XML 63 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues      
Minimum rents $ 49,403,352us-gaap_OperatingLeasesIncomeStatementMinimumLeaseRevenue $ 40,895,131us-gaap_OperatingLeasesIncomeStatementMinimumLeaseRevenue $ 32,568,972us-gaap_OperatingLeasesIncomeStatementMinimumLeaseRevenue
Percentage rents 159,664us-gaap_PercentageRent 36,074us-gaap_PercentageRent 24,474us-gaap_PercentageRent
Operating cost reimbursement 3,824,883us-gaap_TenantReimbursements 2,567,457us-gaap_TenantReimbursements 1,970,927us-gaap_TenantReimbursements
Other income 170,958us-gaap_OtherIncome 19,002us-gaap_OtherIncome 59,989us-gaap_OtherIncome
Total Revenues 53,558,857us-gaap_Revenues 43,517,664us-gaap_Revenues 34,624,362us-gaap_Revenues
Operating Expenses      
Real estate taxes 2,765,905us-gaap_RealEstateTaxExpense 2,035,937us-gaap_RealEstateTaxExpense 1,785,917us-gaap_RealEstateTaxExpense
Property operating expenses 1,678,965us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment 1,192,538us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment 967,747us-gaap_DirectCostsOfLeasedAndRentedPropertyOrEquipment
Land lease payments 471,840us-gaap_LeaseAndRentalExpense 427,900us-gaap_LeaseAndRentalExpense 574,300us-gaap_LeaseAndRentalExpense
General and administrative 6,629,033us-gaap_GeneralAndAdministrativeExpense 5,952,433us-gaap_GeneralAndAdministrativeExpense 5,681,828us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization 11,102,702us-gaap_DepreciationAndAmortization 8,489,207us-gaap_DepreciationAndAmortization 6,240,727us-gaap_DepreciationAndAmortization
Impairment charge 3,020,000us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges
Total Operating Expenses 25,668,445us-gaap_CostsAndExpenses 18,098,015us-gaap_CostsAndExpenses 15,250,519us-gaap_CostsAndExpenses
Income from Operations 27,890,412us-gaap_OperatingIncomeLoss 25,419,649us-gaap_OperatingIncomeLoss 19,373,843us-gaap_OperatingIncomeLoss
Other Income (Expense)      
Interest expense, net (8,586,980)us-gaap_InterestExpense (6,474,727)us-gaap_InterestExpense (5,134,283)us-gaap_InterestExpense
Loss on sale of assets (527,743)us-gaap_GainsLossesOnSalesOfAssets 0us-gaap_GainsLossesOnSalesOfAssets 0us-gaap_GainsLossesOnSalesOfAssets
Income From Continuing Operations 18,775,689us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 18,944,922us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 14,239,560us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Discontinued Operations      
Gain on sale of assets from discontinued operations 122,747us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 946,347us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 2,097,105us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
Income from discontinued operations 14,573us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax 298,342us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax 2,266,929us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
Net Income 18,913,009us-gaap_ProfitLoss 20,189,611us-gaap_ProfitLoss 18,603,594us-gaap_ProfitLoss
Less Net Income Attributable to Non-Controlling Interest 425,017us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 515,036us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 554,150us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net Income Attributable to Agree Realty Corporation 18,487,992us-gaap_NetIncomeLoss 19,674,575us-gaap_NetIncomeLoss 18,049,444us-gaap_NetIncomeLoss
Basic Earnings Per Share      
Continuing operations (in dollars per share) $ 1.23us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 1.41us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 1.25us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations (in dollars per share) $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.10us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.38us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Earnings Per Share, Basic (in dollars per share) $ 1.24us-gaap_EarningsPerShareBasic $ 1.51us-gaap_EarningsPerShareBasic $ 1.63us-gaap_EarningsPerShareBasic
Diluted Earnings Per Share      
Continuing operations (in dollars per share) $ 1.23us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 1.40us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 1.24us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operations (in dollars per share) $ 0.01us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.10us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.38us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Earnings Per Share, Diluted (in dollars per share) $ 1.24us-gaap_EarningsPerShareDiluted $ 1.50us-gaap_EarningsPerShareDiluted $ 1.62us-gaap_EarningsPerShareDiluted
Other Comprehensive Income      
Net income 18,913,009us-gaap_ProfitLoss 20,189,611us-gaap_ProfitLoss 18,603,594us-gaap_ProfitLoss
Other Comprehensive Income (Loss) (2,583,832)us-gaap_OtherComprehensiveIncomeLossNetOfTax 1,812,535us-gaap_OtherComprehensiveIncomeLossNetOfTax (708,538)us-gaap_OtherComprehensiveIncomeLossNetOfTax
Total Comprehensive Income 16,329,177us-gaap_ComprehensiveIncomeNetOfTax 22,002,146us-gaap_ComprehensiveIncomeNetOfTax 17,895,056us-gaap_ComprehensiveIncomeNetOfTax
Comprehensive Income Attributable to Non-Controlling Interest (373,221)us-gaap_OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToNoncontrollingInterest (561,587)us-gaap_OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToNoncontrollingInterest (533,311)us-gaap_OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToNoncontrollingInterest
Comprehensive Income Attributable to Agree Realty Corporation $ 15,955,956us-gaap_OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent $ 21,440,559us-gaap_OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent $ 17,361,745us-gaap_OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
Weighted Average Number of Common Shares Outstanding - Basic (in shares) 14,882,586us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 13,065,907us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 11,071,318us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted Average Number of Common Shares Outstanding - Diluted (in shares) 14,966,895us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 13,157,505us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 11,136,910us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding