XML 25 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2013
Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Real Estate and Accumulated Depreciation Disclosure [Text Block]
Schedule III – Real Estate and Accumulated Depreciation
December 31, 2013
 
COLUMN A
 
COLUMN B
 
COLUMN C
 
COLUMN D
 
COLUMN E
 
COLUMN F
 
COLUMN G
 
COLUMN H
 
 
 
 
 
 
 
 
 
 
 
 
Gross Amount at Which Carried at Close of
 
 
 
 
 
Life on Which
 
 
 
 
 
 
Initial Cost
 
Costs
 
Period
 
 
 
 
 
Depreciation in
 
 
 
 
 
 
 
 
 
 
Capitalized
 
 
 
 
 
 
 
 
 
 
 
Latest Income
 
 
 
 
 
 
 
 
Building and
 
Subsequent to
 
 
 
Building and
 
 
 
Accumulated
 
Date of
 
Statement is
 
Description
 
Encumbrance
 
Land
 
Improvements
 
Acquisition
 
Land
 
Improvements
 
Total
 
Depreciation
 
Construction
 
Computed
 
Com pleted Retail Facilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Borman Center, MI
 
$
-
 
$
550,000
 
$
562,404
 
$
1,087,596
 
$
550,000
 
$
1,650,000
 
$
2,200,000
 
$
1,576,772
 
1977
 
40 Years
 
Capital Plaza, KY
 
 
-
 
 
7,379
 
 
2,240,607
 
 
3,434,142
 
 
7,379
 
 
5,674,749
 
 
5,682,128
 
 
2,744,365
 
1978
 
40 Years
 
Chippew a Commons, WI
 
 
-
 
 
1,197,150
 
 
6,367,560
 
 
492,995
 
 
1,197,150
 
 
6,860,555
 
 
8,057,705
 
 
3,910,563
 
1990
 
40 Years
 
Grayling Plaza, MI
 
 
-
 
 
200,000
 
 
1,778,657
 
 
-
 
 
200,000
 
 
1,778,657
 
 
1,978,657
 
 
1,320,460
 
1984
 
40 Years
 
Marshall Plaza Two, MI
 
 
-
 
 
-
 
 
4,662,230
 
 
159,688
 
 
-
 
 
4,821,918
 
 
4,821,918
 
 
2,702,421
 
1990
 
40 Years
 
North Lakeland Plaza, FL
 
 
-
 
 
1,641,879
 
 
6,364,379
 
 
1,995,896
 
 
1,641,879
 
 
8,360,275
 
 
10,002,154
 
 
4,908,425
 
1987
 
40 Years
 
Oscoda Plaza, MI
 
 
-
 
 
183,295
 
 
1,872,854
 
 
-
 
 
183,295
 
 
1,872,854
 
 
2,056,149
 
 
1,387,693
 
1984
 
40 Years
 
Petoskey Town Center, MI
 
 
-
 
 
875,000
 
 
8,895,289
 
 
392,154
 
 
875,000
 
 
9,287,443
 
 
10,162,443
 
 
5,216,143
 
1990
 
40 Years
 
Rapids Associates, MI
 
 
-
 
 
705,000
 
 
6,854,790
 
 
2,157,041
 
 
705,000
 
 
9,011,831
 
 
9,716,831
 
 
4,359,647
 
1990
 
40 Years
 
West Frankfort Plaza, IL
 
 
-
 
 
8,002
 
 
784,077
 
 
202,463
 
 
8,002
 
 
986,540
 
 
994,542
 
 
675,719
 
1982
 
40 Years
 
Omaha Store, NE
 
 
-
 
 
150,000
 
 
-
 
 
-
 
 
150,000
 
 
-
 
 
150,000
 
 
-
 
1995
 
40 Years
 
Wichita Store, KS
 
 
1,669,449
 
 
1,039,195
 
 
1,690,644
 
 
(48,910)
 
 
1,139,677
 
 
1,541,252
 
 
2,680,929
 
 
742,605
 
1995
 
40 Years
 
Monroeville, PA
 
 
-
 
 
6,332,158
 
 
2,249,724
 
 
(2,586,265)
 
 
3,153,890
 
 
2,841,727
 
 
5,995,617
 
 
907,676
 
1996
 
40 Years
 
Boynton Beach, FL
 
 
-
 
 
1,534,942
 
 
2,043,122
 
 
3,976,385
 
 
1,534,942
 
 
6,019,507
 
 
7,554,449
 
 
1,419,357
 
1996
 
40 Years
 
Lawrence, KS
 
 
-
 
 
981,331
 
 
3,000,000
 
 
(1,510,873)
 
 
419,791
 
 
2,050,667
 
 
2,470,458
 
 
1,185,693
 
1997
 
40 Years
 
Waterford, MI
 
 
820,016
 
 
971,009
 
 
1,562,869
 
 
135,390
 
 
971,009
 
 
1,698,259
 
 
2,669,268
 
 
678,267
 
1997
 
40 Years
 
Chesterfield Township, MI
 
 
900,383
 
 
1,350,590
 
 
1,757,830
 
 
(46,164)
 
 
1,350,590
 
 
1,711,666
 
 
3,062,256
 
 
663,852
 
1998
 
40 Years
 
Grand Blanc, MI
 
 
860,200
 
 
1,104,285
 
 
1,998,919
 
 
43,929
 
 
1,104,285
 
 
2,042,848
 
 
3,147,133
 
 
648,096
 
1998
 
40 Years
 
Pontiac, MI
 
 
824,784
 
 
1,144,190
 
 
1,808,955
 
 
(113,506)
 
 
1,144,190
 
 
1,695,449
 
 
2,839,639
 
 
760,420
 
1998
 
40 Years
 
Mt Pleasant Shopping Ctr, MI
 
 
-
 
 
907,600
 
 
8,081,968
 
 
1,024,052
 
 
907,600
 
 
9,106,020
 
 
10,013,620
 
 
4,482,688
 
1973
 
40 Years
 
Rochester, MI
 
 
1,833,649
 
 
2,438,740
 
 
2,188,050
 
 
1,949
 
 
2,438,740
 
 
2,189,999
 
 
4,628,739
 
 
793,851
 
1999
 
40 Years
 
Ypsilanti, MI
 
 
1,656,140
 
 
2,050,000
 
 
2,222,097
 
 
32,641
 
 
2,050,000
 
 
2,254,738
 
 
4,304,738
 
 
788,297
 
1999
 
40 Years
 
Petoskey, MI
 
 
1,151,978
 
 
-
 
 
2,332,473
 
 
1,179
 
 
-
 
 
2,333,652
 
 
2,333,652
 
 
797,243
 
2000
 
40 Years
 
Flint, MI
 
 
1,737,574
 
 
2,026,625
 
 
1,879,700
 
 
(1,201)
 
 
2,026,625
 
 
1,878,499
 
 
3,905,124
 
 
610,518
 
2000
 
40 Years
 
Flint, MI
 
 
1,495,101
 
 
1,477,680
 
 
2,241,293
 
 
-
 
 
1,477,680
 
 
2,241,293
 
 
3,718,973
 
 
721,413
 
2001
 
40 Years
 
New Baltimore, MI
 
 
1,275,502
 
 
1,250,000
 
 
2,285,781
 
 
(16,502)
 
 
1,250,000
 
 
2,269,279
 
 
3,519,279
 
 
702,233
 
2001
 
40 Years
 
Flint, MI
 
 
3,138,856
 
 
1,729,851
 
 
1,798,091
 
 
660
 
 
1,729,851
 
 
1,798,751
 
 
3,528,602
 
 
526,473
 
2002
 
40 Years
 
Indianapolis, IN
 
 
-
 
 
180,000
 
 
1,117,617
 
 
-
 
 
180,000
 
 
1,117,617
 
 
1,297,617
 
 
319,174
 
2002
 
40 Years
 
Big Rapids, MI
 
 
-
 
 
1,201,675
 
 
2,014,107
 
 
(2,000)
 
 
1,201,675
 
 
2,012,107
 
 
3,213,782
 
 
540,794
 
2003
 
40 Years
 
Flint, MI
 
 
-
 
 
-
 
 
471,272
 
 
(198,810)
 
 
-
 
 
272,462
 
 
272,462
 
 
112,275
 
2003
 
20 Years
 
Canton Tw p, MI
 
 
-
 
 
1,550,000
 
 
2,132,096
 
 
23,020
 
 
1,550,000
 
 
2,155,116
 
 
3,705,116
 
 
543,220
 
2003
 
40 Years
 
Flint, MI
 
 
3,637,875
 
 
1,537,400
 
 
1,961,674
 
 
-
 
 
1,537,400
 
 
1,961,674
 
 
3,499,074
 
 
482,329
 
2004
 
40 Years
 
Webster, NY
 
 
-
 
 
1,600,000
 
 
2,438,781
 
 
-
 
 
1,600,000
 
 
2,438,781
 
 
4,038,781
 
 
596,997
 
2004
 
40 Years
 
Albion, NY
 
 
-
 
 
1,900,000
 
 
3,037,864
 
 
-
 
 
1,900,000
 
 
3,037,864
 
 
4,937,864
 
 
693,015
 
2004
 
40 Years
 
Flint, MI
 
 
2,781,211
 
 
1,029,000
 
 
2,165,463
 
 
(6,666)
 
 
1,029,000
 
 
2,158,797
 
 
3,187,797
 
 
492,435
 
2004
 
40 Years
 
Lansing, MI
 
 
-
 
 
785,000
 
 
348,501
 
 
3,045
 
 
785,000
 
 
351,546
 
 
1,136,546
 
 
83,456
 
2004
 
40 Years
 
Boynton Beach, FL
 
 
-
 
 
1,569,000
 
 
2,363,524
 
 
-
 
 
1,569,000
 
 
2,363,524
 
 
3,932,524
 
 
573,223
 
2004
 
40 Years
 
Midland, MI
 
 
-
 
 
2,350,000
 
 
2,313,413
 
 
(79,235)
 
 
2,268,695
 
 
2,315,483
 
 
4,584,178
 
 
489,552
 
2005
 
40 Years
 
Grand Rapids, MI
 
 
3,045,498
 
 
1,450,000
 
 
2,646,591
 
 
-
 
 
1,450,000
 
 
2,646,591
 
 
4,096,591
 
 
551,375
 
2005
 
40 Years
 
 
COLUMN A
 
COLUMN B
 
COLUMN C
 
COLUMN D
 
COLUMN E
 
COLUMN F
 
COLUMN G
 
COLUMN H
 
 
 
 
 
 
 
 
 
 
 
Gross Amount at Which Carried at Close of
 
 
 
 
 
Life on Which
 
 
 
 
 
Initial Cost
 
Costs
 
Period
 
 
 
 
 
Depreciation in
 
 
 
 
 
 
 
 
 
Capitalized
 
 
 
 
 
 
 
 
 
 
 
Latest Income
 
 
 
 
 
 
 
Building and
 
Subsequent to
 
 
 
Building and
 
 
 
Accumulated
 
Date of
 
Statement is
 
Description
 
Encumbrance
 
Land
 
Improvements
 
Acquisition
 
Land
 
Improvements
 
Total
 
Depreciation
 
Construction
 
Computed
 
Delta Tow nship, MI
 
3,179,846
 
2,075,000
 
2,535,971
 
7,004
 
2,075,000
 
2,542,975
 
4,617,975
 
519,249
 
2005
 
40 Years
 
Roseville, MI
 
2,403,987
 
1,771,000
 
2,327,052
 
-
 
1,771,000
 
2,327,052
 
4,098,052
 
472,681
 
2005
 
40 Years
 
Mt Pleasant, MI
 
1,252,087
 
1,075,000
 
1,432,390
 
4,787
 
1,075,000
 
1,437,177
 
2,512,177
 
290,417
 
2005
 
40 Years
 
N Cape May, NJ
 
-
 
1,075,000
 
1,430,092
 
495
 
1,075,000
 
1,430,587
 
2,505,587
 
289,094
 
2005
 
40 Years
 
Summit Tw p, MI
 
1,473,349
 
998,460
 
1,336,357
 
-
 
998,460
 
1,336,357
 
2,334,817
 
243,584
 
2006
 
40 Years
 
Livonia, MI
 
4,363,369
 
1,200,000
 
3,441,694
 
817,589
 
1,200,000
 
4,259,283
 
5,459,283
 
671,580
 
2007
 
40 Years
 
Barnesville, GA
 
-
 
932,500
 
2,091,514
 
5,490
 
932,500
 
2,097,004
 
3,029,504
 
325,443
 
2007
 
40 Years
 
East Lansing, MI
 
-
 
1,450,000
 
1,002,192
 
140,169
 
1,450,000
 
1,142,361
 
2,592,361
 
178,363
 
2007
 
40 Years
 
Plainfield, IN
 
-
 
4,549,758
 
-
 
114,383
 
4,664,141
 
-
 
4,664,141
 
-
 
2007
 
40 Years
 
Macomb Tow nship, MI
 
4,070,126
 
2,621,500
 
3,484,212
 
(83,479)
 
2,537,222
 
3,485,011
 
6,022,233
 
508,214
 
2008
 
40 Years
 
Shelby Tow nship, MI
 
3,481,583
 
2,055,174
 
2,533,876
 
47,775
 
2,058,474
 
2,578,351
 
4,636,825
 
348,345
 
2008
 
40 Years
 
Silver Springs Shores, FL
 
3,637,014
 
1,975,000
 
2,504,112
 
(5,400)
 
1,975,000
 
2,498,712
 
4,473,712
 
312,475
 
2009
 
40 Years
 
Brighton, MI
 
-
 
1,365,000
 
2,802,036
 
5,615
 
1,365,000
 
2,807,651
 
4,172,651
 
339,179
 
2009
 
40 Years
 
Port St John, FL
 
-
 
2,320,860
 
2,402,641
 
880
 
2,320,860
 
2,403,521
 
4,724,381
 
280,396
 
2009
 
40 Years
 
Low ell, MI
 
-
 
890,000
 
1,930,182
 
10,190
 
890,000
 
1,940,372
 
2,830,372
 
206,101
 
2009
 
40 Years
 
Southfield, MI
 
-
 
1,200,000
 
125,616
 
2,064
 
1,200,000
 
127,690
 
1,327,690
 
13,425
 
2009
 
40 Years
 
Atchison, KS
 
-
 
943,750
 
3,021,672
 
-
 
823,170
 
3,142,252
 
3,965,422
 
273,440
 
2010
 
40 Years
 
Johnstow n, OH
 
2,384,927
 
485,000
 
2,799,502
 
-
 
485,000
 
2,799,502
 
3,284,502
 
244,957
 
2010
 
40 Years
 
Lake in the Hills, IL
 
-
 
2,135,000
 
3,328,560
 
-
 
1,690,000
 
3,773,560
 
5,463,560
 
324,624
 
2010
 
40 Years
 
Concord, NC
 
-
 
7,676,305
 
-
 
-
 
7,676,305
 
-
 
7,676,305
 
-
 
2010
 
40 Years
 
Antioch, IL
 
1,669,449
 
1,087,884
 
-
 
-
 
1,087,884
 
-
 
1,087,884
 
-
 
2010
 
40 Years
 
St Augustine Shores, FL
 
-
 
1,700,000
 
1,973,929
 
(4,754)
 
1,700,000
 
1,969,175
 
3,669,175
 
153,704
 
2010
 
40 Years
 
Atlantic Beach, FL
 
3,452,182
 
1,650,000
 
1,904,357
 
1,262
 
1,650,000
 
1,905,619
 
3,555,619
 
150,758
 
2010
 
40 Years
 
Mansfield, CT
 
2,170,284
 
700,000
 
1,902,191
 
508
 
700,000
 
1,902,699
 
2,602,699
 
148,646
 
2010
 
40 Years
 
Spring Grove, IL
 
2,313,000
 
1,191,199
 
-
 
968
 
1,192,167
 
-
 
1,192,167
 
-
 
2010
 
40 Years
 
Ann Arbor, MI
 
-
 
-
 
3,061,507
 
2,623,823
 
2,660,582
 
3,024,748
 
5,685,330
 
245,981
 
2010
 
40 Years
 
Tallahassee, FL
 
1,628,000
 
-
 
1,482,462
 
-
 
-
 
1,482,462
 
1,482,462
 
112,729
 
2010
 
40 Years
 
Wilmington, NC
 
2,186,000
 
1,500,000
 
1,348,591
 
-
 
1,500,000
 
1,348,591
 
2,848,591
 
95,525
 
2011
 
40 Years
 
Marietta, GA
 
900,000
 
575,000
 
696,297
 
6,359
 
575,000
 
702,656
 
1,277,656
 
43,836
 
2011
 
40 Years
 
Baltimore, MD
 
2,534,000
 
2,610,430
 
-
 
(3,447)
 
2,606,983
 
-
 
2,606,983
 
-
 
2011
 
40 Years
 
Dallas, TX
 
1,844,000
 
701,320
 
778,905
 
1,042,730
 
701,320
 
1,821,635
 
2,522,955
 
99,196
 
2011
 
40 Years
 
Chandler, AZ
 
1,550,203
 
332,868
 
793,898
 
360
 
332,868
 
794,258
 
1,127,126
 
44,715
 
2011
 
40 Years
 
New Lenox, IL
 
1,192,464
 
1,422,488
 
-
 
-
 
1,422,488
 
-
 
1,422,488
 
-
 
2011
 
40 Years
 
 
COLUMN A
 
COLUMN B
 
COLUMN C
 
COLUMN D
 
COLUMN E
 
COLUMN F
 
COLUMN G
 
COLUMN H
 
 
 
 
 
 
 
 
 
 
 
Gross Amount at Which Carried at Close of
 
 
 
 
 
Life on Which
 
 
 
 
 
Initial Cost
 
Costs
 
Period
 
 
 
 
 
Depreciation in
 
 
 
 
 
 
 
 
 
Capitalized
 
 
 
 
 
 
 
 
 
 
 
Latest Income
 
 
 
 
 
 
 
Building and
 
Subsequent to
 
 
 
Building and
 
 
 
Accumulated
 
Date of
 
Statement is
 
Description
 
Encumbrance
 
Land
 
Improvements
 
Acquisition
 
Land
 
Improvements
 
Total
 
Depreciation
 
Construction
 
Computed
 
Roseville, CA
 
4,752,000
 
2,800,000
 
3,695,455
 
(96,364)
 
2,695,636
 
3,703,455
 
6,399,091
 
215,968
 
2011
 
40 Years
 
Fort Walton Beach, FL
 
1,768,000
 
542,200
 
1,958,790
 
303
 
542,200
 
1,959,093
 
2,501,293
 
102,032
 
2011
 
40 Years
 
Leaw ood, KS
 
3,275,170
 
989,622
 
3,003,541
 
16,198
 
989,622
 
3,019,739
 
4,009,361
 
150,987
 
2011
 
40 Years
 
Salt Lake City, UT
 
4,948,724
 
-
 
6,810,104
 
(44,417)
 
-
 
6,765,687
 
6,765,687
 
373,753
 
2011
 
40 Years
 
Burton, MI
 
-
 
80,000
 
-
 
-
 
80,000
 
-
 
80,000
 
-
 
2011
 
 
 
Macomb Tow nship, MI
 
1,793,000
 
1,605,134
 
-
 
-
 
1,605,134
 
-
 
1,605,134
 
-
 
2012
 
40 Years
 
Madison, AL
 
1,552,000
 
675,000
 
1,317,927
 
-
 
675,000
 
1,317,927
 
1,992,927
 
65,896
 
2012
 
40 Years
 
Walker, MI
 
887,000
 
219,200
 
1,024,738
 
-
 
219,200
 
1,024,738
 
1,243,938
 
44,829
 
2012
 
40 Years
 
Portland, OR
 
9,271,562
 
7,969,403
 
-
 
161
 
7,969,564
 
-
 
7,969,564
 
-
 
2012
 
40 Years
 
Cochran, GA
 
-
 
365,714
 
2,053,726
 
-
 
365,714
 
2,053,726
 
2,419,440
 
77,015
 
2012
 
40 Years
 
Baton Rouge, LA
 
1,073,217
 
-
 
1,188,322
 
-
 
-
 
1,188,322
 
1,188,322
 
47,038
 
2012
 
40 Years
 
Southfield, MI
 
1,483,000
 
1,178,215
 
-
 
-
 
1,178,215
 
-
 
1,178,215
 
-
 
2012
 
40 Years
 
Clifton Heights, PA
 
3,898,994
 
2,543,941
 
3,038,561
 
-
 
2,543,941
 
3,038,561
 
5,582,502
 
110,668
 
2012
 
40 Years
 
New ark, NJ
 
2,492,444
 
2,117,547
 
4,777,516
 
-
 
2,117,547
 
4,777,516
 
6,895,063
 
174,002
 
2012
 
40 Years
 
Vineland, DE
 
2,188,562
 
4,102,710
 
1,501,854
 
-
 
4,102,710
 
1,501,854
 
5,604,564
 
55,046
 
2012
 
40 Years
 
Fort Mill, SC
 
-
 
750,000
 
1,187,380
 
-
 
750,000
 
1,187,380
 
1,937,380
 
42,053
 
2012
 
40 Years
 
Spartanburg, SC
 
-
 
250,000
 
765,714
 
-
 
250,000
 
765,714
 
1,015,714
 
26,321
 
2012
 
40 Years
 
Springfield, IL
 
-
 
302,520
 
653,654
 
-
 
302,520
 
653,654
 
956,174
 
21,788
 
2012
 
40 Years
 
Jacksonville, FL
 
-
 
676,930
 
1,482,748
 
-
 
676,930
 
1,482,748
 
2,159,678
 
49,425
 
2012
 
40 Years
 
Morrow , GA
 
-
 
525,000
 
1,383,489
 
(99,850)
 
525,000
 
1,283,639
 
1,808,639
 
40,738
 
2012
 
40 Years
 
Charlotte, NC
 
-
 
1,822,900
 
3,531,275
 
(572,344)
 
1,822,900
 
2,958,931
 
4,781,831
 
88,687
 
2012
 
40 Years
 
Lyons, GA
 
-
 
121,627
 
2,155,635
 
(126,199)
 
121,627
 
2,029,436
 
2,151,063
 
55,227
 
2012
 
40 Years
 
Fuquay-Varina, NC
 
-
 
2,042,225
 
1,763,768
 
(255,778)
 
2,042,225
 
1,507,990
 
3,550,215
 
41,374
 
2012
 
40 Years
 
Minneapolis, MN
 
-
 
1,088,015
 
345,958
 
(54,430)
 
826,635
 
552,908
 
1,379,543
 
14,543
 
2012
 
40 Years
 
Lake Zurich, IL
 
-
 
780,974
 
7,909,277
 
28,174
 
780,974
 
7,937,451
 
8,718,425
 
206,675
 
2012
 
40 Years
 
Lebanon, VA
 
-
 
300,000
 
612,582
 
16,363
 
300,000
 
628,945
 
928,945
 
15,724
 
2012
 
40 Years
 
Harlingen, TX
 
-
 
430,000
 
1,614,378
 
12,854
 
430,000
 
1,627,232
 
2,057,232
 
40,681
 
2012
 
40 Years
 
Wichita, TX
 
-
 
340,000
 
1,530,971
 
12,854
 
340,000
 
1,543,825
 
1,883,825
 
38,596
 
2012
 
40 Years
 
Pensacola, FL
 
-
 
650,000
 
1,165,415
 
12,854
 
650,000
 
1,178,269
 
1,828,269
 
29,457
 
2012
 
40 Years
 
Pensacola, FL
 
-
 
400,000
 
1,507,583
 
12,854
 
400,000
 
1,520,437
 
1,920,437
 
38,011
 
2012
 
40 Years
 
 
COLUMN A
 
 
COLUMN B
 
COLUMN C
 
COLUMN D
 
COLUMN E
 
 
COLUMN F
 
COLUMN G
 
COLUMN H
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
Gross Amount at Which Carried at Close of
 
 
 
 
 
 
Life on Which
Depreciation in
 
 
 
 
 
 
Initial Cost
 
Capitalized
 
Period
 
 
 
 
 
 
Latest Income
 
 
 
 
 
 
 
 
 
Building and
 
Subsequent to
 
 
 
 
 
Building and
 
 
 
 
 
Accumulated
 
Date of
 
Statement is
 
Description
 
 
Encumbrance
 
Land
 
Improvements
 
Acquisition
 
 
Land
 
 
Improvements
 
 
Total
 
 
Depreciation
 
Construction
 
Computed
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Venice, FL
 
 
-
 
 
1,300,196
 
 
-
 
 
4,891
 
 
1,305,087
 
 
-
 
 
1,305,087
 
 
-
 
2012
 
40 Years
 
St. Joseph, MO
 
 
-
 
 
377,620
 
 
7,639,521
 
 
-
 
 
377,620
 
 
7,639,521
 
 
8,017,141
 
 
175,072
 
2013
 
40 Years
 
Statham, GA
 
 
-
 
 
191,919
 
 
3,851,073
 
 
-
 
 
191,919
 
 
3,851,073
 
 
4,042,992
 
 
88,254
 
2013
 
40 Years
 
North Las Vegas, NV
 
 
-
 
 
214,552
 
 
717,435
 
 
-
 
 
214,552
 
 
717,435
 
 
931,987
 
 
15,694
 
2013
 
40 Years
 
Memphis, TN
 
 
-
 
 
322,520
 
 
748,890
 
 
-
 
 
322,520
 
 
748,890
 
 
1,071,410
 
 
15,602
 
2013
 
40 Years
 
Rancho Cordova, CA
 
 
-
 
 
3,889,612
 
 
3,232,662
 
 
-
 
 
3,889,612
 
 
3,232,662
 
 
7,122,274
 
 
60,612
 
2013
 
40 Years
 
Kissimmee, FL
 
 
-
 
 
1,453,500
 
 
971,683
 
 
-
 
 
1,453,500
 
 
971,683
 
 
2,425,183
 
 
18,219
 
2013
 
40 Years
 
Pinellas Park, FL
 
 
-
 
 
2,625,000
 
 
874,542
 
 
-
 
 
2,625,000
 
 
874,542
 
 
3,499,542
 
 
12,754
 
2013
 
40 Years
 
Manchester, CT
 
 
-
 
 
397,800
 
 
325,705
 
 
-
 
 
397,800
 
 
325,705
 
 
723,505
 
 
5,428
 
2013
 
40 Years
 
Rapid City, ND
 
 
-
 
 
1,017,800
 
 
2,348,032
 
 
-
 
 
1,017,800
 
 
2,348,032
 
 
3,365,832
 
 
36,688
 
2013
 
40 Years
 
Chicago, IL
 
 
-
 
 
272,222
 
 
649,063
 
 
-
 
 
272,222
 
 
649,063
 
 
921,285
 
 
9,465
 
2013
 
40 Years
 
Brooklyn, OH
 
 
-
 
 
3,643,700
 
 
15,079,714
 
 
-
 
 
3,643,700
 
 
15,079,714
 
 
18,723,414
 
 
188,496
 
2013
 
40 Years
 
Madisonville, TX
 
 
-
 
 
96,680
 
 
1,087,642
 
 
-
 
 
96,680
 
 
1,087,642
 
 
1,184,322
 
 
13,596
 
2013
 
40 Years
 
Baton Rouge, LA
 
 
-
 
 
271,400
 
 
1,086,434
 
 
-
 
 
271,400
 
 
1,086,434
 
 
1,357,834
 
 
11,317
 
2013
 
40 Years
 
Forest, MS
 
 
-
 
 
-
 
 
1,298,176
 
 
-
 
 
-
 
 
1,298,176
 
 
1,298,176
 
 
13,523
 
2013
 
40 Years
 
Sun Valley, NV
 
 
-
 
 
308,495
 
 
1,373,336
 
 
-
 
 
308,495
 
 
1,373,336
 
 
1,681,831
 
 
11,444
 
2013
 
40 Years
 
Rochester, NY
 
 
-
 
 
2,500,000
 
 
7,398,639
 
 
-
 
 
2,500,000
 
 
7,398,639
 
 
9,898,639
 
 
53,948
 
2013
 
40 Years
 
Allentow n, PA
 
 
-
 
 
2,525,051
 
 
7,896,613
 
 
-
 
 
2,525,051
 
 
7,896,613
 
 
10,421,664
 
 
57,579
 
2013
 
40 Years
 
Casselberry, FL
 
 
-
 
 
1,804,000
 
 
793,101
 
 
-
 
 
1,804,000
 
 
793,101
 
 
2,597,101
 
 
8,261
 
2013
 
40 Years
 
Berw yn, IL
 
 
-
 
 
186,791
 
 
933,959
 
 
-
 
 
186,791
 
 
933,959
 
 
1,120,750
 
 
1,946
 
2013
 
40 Years
 
Grand Forks, ND
 
 
-
 
 
1,502,609
 
 
2,301,337
 
 
-
 
 
1,502,609
 
 
2,301,337
 
 
3,803,946
 
 
9,589
 
2013
 
40 Years
 
Ann Arbor, MI
 
 
-
 
 
3,000,000
 
 
4,595,757
 
 
-
 
 
3,000,000
 
 
4,595,757
 
 
7,595,757
 
 
9,574
 
2013
 
40 Years
 
Joplin, MO
 
 
-
 
 
1,208,225
 
 
1,160,843
 
 
-
 
 
1,208,225
 
 
1,160,843
 
 
2,369,068
 
 
4,837
 
2013
 
40 Years
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sub Total
 
 
113,897,759
 
 
164,052,041
 
 
281,351,592
 
 
14,157,588
 
 
162,096,646
 
 
297,464,585
 
 
459,561,231
 
 
60,633,824
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Property Held for Sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ironw ood, MI
 
 
-
 
 
167,500
 
 
8,181,306
 
 
1,299,613
 
 
167,500
 
 
9,480,919
 
 
9,648,419
 
 
4,802,915
 
1991
 
40 Years
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Completed
 
 
113,897,759
 
 
164,219,541
 
 
289,532,898
 
 
15,457,201
 
 
162,264,146
 
 
306,945,504
 
 
469,209,650
 
 
65,436,739
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Retail Facilities Under Developm ent
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
St Petersburg, FL
 
 
-
 
 
1,177,000.00
 
 
659,751
 
 
-
 
 
1,177,000
 
 
659,751
 
 
1,836,751
 
 
-
 
N/A
 
N/A
 
New Lenox, IL
 
 
-
 
 
2,010,000.00
 
 
1,101,817
 
 
-
 
 
2,010,000
 
 
1,101,817
 
 
3,111,817
 
 
-
 
N/A
 
N/A
 
Bloomfield Hills, MI
 
 
-
 
 
-
 
 
1,369,965
 
 
-
 
 
-
 
 
1,369,965
 
 
1,369,965
 
 
-
 
N/A
 
N/A
 
Other
 
 
-
 
 
-
 
 
640,641
 
 
-
 
 
-
 
 
640,641
 
 
640,641
 
 
-
 
N/A
 
N/A
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sub Total
 
 
-
 
 
3,187,000
 
 
3,772,174
 
 
-
 
 
3,187,000
 
 
3,772,174
 
 
6,959,174
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
113,897,759
 
$
167,406,541
 
$
293,305,072
 
$
15,457,201
 
$
165,451,146
 
$
310,717,678
 
$
476,168,824
 
$
65,436,739
 
 
 
 
 
 
1. Reconciliation of Real Estate Properties
The following table reconciles the Real Estate Properties from January 1, 2011 to December 31, 2013.
 
 
 
2013
 
2012
 
2011
 
 
 
 
 
 
 
 
 
 
 
 
Balance at January 1
 
$
398,811,830
 
$
340,073,911
 
$
339,492,832
 
Construction and acquisition cost
 
 
82,692,554
 
 
97,418,031
 
 
31,219,239
 
Impairment charge
 
 
(450,000)
 
 
-
 
 
(13,500,000)
 
Disposition of real estate
 
 
(4,885,560)
 
 
(38,680,112)
 
 
(17,138,160)
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31
 
$
476,168,824
 
$
398,811,830
 
$
340,073,911
 
 
2. Reconciliation of Accumulated Depreciation
The following table reconciles the Real Estate Properties from January 1, 2011 to December 31, 2013.
 
 
 
2013
 
2012
 
2011
 
 
 
 
 
 
 
 
 
 
 
 
Balance at January 1
 
$
58,856,688
 
$
68,589,778
 
$
67,383,413
 
Current year depreciation expense
 
 
6,930,145
 
 
5,726,319
 
 
6,005,270
 
Disposition of real estate
 
 
(350,094)
 
 
(15,459,409)
 
 
(4,798,905)
 
 
 
 
 
 
 
 
 
 
 
 
Balance at December 31
 
$
65,436,739
 
$
58,856,688
 
$
68,589,778
 
 
3. Tax Basis of Building and Improvements
The aggregate cost of Building and Improvements for federal income tax purposes is approximately
$18,877,000 less than the cost basis used for financial statement purposes.