XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Real Estate Investments    
Land $ 345,255 $ 309,687
Buildings 805,271 703,506
Less accumulated depreciation (75,841) (69,696)
Property, Plant and Equipment, Net 1,074,685 943,497
Property under development 6,665 6,764
Net Real Estate Investments 1,081,350 950,261
Real Estate Held For Sale, net 5,409 0
Cash and Cash Equivalents 4,173 33,395
Accounts Receivable - Tenants, net of allowance of $100 and $50 for possible losses at June 30, 2017 and December 31, 2016, respectively 14,243 11,535
Unamortized Deferred Expenses    
Credit facility finance costs, net of accumulated amortization of $230 and $1,262 at June 30, 2017 and December 31, 2016, respectively 1,352 1,552
Leasing costs, net of accumulated amortization of $733 and $677 at June 30, 2017 and December 31, 2016, respectively 1,546 1,227
Lease intangibles, net of accumulated amortization of $32,997 and $25,666 at June 30, 2017 and December 31, 2016, respectively 172,928 139,871
Interest Rate Swaps 1,285 1,409
Other Assets 4,554 2,722
Total Assets 1,286,840 1,141,972
LIABILITIES    
Mortgage Notes Payable, net 68,003 69,067
Unsecured Term Loans, net 158,437 158,679
Senior Unsecured Notes, net 159,218 159,176
Unsecured Revolving Credit Facility 48,000 14,000
Dividends and Distributions Payable 14,637 13,124
Deferred Revenue 1,794 1,823
Accrued Interest Payable 2,216 2,210
Accounts Payable and Accrued Expenses    
Capital expenditures 68 677
Operating 5,989 4,866
Lease intangibles, net of accumulated amortization of $9,132 and $7,079 at June 30, 2017 and December 31, 2016, respectively 30,186 30,047
Interest Rate Swaps 1,539 1,994
Deferred Income Taxes 705 705
Tenant Deposits 96 94
Total Liabilities 490,888 456,462
EQUITY    
Common stock, $.0001 par value, 45,000,000 shares authorized, 28,637,180 and 26,164,977 shares issued and outstanding at June 30, 2017 and December 31, 2016, respectively 3 3
Preferred Stock, $.0001 par value per share, 4,000,000 shares authorized Series A junior participating preferred stock, $.0001 par value, 200,000 authorized, no shares issued and outstanding 0 0
Additional paid-in-capital 820,134 712,069
Dividends in excess of net income (26,547) (28,558)
Accumulated other comprehensive loss (211) (536)
Total Equity - Agree Realty Corporation 793,379 682,978
Non-controlling interest 2,573 2,532
Total Equity 795,952 685,510
Total Liabilities and Equity $ 1,286,840 $ 1,141,972