XML 22 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Real Estate Investments    
Land $ 553,704 $ 405,457
Buildings 1,194,985 868,396
Less accumulated depreciation (100,312) (85,239)
Property, Plant and Equipment, Net 1,648,377 1,188,614
Property under development 12,957 25,402
Net Real Estate Investments 1,661,334 1,214,016
Real Estate Held for Sale, net   2,420
Cash and Cash Equivalents 53,955 50,807
Cash Held in Escrows 20 7,975
Accounts Receivable - Tenants, net of allowance of $289 and $296 for possible losses at December 31, 2018 and December 31, 2017, respectively 21,547 15,477
Unamortized Deferred Expenses    
Credit facility finance costs, net of accumulated amortization of $886 and $433 at December 31, 2018 and December 31, 2017, respectively 1,126 1,174
Leasing costs, net of accumulated amortization of $901 and $814 at December 31, 2018 and December 31, 2017, respectively 2,652 1,583
Lease intangibles, net of accumulated amortization of $62,543 and $41,390 at December 31, 2018 and December 31, 2017, respectively 280,153 195,158
Interest Rate Swaps 2,539 1,592
Other Assets, net 4,863 4,432
Total Assets 2,028,189 1,494,634
LIABILITIES    
Mortgage Notes Payable, net 60,926 88,270
Unsecured Term Loans, net 256,419 158,171
Senior Unsecured Notes, net 384,064 259,122
Unsecured Revolving Credit Facility 19,000 14,000
Dividends and Distributions Payable 21,031 16,303
Deferred Revenue 4,627 1,837
Accrued Interest Payable 4,779 3,412
Accounts Payable and Accrued Expenses 9,897 11,165
Lease intangibles, net of accumulated amortization of $15,177 and $11,357 at December 31, 2018 and December 31, 2017, respectively 27,218 30,350
Interest Rate Swaps 1,135 242
Deferred Income Taxes 475 475
Tenant Deposits 132 97
Total Liabilities 789,703 583,444
EQUITY    
Common stock, $.0001 par value, 45,000,000 shares authorized, 37,545,790 and 31,004,900 shares issued and outstanding at December 31, 2018 and December 31, 2017, respectively 4 3
Preferred Stock, $.0001 par value per share, 4,000,000 shares authorized Series A junior participating preferred stock, $.0001 par value, 200,000 authorized, no shares issued and outstanding 0 0
Additional paid-in-capital 1,277,592 936,046
Dividends in excess of net income (42,945) (28,763)
Accumulated other comprehensive income 1,424 1,375
Total Equity - Agree Realty Corporation 1,236,075 908,661
Non-controlling interest 2,411 2,529
Total Equity 1,238,486 911,190
Total Liabilities and Equity $ 2,028,189 $ 1,494,634