XML 31 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2014
Dec. 31, 2013
Real Estate Investments    
Land $ 176,050,889 $ 162,096,646
Buildings 349,844,721 297,464,585
Less accumulated depreciation (66,318,335) (60,633,824)
Property, Plant and Equipment, Net 459,577,275 398,927,407
Property under development 12,481,154 6,959,174
Property held for sale 0 4,845,504
Net Real Estate Investments 472,058,429 410,732,085
Cash and Cash Equivalents 1,403,252 14,536,881
Accounts Receivable - Tenants, net of allowance of $35,000 for possible losses at September 30, 2014 and December 31, 2013 4,018,547 3,262,768
Unamortized Deferred Expenses    
Financing costs, net of accumulated amortization of $2,518,986 and $7,009,538 at September 30, 2014 and December 31, 2013, respectively 3,166,973 2,526,768
Leasing costs, net of accumulated amortization of $527,306 and $1,425,186 at September 30, 2014 and December 31, 2013, respectively 960,350 758,037
Lease intangibles, net of accumulated amortization of $4,946,853 and $3,228,506 at September 30, 2014 and December 31, 2013, respectively 38,307,803 27,705,499
Other Assets 2,907,686 3,219,505
Total Assets 522,823,040 462,741,543
Notes Payable:    
Mortgage Notes Payable 107,685,433 113,897,759
Unsecured Revolving Credit Facility 16,500,000 9,500,000
Unsecured Term Loans 100,000,000 35,000,000
Total Notes Payable 224,185,433 158,397,759
Dividends and Distributions Payable 6,579,019 6,243,933
Deferred Revenue 1,119,868 1,467,403
Accrued Interest Payable 562,769 470,862
Accounts Payable and Accrued Expense    
Capital expenditures 0 144,074
Operating 2,320,582 2,851,612
Interest Rate Swap 690,188 204,696
Deferred Income Taxes 705,000 705,000
Tenant Deposits 44,448 40,647
Total Liabilities 236,207,307 170,525,986
STOCKHOLDERS' EQUITY    
Common stock, $.0001 par value per share, 28,000,000 shares authorized, 14,960,218 and 14,883,314 shares issued and outstanding, respectively 1,496 1,488
Excess stock, $.0001 par value per share, 8,000,000 shares authorized, no shares issued and outstanding 0 0
Preferred Stock, $.0001 par value per share, 4,000,000 shares authorized Series A junior participating preferred stock, $.0001 par value per share, 200,000 shares authorized, no shares issued and outstanding 0 0
Additional paid-in-capital 314,515,337 312,974,162
Deficit (30,288,199) (23,879,151)
Accumulated other comprehensive (loss) income (98,153) 471,717
Total Stockholders' Equity - Agree Realty Corporation 284,130,481 289,568,216
Non-controlling interest 2,485,252 2,647,341
Total Stockholders' Equity 286,615,733 292,215,557
Total Liabilities and Stockholders' Equity $ 522,823,040 $ 462,741,543