XML 35 R23.htm IDEA: XBRL DOCUMENT v3.19.1
Debt (Tables)
3 Months Ended
Mar. 31, 2019
Schedule of Maturities of Long-term Debt [Table Text Block]

The following table presents scheduled principal payments related to our debt as of March 31, 2019 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

    

Scheduled

    

Balloon

    

 

 

 

 

Principal

 

Payment

 

Total

Remainder of 2019

 

$

2,142

 

$

39,791

 

$

41,933

2020

 

 

1,100

 

 

2,767

 

 

3,867

2021 (1)

 

 

998

 

 

71,000

 

 

71,998

2022

 

 

1,060

 

 

 —

 

 

1,060

2023

 

 

1,069

 

 

67,656

 

 

68,725

Thereafter

 

 

2,617

 

 

585,000

 

 

587,617

Total

 

$

8,986

 

$

766,214

 

$

775,200


(1)The balloon payment balance includes the balance outstanding under the Credit Facility as of March 31, 2019. The Credit Facility matures in January 2021, with options to extend the maturity for one year at the Company’s election, subject to certain conditions.

 

Mortgages [Member]  
Schedule of Long-term Debt Instruments [Table Text Block]

 

 

 

 

 

 

 

 

 

    

March 31, 2019

    

December 31, 2018

(not presented in thousands)

 

(in thousands)

Note payable in monthly installments of interest only at 3.32% per annum, with a balloon payment due October 2019

 

$

21,500

 

$

21,500

 

 

 

  

 

 

  

Note payable in monthly installments of $153,838, including interest at 6.90% per annum, with the final monthly payment due January 2020

 

 

1,491

 

 

1,922

 

 

 

  

 

 

  

Note payable in monthly installments of $23,004, including interest at 6.24% per annum, with a balloon payment of $2,781,819 due February 2020

 

 

2,848

 

 

2,872

 

 

 

  

 

 

  

Note payable in monthly installments of interest only at 3.60% per annum, with a balloon payment due January 2023

 

 

23,640

 

 

23,640

 

 

 

  

 

 

  

Note payable in monthly installments of $35,673, including interest at 5.01% per annum, with a balloon payment of $4,034,627 due September 2023

 

 

4,914

 

 

4,959

 

 

 

  

 

 

  

Note payable in monthly installments of $91,675 including interest at 6.27% per annum, with a final monthly payment due July 2026

 

 

6,454

 

 

6,626

 

 

 

  

 

 

  

Total principal

 

 

60,847

 

 

61,519

Unamortized debt issuance costs

 

 

(544)

 

 

(593)

Total

 

$

60,303

 

$

60,926

 

Senior Unsecured Notes [Member]  
Schedule of Long-term Debt Instruments [Table Text Block]

The following table presents the Senior Unsecured Notes balance net of unamortized debt issuance costs as of March 31, 2019, and December 31, 2018 (in thousands):

 

 

 

 

 

 

 

 

 

    

March 31, 2019

    

December 31, 2018

2025 Senior Unsecured Notes

 

$

50,000

 

$

50,000

2027 Senior Unsecured Notes

 

 

50,000

 

 

50,000

2028 Senior Unsecured Notes

 

 

60,000

 

 

60,000

2029 Senior Unsecured Notes

 

 

100,000

 

 

100,000

2030 Senior Unsecured Notes

 

 

125,000

 

 

125,000

Total Principal

 

 

385,000

 

 

385,000

Unamortized debt issuance costs

 

 

(883)

 

 

(936)

Total

 

$

384,117

 

$

384,064

 

Unsecured Debt [Member]  
Schedule of Long-term Debt Instruments [Table Text Block]

The following table presents the Unsecured Term Loans balance net of unamortized debt issuance costs as of March 31, 2019 and December 31, 2018 (in thousands):

 

 

 

 

 

 

 

 

 

    

March 31, 2019

    

December 31, 2018

2019 Term Loan

 

$

18,353

 

$

18,543

2023 Term Loan

 

 

40,000

 

 

40,000

2024 Term Loan Facilities

 

 

100,000

 

 

100,000

2026 Term Loan

 

 

100,000

 

 

100,000

Total Principal

 

 

258,353

 

 

258,543

Unamortized debt issuance costs

 

 

(2,109)

 

 

(2,124)

Total

 

$

256,244

 

$

256,419