XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Revenues        
Minimum rents $ 10,683,883 $ 8,635,775 $ 30,581,677 $ 24,438,181
Percentage rents 0 0 20,061 22,725
Operating cost reimbursement 901,257 542,271 2,138,547 1,691,199
Other income 1,553 14,889 1,553 59,991
Total Revenues 11,586,693 9,192,935 32,741,838 26,212,096
Operating Expenses        
Real estate taxes 660,053 395,033 1,685,273 1,363,513
Property operating expenses 326,037 253,879 985,408 810,584
Land lease payments 106,975 106,075 320,925 468,225
General and administrative 1,587,617 1,317,094 4,668,491 4,153,269
Depreciation and amortization 2,176,179 1,640,478 6,418,310 4,787,813
Impairment charge 450,000 0 450,000 0
Total Operating Expenses 5,306,861 3,712,559 14,528,407 11,583,404
Income from Operations 6,279,832 5,480,376 18,213,431 14,628,692
Other Income (Expense)        
Interest expense, net (1,634,051) (1,344,245) (4,599,256) (3,625,943)
Income From Continuing Operations 4,645,781 4,136,131 13,614,175 11,002,749
Discontinued Operations        
Gain(Loss) on sale of assets from discontinued operations 0 (320,718) 946,347 1,746,750
Income from discontinued operations 0 209,619 7,014 1,107,360
Total Discontinued Operations 0 (111,099) 953,361 2,854,110
Net Income 4,645,781 4,025,032 14,567,536 13,856,859
Less Net Income Attributable to Non-Controlling Interest 117,619 118,321 378,691 414,116
Net Income Attributable to Agree Realty Corporation 4,528,162 3,906,711 14,188,845 13,442,743
Basic Earnings (Loss) Per Share        
Continuing operations (in dollars per share) $ 0.35 $ 0.36 $ 1.03 $ 0.97
Discontinued operations (in dollars per share) $ 0 $ (0.01) $ 0.07 $ 0.25
Earnings Per Share, Basic (in dollars per share) $ 0.35 $ 0.35 $ 1.10 $ 1.22
Diluted Earnings (Loss) Per Share        
Continuing operations (in dollars per share) $ 0.35 $ 0.36 $ 1.03 $ 0.96
Discontinued operations (in dollars per share) $ 0 $ (0.01) $ 0.07 $ 0.25
Earnings Per Share, Diluted (in dollars per share) $ 0.35 $ 0.35 $ 1.10 $ 1.21
Other Comprehensive Income        
Net income 4,645,781 4,025,032 14,567,536 13,856,859
Other Comprehensive Income (Loss) (549,979) (177,010) 1,012,214 (704,155)
Total Comprehensive Income 4,095,802 3,848,022 15,579,750 13,152,704
Comprehensive Income Attributable to Non-Controlling Interest (103,540) (113,099) (404,754) (393,407)
Comprehensive Income Attributable to Agree Realty Corporation $ 3,992,262 $ 3,734,923 $ 15,174,996 $ 12,759,297
Weighted Average Number of Common Shares Outstanding - Basic (in shares) 12,983,774 11,185,864 12,872,808 11,032,857
Weighted Average Number of Common Shares Outstanding - Dilutive (in shares) 13,063,187 11,238,930 12,953,224 11,082,730