XML 19 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Revenues        
Minimum rents $ 33,622 $ 27,325 $ 96,494 $ 76,500
Percentage rents 0 0 216 212
Operating cost reimbursement 3,654 2,791 10,615 8,016
Other 30 271 168 299
Total Revenues 37,306 30,387 107,493 85,027
Operating Expenses        
Real estate taxes 2,824 2,149 7,825 5,988
Property operating expenses 1,246 931 3,906 2,641
Land lease expense 172 163 511 490
General and administrative 2,947 2,454 8,994 7,299
Depreciation and amortization 11,180 8,228 31,743 22,956
Total Operating Expenses 18,369 13,925 52,979 39,374
Income from Operations 18,937 16,462 54,514 45,653
Other (Expense) Income        
Interest expense, net (6,538) (4,666) (17,965) (13,213)
Gain (loss) on sale of assets, net 3,917 524 10,949 10,045
Income tax expense (125) (37) (391) (366)
Other (expense) income 53 0 4 0
Provision for impairment (488) 0 (1,651) 0
Net Income 15,756 12,283 45,460 42,119
Less Net Income Attributable to Non-Controlling Interest 170 118 499 501
Net Income Attributable to Agree Realty Corporation $ 15,586 $ 12,165 $ 44,961 $ 41,618
Net Income Per Share Attributable to Agree Realty Corporation        
Basic $ 0.49 $ 0.42 $ 1.43 $ 1.53
Diluted $ 0.48 $ 0.42 $ 1.42 $ 1.52
Other Comprehensive Income        
Net income $ 15,756 $ 12,283 $ 45,460 $ 42,119
Other Comprehensive Income (Loss) - Change in Fair Value of Interest Rate Swaps 454 203 3,166 533
Total Comprehensive Income 16,210 12,486 48,626 42,652
Less Comprehensive Income Attributable to Non-Controlling Interest 174 149 534 509
Comprehensive Income Attributable to Agree Realty Corporation $ 16,036 $ 12,337 $ 48,092 $ 42,143
Weighted Average Number of Common Shares Outstanding - Basic: 31,758,925 28,573,022 31,131,530 26,988,589
Weighted Average Number of Common Shares Outstanding - Diluted: 32,287,352 28,656,684 31,471,251 27,069,352