XML 48 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2013
Dec. 31, 2012
Real Estate Investments    
Land $ 162,096,646 $ 134,740,784
Buildings 297,464,585 240,204,708
Less accumulated depreciation (60,633,824) (58,508,881)
Property, Plant and Equipment, Net 398,927,407 316,436,611
Property under development 6,959,174 18,980,779
Property held for sale 4,845,504 4,537,752
Net Real Estate Investments 410,732,085 339,955,142
Cash and Cash Equivalents 14,536,881 1,270,027
Accounts Receivable - Tenants, net of allowance of $35,000 for possible losses at December 31, 2013 and 2012, respectively 3,262,768 2,160,055
Unamortized Deferred Expenses    
Financing costs, net of accumulated amortization of $7,009,538 and $6,273,113 at December 31, 2013 and 2012, respectively 2,526,768 2,864,314
Leasing costs, net of accumulated amortization of $1,425,186 and $1,312,085 at December 31, 2013 and 2012, respectively 758,037 687,828
Lease intangibles, net of accumulated amortization of $3,228,506 and $1,594,815 at December 31, 2013 and 2012, respectively 27,705,499 21,342,122
Other Assets 3,219,505 1,813,344
Total Assets 462,741,543 370,092,832
Notes Payable:    
Mortgages Notes Payable 113,897,759 117,376,142
Unsecured Revolving Credit Facility 9,500,000 43,530,005
Unsecured Term Loan 35,000,000 0
Total Notes Payable 158,397,759 160,906,147
Dividends and Distributions Payable 6,243,933 4,710,446
Deferred Revenue 1,467,403 1,930,783
Accrued Interest Payable 470,862 335,416
Accounts Payable and Accrued Expense    
Capital expenditures 144,074 122,080
Operating 2,851,612 2,015,367
Interest Rate Swap 204,696 1,337,998
Deferred Income Taxes 705,000 705,000
Tenant Deposits 40,647 64,461
Total Liabilities 170,525,986 172,127,698
Commitments and Contingencies      
STOCKHOLDERS' EQUITY    
Common stock, $.0001 par value, 28,000,000 and 15,850,000 shares authorized, 14,883,314 and 11,436,044 shares issued and outstanding, respectively 1,488 1,144
Excess stock, $.0001 par value, 8,000,000 and 4,000,000 shares authorized, 0 shares issued and outstanding, respectively 0 0
Preferred Stock Value      
Additional paid-in-capital 312,974,162 217,768,918
Deficit (23,879,151) (21,166,509)
Accumulated other comprehensive income (loss) 471,717 (1,294,267)
Total Stockholders' Equity - Agree Realty Corporation 289,568,216 195,309,286
Non-controlling interest 2,647,341 2,655,848
Total Stockholders' Equity 292,215,557 197,965,134
Total Liabilities and Stockholders' Equity 462,741,543 370,092,832
Series A Preferred Stock [Member]
   
STOCKHOLDERS' EQUITY    
Preferred Stock Value $ 0 $ 0