XML 41 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Revenues        
Minimum rents $ 11,790,632 $ 10,021,621 $ 23,313,690 $ 19,394,344
Percentage rents 142,181 0 142,181 19,359
Operating cost reimbursement 946,608 579,533 1,969,581 1,115,597
Other income 24,334 0 53,376 0
Total Revenues 12,903,755 10,601,154 25,478,828 20,529,300
Operating Expenses        
Real estate taxes 739,743 507,676 1,436,975 930,586
Property operating expenses 458,294 264,310 956,820 590,624
Land lease payments 107,275 106,975 214,550 213,950
General and administrative 1,616,906 1,593,890 3,208,688 3,080,257
Depreciation and amortization 2,591,157 2,227,234 5,104,746 4,115,065
Impairment charge 2,800,000 0 2,800,000 0
Total Operating Expenses 8,313,375 4,700,085 13,721,779 8,930,482
Income from Operations 4,590,380 5,901,069 11,757,049 11,598,818
Other Income (Expense)        
Interest expense, net (1,874,510) (1,525,012) (3,668,972) (2,965,205)
Income From Continuing Operations 2,715,870 4,376,057 8,088,077 8,633,613
Discontinued Operations        
Gain on sale of assets from discontinued operations 0 0 122,747 946,347
Income from discontinued operations 0 153,440 14,573 341,795
Total Discontinued Operations 0 153,440 137,320 1,288,142
Net Income 2,715,870 4,529,497 8,225,397 9,921,755
Less Net Income Attributable to Non-Controlling Interest 61,642 116,871 186,812 258,350
Net Income Attributable to Agree Realty Corporation 2,654,228 4,412,626 8,038,585 9,663,405
Basic Earnings Per Share        
Continuing operations (in dollars per share) $ 0.18 $ 0.33 $ 0.54 $ 0.65
Discontinued operations (in dollars per share) $ 0 $ 0.01 $ 0.01 $ 0.10
Earnings Per Share, Basic (in dollars per share) $ 0.18 $ 0.34 $ 0.55 $ 0.75
Diluted Earnings Per Share        
Continuing operations (in dollars per share) $ 0.18 $ 0.33 $ 0.53 $ 0.65
Discontinued operations (in dollars per share) $ 0 $ 0.01 $ 0.01 $ 0.10
Earnings Per Share, Diluted (in dollars per share) $ 0.18 $ 0.34 $ 0.54 $ 0.75
Other Comprehensive Income        
Net income 2,715,870 4,529,497 8,225,397 9,921,755
Other Comprehensive Income (Loss) (850,216) 1,311,525 (1,310,242) 1,562,194
Total Comprehensive Income 1,865,654 5,841,022 6,915,155 11,483,949
Comprehensive Income Attributable to Non-Controlling Interest (42,342) (150,446) (157,069) (298,493)
Comprehensive Income Attributable to Agree Realty Corporation $ 1,823,312 $ 5,690,576 $ 6,758,086 $ 11,185,456
Weighted Average Number of Common Shares Outstanding - Basic (in shares) 14,714,357 12,985,353 14,709,509 12,817,668
Weighted Average Number of Common Shares Outstanding - Dilutive (in shares) 14,775,596 13,065,542 14,769,199 12,889,344