XML 41 R26.htm IDEA: XBRL DOCUMENT v3.3.1.900
Real Estate Investments (Tables)
12 Months Ended
Dec. 31, 2015
Real Estate [Abstract]  
Schedule of Real Estate Properties [Table Text Block]
Real estate investments consisted of the following as of December 31, 2015 and December 31, 2014:
 
 
 
2015
 
2014
 
 
 
 
 
 
 
 
 
Number of Properties
 
 
278
 
 
209
 
Gross Leasable Area
 
 
5,207,000
 
 
4,315,000
 
 
 
 
 
 
 
 
 
Land
 
$
225,273,640
 
$
195,091,303
 
Buildings
 
 
526,911,997
 
 
393,826,467
 
Property under Development
 
 
3,663,301
 
 
229,242
 
Gross Real Estate Investments
 
$
755,848,938
 
$
589,147,012
 
 
 
 
 
 
 
 
 
Less Accumulated Depreciation
 
$
(56,401,423)
 
$
(59,089,851)
 
Net Real Estate Investments
 
$
699,447,515
 
$
530,057,161
 
Schedule of Finite-Lived Intangible Assets [Table Text Block]
The following table details lease intangibles, net of accumulated amortization, as of December 31, 2015 and December 31, 2014:
 
 
 
December 31,
 
December 31,
 
 
 
2015
 
2014
 
Intangible Lease Asset - In-Place Leases
 
$
47,051,639
 
$
36,680,631
 
Less: Accumulated Amortization
 
 
(7,239,191)
 
 
(3,897,008)
 
Intangible Lease Asset - Above-Market Leases
 
 
61,241,046
 
 
31,642,267
 
Less: Accumulated Amortization
 
 
(7,367,216)
 
 
(4,111,435)
 
Intangible Lease Liability - Below-Market Leases
 
 
(21,162,576)
 
 
(15,124,210)
 
Less: Accumulated Amortization
 
 
4,028,614
 
 
2,289,358
 
Lease Intangible Asset, net
 
$
76,552,316
 
$
47,479,602
 
Operating Leases, Future Minimum Payments Receivable [Table Text Block]
As of December 31, 2015, the future minimum rental income to be received under the terms of all non-cancellable tenant leases is as follows:
 
For the Year Ending December 31,
 
 
 
 
2016
 
$
68,765,041
 
2017
 
 
68,732,996
 
2018
 
 
67,872,318
 
2019
 
 
65,552,286
 
2020
 
 
63,184,391
 
Thereafter
 
 
505,204,411
 
Total
 
$
839,311,443
 
Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block]
As of December 31, 2015, future annual lease commitments under these agreements are as follows:
 
For the Year Ending December 31,
 
 
 
 
2016
 
$
639,903
 
2017
 
 
639,903
 
2018
 
 
640,819
 
2019
 
 
633,778
 
2020
 
 
632,178
 
Thereafter
 
 
8,426,118
 
Total
 
$
11,612,699
 
Business Acquisition, Pro Forma Information [Table Text Block]
The following unaudited pro forma total revenue and income before discontinued operations, for 2015 and 2014, assumes all of our 2015 acquisitions had taken place on January 1, 2015 for the 2015 pro forma information, and on January 1, 2014 for the 2014 pro forma information:
 
Supplemental pro forma for the year ended December 31, 2015 (1)
 
 
 
 
Total Revenue
 
$
79,056,000
 
Income before discontinued operations
 
$
36,149,000
 
 
 
 
 
 
Supplemental pro forma for the year ended December 31, 2014 (1)
 
 
 
 
Total Revenue
 
$
57,840,000
 
Income before discontinued operations
 
$
19,369,000
 
 
(1)
This unaudited pro forma supplemental information does not purport to be indicative of what our operating results would have been had the acquisitions occurred on January 1, 2015 or January 1, 2014 and may not be indicative of future operating results. Various acquisitions were of newly leased or constructed assets and may not have been in service for the full periods shown.
Schedule Of Real Estate Investments Including Identifiable Intangible Assets Impairment [Table Text Block]
As a result of our review of Real Estate Investments we recognized the following real estate impairment charges for the year ended December 31:
 
 
 
2015
 
2014
 
2013
 
 
 
 
 
 
 
 
 
 
 
 
Continuing operations
 
$
-
 
$
3,020,000
 
$
-
 
Discontinued operations
 
 
-
 
 
-
 
 
450,000
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
-
 
$
3,020,000
 
$
450,000