XML 26 R2.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2015
Dec. 31, 2014
Real Estate Investments    
Land $ 209,267,989 $ 195,091,303
Buildings 478,806,718 393,826,467
Less accumulated depreciation (60,455,765) (59,089,851)
Property, Plant and Equipment, Net 627,618,942 529,827,919
Property under development 467,302 229,242
Net Real Estate Investments 628,086,244 530,057,161
Cash and Cash Equivalents 2,870,603 5,399,458
Accounts Receivable - Tenants, net of allowance of $35,000 for possible losses at June 30, 2015 and December 31, 2014 5,693,231 4,507,735
Unamortized Deferred Expenses    
Financing costs, net of accumulated amortization of $3,062,644 and $2,690,005 at June 30, 2015 and December 31, 2014, respectively 3,481,290 3,008,280
Leasing costs, net of accumulated amortization of $580,907 and $543,957 at June 30, 2015 and December 31, 2014, respectively 788,051 783,335
Lease intangibles, net of accumulated amortization of $7,821,364 and $5,719,085 at June 30, 2015 and December 31, 2014, respectively 61,515,812 47,479,602
Other Assets 2,631,835 2,345,290
Total Assets 705,067,066 593,580,861
LIABILITIES    
Mortgage Notes Payable 102,996,683 106,762,238
Unsecured Term Loans 100,000,000 100,000,000
Senior Unsecured Notes 100,000,000 0
Unsecured Revolving Credit Facility 15,000,000 15,000,000
Dividends and Distributions Payable 8,554,514 8,048,404
Deferred Revenue 772,333 1,004,023
Accrued Interest Payable 889,056 721,459
Accounts Payable and Accrued Expense    
Capital expenditures 27,837 200,300
Operating 2,861,990 2,684,599
Interest Rate Swaps 2,591,506 2,383,308
Deferred Income Taxes 705,000 705,000
Tenant Deposits 41,445 36,156
Total Liabilities 334,440,364 237,545,487
STOCKHOLDERS' EQUITY    
Common stock, $.0001 par value, 28,000,000 shares authorized, 18,053,529 and 17,539,946 shares issued and outstanding, respectively 1,805 1,754
Preferred Stock, $.0001 par value per share, 4,000,000 shares authorized Series A junior participating preferred stock, $.0001 par value, 200,000 authorized, no shares issued and outstanding 0 0
Additional paid-in-capital 402,915,538 388,262,847
Deficit (32,264,517) (32,584,612)
Accumulated other comprehensive loss (2,442,795) (2,059,998)
Total Stockholders' Equity - Agree Realty Corporation 368,210,031 353,619,991
Non-controlling interest 2,416,671 2,415,383
Total Stockholders' Equity 370,626,702 356,035,374
Total Liabilities and Stockholders' Equity $ 705,067,066 $ 593,580,861