XML 15 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Revenues        
Minimum rents $ 25,160 $ 19,912 $ 49,174 $ 38,403
Percentage rents 0 7 212 190
Operating cost reimbursement 2,881 1,934 5,225 3,523
Other income 39 (9) 29 (48)
Total Revenues 28,080 21,844 54,640 42,068
Operating Expenses        
Real estate taxes 2,031 1,438 3,839 2,561
Property operating expenses 915 929 1,710 1,501
Land lease payments 163 163 327 327
General and administrative 2,569 2,042 5,174 4,087
Depreciation and amortization 7,704 5,665 14,728 10,750
Total Operating Expenses 13,382 10,237 25,778 19,226
Income from Operations 14,698 11,607 28,862 22,842
Other (Expense) Income        
Interest expense, net (4,411) (3,497) (8,547) (7,145)
Gain (Loss) on sale of assets, net 4,780 2,718 9,521 2,718
Discontinued Operations        
Net Income 15,067 10,828 29,836 18,415
Less Net Income Attributable to Non-Controlling Interest 191 167 384 293
Net Income Attributable to Agree Realty Corporation $ 14,876 $ 10,661 $ 29,452 $ 18,122
Net Income Per Share Attributable to Agree Realty Corporation        
Basic (in dollars per share) $ 0.56 $ 0.48 $ 1.13 $ 0.85
Diluted (in dollars per share) $ 0.56 $ 0.48 $ 1.12 $ 0.85
Other Comprehensive Income        
Net income $ 15,067 $ 10,828 $ 29,836 $ 18,415
Other Comprehensive Income (Loss) - Gain (Loss) on Interest Rate Swaps (411) (1,677) 330 (4,613)
Total Comprehensive Income 14,656 9,151 30,166 13,802
Comprehensive Income Attributable to Non-Controlling Interest (189) (140) (389) (220)
Comprehensive Income Attributable to Agree Realty Corporation $ 14,467 $ 9,011 $ 29,777 $ 13,582
Diluted Earnings Per Share        
Weighted Average Number of Common Shares Outstanding - Basic: (in shares) 26,389,703 22,185,525 26,172,730 21,315,541
Weighted Average Number of Common Shares Outstanding - Diluted: (in shares) 26,457,340 22,265,139 26,240,220 21,385,098