124)

Total

$

237,984

$

256,419