XML 42 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note and Mortgages Payable (Tables)
12 Months Ended
Dec. 31, 2013
Debt Disclosure [Abstract]  
Mortgages Payable [Table Text Block]
Mortgages payable consisted of the following: 
  
 
 
December 31,
 
December 31,
 
 
 
2013
 
2012
 
 
 
 
 
 
 
 
 
Note payable in monthly installments of interest only at LIBOR plus 160 basis points, swapped to a fixed rate of 2.49% with balloon payment due April 4, 2018; collateralized by related real estate and tenants' leases
 
 
25,000,000
 
 
25,000,000
 
 
 
 
 
 
 
 
 
Note payable in monthly installments of interest only at 3.60% per annum, with balloon payment due January 1, 2023; collateralized by related real estate and tenants' leases
 
 
23,640,000
 
 
23,640,000
 
 
 
 
 
 
 
 
 
Note payable in monthly principal installments of $50,120 plus interest at 170 basis points over LIBOR, swapped to a fixed rate of 3.62% as of December 31, 2013. A final balloon payment in the amount of $19,744,758 is due on May 14, 2017 unless extended for a two year period at the option of the Company, subject to certain conditions, collateralized by related real estate and tenants’ leases
 
 
22,017,758
 
 
22,601,978
 
 
 
 
 
 
 
 
 
Note payable in monthly installments of $153,838 including interest at 6.90% per annum, with the final monthly payment due January 2020; collateralized by related real estate and tenants’ leases
 
 
9,149,944
 
 
10,320,440
 
 
 
 
 
 
 
 
 
Note payable in monthly installments of $91,675 including interest at 6.27% per annum, with a final monthly payment due July 2026; collateralized by related real estate and tenants’ leases
 
 
9,557,942
 
 
10,042,152
 
 
 
 
 
 
 
 
 
Note payable in monthly installments of $60,097 including interest at 5.08% per annum, with a final balloon payment in the amount of $9,167,573 due June 2014; collateralized by related real estate and tenants’ leases
 
 
9,271,561
 
 
9,509,011
 
 
 
 
 
 
 
 
 
Note payable in monthly installments of $99,598 including interest at 6.63% per annum, with the final monthly payment due February 2017; collateralized by related real estate and tenants’ leases
 
 
3,405,384
 
 
4,340,850
 
 
 
 
 
 
 
 
 
Note payable in monthy interest-only installments of $48,467 at 6.56% annum, with a balloon payment in the amount of $8,580,000 due June 11, 2016; collateralized by related real estate and tenants’ leases
 
 
8,580,000
 
 
8,580,000
 
 
 
 
 
 
 
 
 
Note payable in monthly installments of $23,004 including interest at 6.24% per annum, with the final balloon payment of $2,766,628 due February 2020; collateralized by related real estate and tenant lease
 
 
3,275,170
 
 
3,341,711
 
Total
 
$
113,897,759
 
$
117,376,142
 
Contractual Obligation, Fiscal Year Maturity Schedule [Table Text Block]
The following table presents scheduled principal payments on mortgages and notes payable as of December 31, 2013:
 
Year Ending December 31,
 
 
 
 
 
 
2014
 
$
12,730,495
 
2015 (1)
 
 
13,191,970
 
2016
 
 
12,520,195
 
2017 (2)
 
 
22,489,650
 
2018
 
 
27,403,792
 
Thereafter
 
 
70,061,657
 
Total debt
 
$
158,397,759
 
 
(1)
Scheduled maturities in 2015 include the $9,500,000 outstanding balance under the Credit Facility as of December 31, 2013.  The Credit Facility matures on October 26, 2015, and may be extended at the Company’s election, for two one-year terms to October 2017, subject to certain conditions.   
(2)
Scheduled maturities in 2017 include $19,744,758 which represents the ending balance of a note payable due in 2017.  The note matures May 14, 2017 and may be extended, at the Company’s election, for a two-year term to May 2019, subject to certain conditions.