XML 45 R22.htm IDEA: XBRL DOCUMENT v3.19.3
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2019
Summary of Significant Accounting Policies  
Schedule of Real Estate Properties Held-For-Sale [Table Text Block]

Real estate held for sale consisted of the following as of September 30, 2019 and December 31, 2018 (in thousands):

    

September 30, 2019

    

December 31, 2018

Land

$

2,171

$

Building

 

4,286

 

Lease Intangibles - Asset

 

2,061

 

 

8,518

 

Accumulated depreciation and amortization

 

(590)

 

Total Real Estate Held for Sale, net

$

7,928

$

Schedule of Amortization of Deferred Expenses [Table Text Block]

The following schedule summarizes the Company’s amortization of deferred expenses for the three and nine months ended September 30, 2019 and 2018 (in thousands):

Three Months Ended

Nine Months Ended

    

September 30, 2019

    

September 30, 2018

    

September 30, 2019

    

September 30, 2018

Deferred Financing Costs

$

140

$

133

$

425

$

335

Leasing Costs

 

84

 

82

 

245

 

166

Lease Intangibles (In-place)

 

2,854

 

1,877

 

7,298

 

5,819

Lease Intangibles (Above-Market)

4,562

3,935

13,297

10,898

Lease Intangibles (Below-Market)

 

(1,181)

 

(897)

 

(3,415)

 

(3,104)

Total

$

6,459

$

5,130

$

17,850

$

14,114

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]

The following schedule represents estimated future amortization of deferred expenses as of September 30, 2019 (in thousands):

 

2019

Year Ending December 31, 

    

(remaining)

    

2020

    

2021

    

2022

    

2023

    

Thereafter

    

Total

Deferred Financing Costs

$

142

  

$

561

  

$

37

  

$

  

$

$

  

$

740

Leasing Costs

 

85

  

 

405

  

 

385

  

 

373

  

 

314

 

1,117

  

 

2,679

Lease Intangibles (In-place)

 

3,147

  

 

12,385

  

 

11,237

  

 

10,371

  

 

9,594

 

56,716

  

 

103,450

Lease Intangibles (Above-Market)

4,631

19,114

18,827

18,534

17,680

153,641

232,427

Lease Intangibles (Below-Market)

 

(1,211)

 

(4,765)

 

(4,332)

 

(3,422)

 

(2,852)

 

(10,750)

 

(27,332)

Total

$

6,794

  

$

27,700

  

$

26,154

  

$

25,856

  

$

24,736

$

200,724

  

$

311,964

Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]

The following is a reconciliation of the numerator and denominator for the basic net earnings per common share and diluted net earnings per common share computation for each of the periods presented: (in thousands, except for share data)

Three Months Ended

Nine Months Ended

    

September 30, 2019

    

September 30, 2018

    

September 30, 2019

    

September 30, 2018

Net income attributable to Agree Realty Corporation

$

20,611

$

15,586

$

57,522

$

44,961

Less: Income attributable to unvested restricted shares

(98)

(95)

(283)

(296)

Net income used in basic and diluted earnings per share

$

20,513

$

15,491

$

57,239

$

44,665

Weighted average number of common shares outstanding

 

42,034,685

  

31,969,749

  

40,194,931

  

31,342,354

Less: Unvested restricted stock

 

(202,228)

  

(210,824)

  

(202,228)

  

(210,824)

Weighted average number of common shares outstanding used in basic earnings per share

 

41,832,457

  

31,758,925

  

39,992,703

  

31,131,530

  

  

  

Weighted average number of common shares outstanding used in basic earnings per share

 

41,832,457

  

31,758,925

  

39,992,703

  

31,131,530

Effect of dilutive securities: Share-based compensation

 

109,027

  

80,211

  

102,845

  

71,855

Effect of dilutive securities: March 2018 forward equity offering

439,761

265,048

Effect of dilutive securities: September 2018 forward equity offering

8,455

359,713

2,818

Effect of dilutive securities: April 2019 forward equity offering

 

376,558

  

  

170,180

  

Weighted average number of common shares outstanding used in diluted earnings per share

 

42,318,042

  

32,287,352

  

40,625,441

  

31,471,251