XML 37 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
9 Months Ended
Sep. 30, 2018
Schedule of Long-term Debt Instruments [Table Text Block]
In December 2017, the Company assumed an interest-only mortgage note for $21.5 million with PNC Bank, National Association in connection with an acquisition. The mortgage note is due October 2019, secured by a multi-tenant property and has a fixed interest rate of 3.32%.
 
 
 
September 30, 2018
 
 
December 31, 2017
 
(not presented in thousands)
 
(in thousands)
 
Note payable in monthly installments of interest only at LIBOR plus 160 basis points, swapped to a fixed rate of 2.49%. A balloon payment in the amount of $25,000,000 was repaid on March 29, 2018
 
$
-
 
 
$
25,000
 
 
 
 
 
 
 
 
 
 
Note payable in monthly installments of interest only at 3.32% per annum, with a balloon payment due October 2019
 
 
21,500
 
 
 
21,500
 
 
 
 
 
 
 
 
 
 
Note payable in monthly installments of $153,838, including interest at 6.90% per annum, with the final monthly payment due January 2020
 
 
2,345
 
 
 
3,573
 
 
 
 
 
 
 
 
 
 
Note payable in monthly installments of $23,004, including interest at 6.24% per annum, with a balloon payment of $2,781,819 due February 2020
 
 
2,896
 
 
 
2,963
 
 
 
 
 
 
 
 
 
 
Note payable in monthly installments of interest only at 3.60% per annum, with a balloon payment due January 1, 2023
 
 
23,640
 
 
 
23,640
 
 
 
 
 
 
 
 
 
 
Note payable in monthly installments of $35,673, including interest at 5.01% per annum, with a balloon payment of $4,034,627 due September 2023
 
 
5,003
 
 
 
5,131
 
 
 
 
 
 
 
 
 
 
Note payable in monthly installments of $91,675 including interest at 6.27% per annum, with a final monthly payment due July 2026
 
 
6,795
 
 
 
7,288
 
 
 
 
 
 
 
 
 
 
Total principal
 
 
62,179
 
 
 
89,095
 
Unamortized debt issuance costs
 
 
(642
)
 
 
(825
)
Total
 
$
61,537
 
 
$
88,270
 
Schedule of Maturities of Long-term Debt [Table Text Block]
The following table presents scheduled principal payments related to our debt as of September 30, 2018 (in thousands):
 
 
 
Scheduled
 
 
Balloon
 
 
 
 
 
 
Principal
 
 
Payment
 
 
Total
 
Remainder of 2018
 
$
850
 
 
$
-
 
 
$
850
 
2019
 
 
3,005
 
 
 
39,790
 
 
 
42,795
 
2020
 
 
1,100
 
 
 
2,767
 
 
 
3,867
 
2021 (1)
 
 
998
 
 
 
14,000
 
 
 
14,998
 
2022
 
 
1,060
 
 
 
-
 
 
 
1,060
 
Thereafter
 
 
3,687
 
 
 
552,656
 
 
 
556,343
 
Total
 
$
10,700
 
 
$
609,213
 
 
$
619,913
 
 
(1)
The balloon payment balance includes the balance outstanding under the Credit Facility as of September 30, 2018. The Credit Facility matures in January 2021, with options to extend the maturity for one year at the Company’s election, subject to certain conditions.
Senior Unsecured Notes [Member]  
Schedule of Maturities of Long-term Debt [Table Text Block]
The following table presents the Senior Unsecured Notes balance net of unamortized debt issuance costs as of September 30, 2018, and December 31, 2017 (in thousands):
 
 
 
September 30, 2018
 
 
December 31, 2017
 
 
 
 
 
 
 
 
2025 Senior Unsecured Notes
 
$
50,000
 
 
$
50,000
 
2027 Senior Unsecured Notes
 
 
50,000
 
 
 
50,000
 
2028 Senior Unsecured Notes
 
 
60,000
 
 
 
60,000
 
2029 Senior Unsecured Notes
 
 
100,000
 
 
 
100,000
 
2030 Senior Unsecured Notes
 
 
125,000
 
 
 
-
 
Total Principal
 
 
385,000
 
 
 
260,000
 
 
 
 
 
 
 
 
 
 
Unamortized debt issuance costs
 
 
(927
)
 
 
(878
)
Total
 
$
384,073
 
 
$
259,122
 
Unsecured Debt [Member]  
Schedule of Maturities of Long-term Debt [Table Text Block]
The following table presents the Unsecured Term Loans balance net of unamortized debt issuance costs as of September 30, 2018 and December 31, 2017 (in thousands):
 
 
 
September 30, 2018
 
 
December 31, 2017
 
 
 
 
 
 
 
 
2019 Term Loan
 
$
18,734
 
 
$
19,304
 
2023 Term Loan
 
 
40,000
 
 
 
40,000
 
2024 Term Loans
 
 
100,000
 
 
 
100,000
 
Total Principal
 
 
158,734
 
 
 
159,304
 
 
 
 
 
 
 
 
 
 
Unamortized debt issuance costs
 
 
(974
)
 
 
(1,133
)
Total
 
$
157,760
 
 
$
158,171