XML 44 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Revenues        
Minimum rents $ 12,628,111 $ 10,420,685 $ 35,941,801 $ 29,815,029
Percentage rents 4,695 0 146,876 19,359
Operating cost reimbursement 1,010,157 849,745 2,979,738 1,965,342
Other income 114,462 1,553 167,838 1,553
Total Revenues 13,757,425 11,271,983 39,236,253 31,801,283
Operating Expenses        
Real estate taxes 773,647 612,272 2,210,622 1,542,858
Property operating expenses 337,811 308,972 1,294,631 899,595
Land lease payments 125,327 106,975 339,877 320,925
General and administrative 1,748,209 1,587,806 4,956,897 4,668,063
Depreciation and amortization 2,855,066 2,112,284 7,959,812 6,227,349
Impairment charge 220,000 0 3,020,000 0
Total Operating Expenses 6,060,060 4,728,309 19,781,839 13,658,790
Income from Operations 7,697,365 6,543,674 19,454,414 18,142,493
Other Income (Expense)        
Interest expense, net (2,439,105) (1,634,051) (6,108,076) (4,599,256)
Loss on sale of assets (292,652) 0 (292,652) 0
Income From Continuing Operations 4,965,608 4,909,623 13,053,686 13,543,237
Discontinued Operations        
Gain on sale of assets from discontinued operations 0 0 122,747 946,347
(Loss) Income from discontinued operations 0 (263,842) 14,573 77,952
Total Discontinued Operations 0 (263,842) 137,320 1,024,299
Net Income 4,965,608 4,645,781 13,191,006 14,567,536
Less Net Income Attributable to Non-Controlling Interest 112,763 117,619 299,576 378,691
Net Income Attributable to Agree Realty Corporation 4,852,845 4,528,162 12,891,430 14,188,845
Basic Earnings Per Share        
Continuing operations (in dollars per share) $ 0.33 $ 0.37 $ 0.87 $ 1.02
Discontinued operations (in dollars per share) $ 0 $ (0.02) $ 0.01 $ 0.08
Earnings Per Share, Basic (in dollars per share) $ 0.33 $ 0.35 $ 0.88 $ 1.10
Diluted Earnings Per Share        
Continuing operations (in dollars per share) $ 0.33 $ 0.37 $ 0.86 $ 1.02
Discontinued operations (in dollars per share) $ 0 $ (0.02) $ 0.01 $ 0.08
Earnings Per Share, Diluted (in dollars per share) $ 0.33 $ 0.35 $ 0.87 $ 1.10
Other Comprehensive Income        
Net income 4,965,608 4,645,781 13,191,006 14,567,536
Other Comprehensive Income (Loss) 727,135 (549,979) (583,107) 1,012,214
Total Comprehensive Income 5,692,743 4,095,802 12,607,899 15,579,750
Comprehensive Income Attributable to Non-Controlling Interest (129,269) (103,540) (286,339) (404,754)
Comprehensive Income Attributable to Agree Realty Corporation $ 5,563,474 $ 3,992,262 $ 12,321,560 $ 15,174,996
Weighted Average Number of Common Shares Outstanding - Basic (in shares) 14,713,740 12,983,774 14,712,352 12,872,808
Weighted Average Number of Common Shares Outstanding - Dilutive (in shares) 14,782,051 13,063,187 14,782,484 12,953,224