XML 17 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2018
Dec. 31, 2017
Real Estate Investments    
Land $ 473,446 $ 405,457
Buildings 1,041,666 868,396
Less accumulated depreciation (98,051) (85,239)
Property, Plant and Equipment, Net 1,417,061 1,188,614
Property under development 7,767 25,402
Net Real Estate Investments 1,424,828 1,214,016
Real Estate Held For Sale, net 1,367 2,420
Cash and Cash Equivalents 16,811 50,807
Cash Held in Escrows 1,436 7,975
Accounts Receivable - Tenants, net of allowance of $465 and $296 for possible losses at September 30, 2018 and December 31, 2017, respectively 19,882 15,477
Unamortized Deferred Expenses    
Credit facility finance costs, net of accumulated amortization of $744 and $433 at September 30, 2018 and December 31, 2017, respectively 1,267 1,174
Leasing costs, net of accumulated amortization of $823 and $814 at September 30, 2018 and December 31, 2017, respectively 2,582 1,583
Lease intangibles, net of accumulated amortization of $57,121 and $41,390 at September 30, 2018 and December 31, 2017, respectively 270,606 195,158
Interest Rate Swaps 4,516 1,592
Other Assets, net 5,339 4,432
Total Assets 1,748,634 1,494,634
LIABILITIES    
Mortgage Notes Payable, net 61,537 88,270
Unsecured Term Loans, net 157,760 158,171
Senior Unsecured Notes, net 384,073 259,122
Unsecured Revolving Credit Facility 14,000 14,000
Dividends and Distributions Payable 18,808 16,303
Deferred Revenue 1,079 1,837
Accrued Interest Payable 2,706 3,412
Accounts Payable and Accrued Expenses 12,088 11,165
Lease intangibles, net of accumulated amortization of $14,116 and $11,357 at September 30, 2018 and December 31, 2017, respectively 27,628 30,350
Interest Rate Swaps 0 242
Deferred Income Taxes 475 475
Tenant Deposits 102 97
Total Liabilities 680,256 583,444
EQUITY    
Common stock, $.0001 par value, 45,000,000 shares authorized, 34,481,545 and 31,004,900 shares issued and outstanding at September 30, 2018 and December 31, 2017, respectively 3 3
Preferred Stock, $.0001 par value per share, 4,000,000 shares authorized Series A junior participating preferred stock, $.0001 par value, 200,000 authorized, no shares issued and outstanding 0 0
Additional paid-in-capital 1,096,679 936,046
Dividends in excess of net income (35,317) (28,763)
Accumulated other comprehensive income (loss) 4,506 1,375
Total Equity - Agree Realty Corporation 1,065,871 908,661
Non-controlling interest 2,507 2,529
Total Equity 1,068,378 911,190
Total Liabilities and Equity $ 1,748,634 $ 1,494,634