XML 33 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Tables)
3 Months Ended
Mar. 31, 2017
Schedule of Long-term Debt Instruments [Table Text Block]
Mortgages payable consisted of the following (in thousands):
 
 
 
March 31, 2017
 
December 31, 2016
 
 
 
 
 
 
 
Note payable in monthly installments of interest only at LIBOR plus 160 basis points, swapped to a fixed rate of 2.49% with a balloon payment due April 4, 2018; collateralized by related real estate and tenants' leases
 
$
25,000
 
$
25,000
 
 
 
 
 
 
 
 
 
Note payable in monthly installments of $153,838, including interest at 6.90% per annum, with the final monthly payment due January 2020; collateralized by related real estate and tenants’ leases
 
 
4,739
 
 
5,114
 
 
 
 
 
 
 
 
 
Note payable in monthly installments of $23,004, including interest at 6.24% per annum, with a balloon payment of $2,781,819 due February 2020; collateralized by related real estate and tenant lease
 
 
3,027
 
 
3,049
 
 
 
 
 
 
 
 
 
Note payable in monthly installments of interest only at 3.60% per annum, with a balloon payment due January 1, 2023; collateralized by related real estate and tenants' leases
 
 
23,640
 
 
23,640
 
 
 
 
 
 
 
 
 
Note payable in monthly installments of $35,673, including interest at 5.01% per annum, with a balloon payment of $4,034,627 due September 2023; collateralized by related real estate and tenant lease
 
 
5,253
 
 
5,294
 
 
 
 
 
 
 
 
 
Note payable in monthly installments of $91,675 including interest at 6.27% per annum, with a final monthly payment due July 2026; collateralized by related real estate and tenants’ leases
 
 
7,758
 
 
7,910
 
 
 
 
 
 
 
 
 
Total principal
 
 
69,417
 
 
70,007
 
Unamortized debt issuance costs
 
 
(878)
 
 
(940)
 
Total
 
$
68,539
 
$
69,067
 
Schedule of Maturities of Long-term Debt [Table Text Block]
The following table presents scheduled principal payments related to our debt as of March 31, 2017 (in thousands):
 
 
 
Scheduled
 
Balloon
 
 
 
 
 
Principal
 
Payment
 
Total
 
Remainder of 2017
 
$
2,378
 
$
-
 
$
2,378
 
2018
 
 
3,337
 
 
25,000
 
 
28,337
 
2019
 
 
2,751
 
 
18,547
 
 
21,298
 
2020
 
 
1,092
 
 
37,775
 
 
38,867
 
2021 (1)
 
 
998
 
 
94,000
 
 
94,998
 
Thereafter
 
 
8,763
 
 
223,640
 
 
232,403
 
Total
 
$
19,319
 
$
398,962
 
$
418,281
 
 
(1)
The balloon payment balance includes the balance outstanding under the Credit Facility as of March 31, 2017. The Credit Facility matures in January 2021, with options to extend the maturity for one year at the Company’s election, subject to certain conditions.
Senior Unsecured Notes [Member]  
Schedule of Maturities of Long-term Debt [Table Text Block]
The following table presents the Senior Unsecured Notes balance net of unamortized debt issuance costs as of March 31, 2017, and December 31, 2016 (in thousands):
 
 
 
March 31, 2017
 
December 31, 2016
 
 
 
 
 
 
 
2025 Senior Unsecured Note
 
$
50,000
 
$
50,000
 
2027 Senior Unsecured Note
 
 
50,000
 
 
50,000
 
2028 Senior Unsecured Note
 
 
60,000
 
 
60,000
 
Total Principal
 
 
160,000
 
 
160,000
 
 
 
 
 
 
 
 
 
Unamortized debt issuance costs
 
 
(802)
 
 
(824)
 
Total
 
$
159,198
 
$
159,176
 
Unsecured Debt [Member]  
Schedule of Maturities of Long-term Debt [Table Text Block]
The following table presents the Unsecured Term Loans balance net of unamortized debt issuance costs as of March 31, 2017 and December 31, 2016 (in thousands):
 
 
 
March 31, 2017
 
December 31, 2016
 
 
 
 
 
 
 
2019 Term Loan
 
$
19,864
 
$
20,044
 
2020 Term Loan
 
 
35,000
 
 
35,000
 
2021 Term Loan
 
 
65,000
 
 
65,000
 
2023 Term Loan
 
 
40,000
 
 
40,000
 
Total Principal
 
 
159,864
 
 
160,044
 
 
 
 
 
 
 
 
 
Unamortized debt issuance costs
 
 
(1,307)
 
 
(1,365)
 
Total
 
$
158,557
 
$
158,679