XML 13 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2016
Dec. 31, 2015
Real Estate Investments    
Land $ 236,700,064 $ 225,273,640
Buildings 553,441,081 526,911,997
Less accumulated depreciation (59,763,907) (56,401,423)
Property, Plant and Equipment, Net 730,377,238 695,784,214
Property under development 3,575,090 3,663,301
Net Real Estate Investments 733,952,328 699,447,515
Cash and Cash Equivalents 3,711,373 2,711,588
Accounts Receivable - Tenants, net of allowance of $35,000 for possible losses at March 31, 2016 and December 31, 2015 7,807,164 7,418,327
Unamortized Deferred Expenses    
Credit facility finance costs, net of accumulated amortization of $1,584,175 and $1,531,671 at March 31, 2016 and December 31, 2015, respectively 490,284 505,687
Leasing costs, net of accumulated amortization of $575,448 and $553,502 at March 31, 2016 and December 31, 2015, respectively 682,046 664,565
Lease intangibles, net of accumulated amortization of $12,263,284 and $10,577,794 at March 31, 2016 and December 31, 2015, respectively 76,650,860 76,552,316
Other Assets 2,259,255 2,569,659
Total Assets 825,553,310 789,869,657
LIABILITIES    
Mortgage Notes Payable, net 91,124,627 100,358,717
Unsecured Term Loans, net 99,420,702 99,156,151
Senior Unsecured Notes, net 99,176,580 99,389,620
Unsecured Revolving Credit Facility 60,000,000 18,000,000
Dividends and Distributions Payable 9,812,376 9,757,988
Deferred Revenue 424,798 540,643
Accrued Interest Payable 1,977,551 962,825
Accounts Payable and Accrued Expense    
Capital expenditures 27,952 122,496
Operating 6,252,263 3,926,962
Interest Rate Swaps 6,138,222 3,301,108
Deferred Income Taxes 705,000 705,000
Tenant Deposits 38,608 28,608
Total Liabilities 375,098,679 336,250,118
STOCKHOLDERS' EQUITY    
Common stock, $.0001 par value, 28,000,000 shares authorized, 20,754,264 and 20,637,301 shares issued and outstanding, respectively 2,075 2,064
Preferred Stock, $.0001 par value per share, 4,000,000 shares authorized Series A junior participating preferred stock, $.0001 par value, 200,000 authorized, no shares issued and outstanding 0 0
Additional paid-in-capital 484,511,186 482,514,380
Dividends in excess of net income (30,452,339) (28,262,441)
Accumulated other comprehensive loss (6,017,490) (3,130,376)
Total Stockholders' Equity - Agree Realty Corporation 448,043,432 451,123,627
Non-controlling interest 2,411,199 2,495,912
Total Stockholders' Equity 450,454,631 453,619,539
Total Liabilities and Stockholders' Equity $ 825,553,310 $ 789,869,657