XML 45 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2018
Accounting Policies [Abstract]  
Schedule of Real Estate Properties [Table Text Block]

Real estate held for sale consisted of the following as of December 31, 2018 and December 31, 2017 (in thousands):

 

 

 

 

 

 

 

 

    

December 31, 2018

    

December 31, 2017

 

 

 

 

 

 

 

Land

 

$

-

 

$

 393

Buildings

 

 

-

 

 

 1,857

Lease Intangibles (Asset)

 

 

-

 

 

 557

 

 

 

-

 

 

 2,807

Accumulated depreciation and amortization

 

 

-

 

 

(387)

Total Real Estate Held for Sale, net

 

$

-

 

$

 2,420

 

Schedule of Amortization of Deferred Expenses [Table Text Block]

The following schedule summarizes the Company’s amortization of deferred expenses for the years ended December 31, 2018, 2017 and 2016, respectively (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 

 

     

2018

    

2017

    

2016

 

 

 

 

 

 

 

 

 

 

Credit Facility Financing Costs

 

$

477

 

$

405

 

$

228

Leasing Costs

 

 

243

 

 

161

 

 

124

Lease Intangibles (Asset)

 

 

22,650

 

 

16,060

 

 

11,093

Lease Intangibles (Liability)

 

 

(4,228)

 

 

(4,275)

 

 

(3,083)

Total

 

$

19,142

 

$

12,351

 

$

8,362

 

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]

The following schedule represents estimated future amortization of deferred expenses as of December 31, 2018 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ending December 31, 

    

2019

    

2020

    

2021

    

2022

    

2023

    

Thereafter

    

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Facility Financing Costs

  

$

556

  

$

542

  

$

28

  

$

 —

  

$

 —

 

$

 —

  

$

1,126

Leasing Costs

  

 

290

  

 

315

  

 

306

  

 

298

  

 

312

 

 

1,131

  

 

2,652

Lease Intangibles (Asset)

  

 

25,690

  

 

25,202

  

 

24,517

  

 

23,439

  

 

22,080

 

 

159,225

  

 

280,153

Lease Intangibles (Liability)

 

 

(4,413)

 

 

(4,313)

 

 

(4,028)

 

 

(3,129)

 

 

(2,567)

 

 

(8,768)

 

 

(27,218)

Total

  

$

22,123

  

$

21,746

  

$

20,823

  

$

20,608

  

$

19,825

 

$

151,588

  

$

256,713

 

Schedule of Earnings Per Share, Basic and Diluted [Table Text Block]

The following is a reconciliation of basic net earnings per common share computation to the denominator of the diluted net earnings per common share computation for each of the periods presented:

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

    

 

2018

 

    

2017

 

    

2016

Net income attributable to Agree Realty Corporation

 

$

58,172

 

$

58,112

 

$

45,118

Less: Income attributable to unvested restricted shares

 

 

(370)

 

 

(454)

 

 

(424)

Net income used in basic and diluted earnings per share

 

$

57,802

 

$

57,658

 

$

44,694

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding

  

 

32,281,273

 

  

27,852,231

 

  

23,096,267

Less: Unvested restricted stock

  

 

(211,018)

 

  

(227,129)

 

  

(227,531)

Weighted average number of common shares outstanding used in basic earnings per share

  

 

32,070,255

 

  

27,625,102

 

  

22,868,736

 

  

 

 

 

  

 

 

  

 

Weighted average number of common shares outstanding used in basic earnings per share

  

 

32,070,255

 

  

27,625,102

 

  

22,868,736

Effect of dilutive securities: Restricted stock

  

 

69,136

 

  

75,245

 

  

91,063

Effect of dilutive securities: March 2018 forward equity offering

  

 

198,786

 

  

 —

 

  

 —

Effect of dilutive securities: September 2018 forward equity offering

  

 

62,945

 

  

 —

 

  

 —

Weighted average number of common shares outstanding used in diluted earnings per share

  

 

32,401,122

 

  

27,700,347

 

  

22,959,799

 

  

 

 

 

  

 

 

  

 

Operating Partnership Units ("OP Units")

  

 

 347,619

 

  

 347,619

 

  

 347,619

Weighted average number of common shares and OP Units outstanding used in diluted earnings per share

  

 

 32,748,741

 

  

 28,047,966

 

  

 23,307,418