XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Real Estate Investments    
Land $ 319,935 $ 309,687
Buildings 737,605 703,506
Less accumulated depreciation (73,657) (69,696)
Property, Plant and Equipment, Net 983,883 943,497
Property under development 8,414 6,764
Net Real Estate Investments 992,297 950,261
Cash and Cash Equivalents 2,300 33,395
Accounts Receivable - Tenants, net of allowance of $50 for possible losses at March 31, 2017 and December 31, 2016 13,069 11,535
Unamortized Deferred Expenses    
Credit facility finance costs, net of accumulated amortization of $127 and $1,262 at March 31, 2017 and December 31, 2016, respectively 1,456 1,552
Leasing costs, net of accumulated amortization of $717 and $677 at March 31, 2017 and December 31, 2016, respectively 1,575 1,227
Lease intangibles, net of accumulated amortization of $29,103 and $25,666 at March 31, 2017 and December 31, 2016, respectively 140,652 139,871
Interest Rate Swaps 1,561 1,409
Other Assets 5,330 2,722
Total Assets 1,158,240 1,141,972
LIABILITIES    
Mortgage Notes Payable, net 68,539 69,067
Unsecured Term Loans, net 158,557 158,679
Senior Unsecured Notes, net 159,198 159,176
Unsecured Revolving Credit Facility 29,000 14,000
Dividends and Distributions Payable 13,151 13,124
Deferred Revenue 1,650 1,823
Accrued Interest Payable 2,671 2,210
Accounts Payable and Accrued Expenses    
Capital expenditures 61 677
Operating 4,956 4,866
Lease intangibles, net of accumulated amortization of $8,087 and $7,078 at March 31, 2017 and December 31, 2016, respectively 30,702 30,047
Interest Rate Swaps 1,404 1,994
Deferred Income Taxes 705 705
Tenant Deposits 94 94
Total Liabilities 470,688 456,462
STOCKHOLDERS' EQUITY    
Common stock, $.0001 par value, 45,000,000 shares authorized, 26,219,680 and 26,164,977 shares issued and outstanding, respectively 3 3
Preferred Stock, $.0001 par value per share, 4,000,000 shares authorized Series A junior participating preferred stock, $.0001 par value, 200,000 authorized, no shares issued and outstanding 0 0
Additional paid-in-capital 711,753 712,069
Dividends in excess of net income (26,962) (28,558)
Accumulated other comprehensive income (loss) 195 (536)
Total Stockholders' Equity - Agree Realty Corporation 684,989 682,978
Non-controlling interest 2,563 2,532
Total Equity 687,552 685,510
Total Liabilities and Equity $ 1,158,240 $ 1,141,972