XML 33 R21.htm IDEA: XBRL DOCUMENT v3.19.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2019
Accounting Policies [Abstract]  
Schedule of Amortization of Deferred Expenses [Table Text Block]

The following schedule summarizes the Company’s amortization of deferred expenses for the three months ended March 31, 2019 and 2018 (in thousands):

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

    

March 31, 2019

    

March 31, 2018

 

 

 

 

 

 

 

Deferred Financing Costs

 

$

 143

 

$

 101

Leasing Costs

 

 

 81

 

 

 43

Lease Intangibles (In-place)

 

 

 2,052

 

 

 1,992

Lease Intangibles (Above-Market)

 

 

 4,374

 

 

 3,344

Lease Intangibles (Below-Market)

 

 

(1,098)

 

 

(1,101)

Total

 

$

 5,552

 

$

 4,379

 

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]

The following schedule represents estimated future amortization of deferred expenses as of March 31, 2019 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ending December 31, 

    

(remaining)

 

    

2020

    

2021

    

2022

    

2023

    

Thereafter

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred Financing Costs

 

$

 413

 

  

$

541

  

$

28

  

$

 —

  

$

 —

 

$

 —

  

$

982

Leasing Costs

 

 

 241

 

  

 

365

  

 

346

  

 

334

  

 

300

 

 

1,085

  

 

2,671

Lease Intangibles (In-place)

 

 

 7,001

 

  

 

8,805

  

 

8,295

  

 

7,482

  

 

6,806

 

 

38,401

  

 

76,790

Lease Intangibles (Above-Market)

 

 

 13,005

 

 

 

17,338

 

 

17,150

 

 

16,857

 

 

16,056

 

 

132,732

 

 

213,138

Lease Intangibles (Below-Market)

 

 

(3,397)

 

 

 

(4,432)

 

 

(4,109)

 

 

(3,210)

 

 

(2,639)

 

 

(10,086)

 

 

(27,873)

Total

 

$

 17,263

 

  

$

22,617

  

$

21,710

  

$

21,463

  

$

20,523

 

$

162,132

  

$

265,708

 

Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]

 

The following is a reconciliation of the numerator and denominator for the basic net earnings per common share and  diluted net earnings per common share computation for each of the periods presented: (in thousands, except for share data)

 

 

 

 

 

 

 

 

 

Three months ended

 

    

March 31, 2019

 

    

March 31, 2018

Net income attributable to Agree Realty Corporation

$

18,347

 

$

16,451

Less: Income attributable to unvested restricted shares

 

(96)

 

 

(112)

Net income used in basic and diluted earnings per share

$

18,251

 

$

16,339

 

 

 

 

 

 

Weighted average number of common shares outstanding

  

37,688,915

 

  

31,013,545

Less: Unvested restricted stock

  

(201,064)

 

  

(212,074)

Weighted average number of common shares outstanding used in basic earnings per share

  

37,487,851

 

  

30,801,471

 

  

 

 

  

 

Weighted average number of common shares outstanding used in basic earnings per share

  

37,487,851

 

  

30,801,471

Effect of dilutive securities: Share-based compensation

  

65,781

 

  

49,587

Effect of dilutive securities: September 2018 forward equity offering

  

766,675

 

  

 —

Weighted average number of common shares outstanding used in diluted earnings per share

  

38,320,307

 

  

30,851,058