XML 40 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2013
Dec. 31, 2012
ASSETS    
Land $ 156,313,462 $ 134,740,784
Buildings 296,399,050 240,204,708
Less accumulated depreciation (63,587,930) (58,508,881)
Property, Plant and Equipment, Net 389,124,582 316,436,611
Property under development 12,837,237 18,980,779
Property held for sale 0 4,537,752
Net Real Estate Investments 401,961,819 339,955,142
Cash and Cash Equivalents 5,824,331 1,270,027
Accounts Receivable - Tenants, net of allowance of $35,000 for possible losses at September 30, 2013 and December 31, 2012 2,361,105 2,160,055
Unamortized Deferred Expenses    
Financing costs, net of accumulated amortization of $6,810,953 and $6,273,113 at September 30, 2013 and December 31, 2012, respectively 2,637,995 2,864,314
Leasing costs, net of accumulated amortization of $1,395,349 and $1,312,085 at September 30, 2013 and December 31, 2012, respectively 613,514 687,828
Lease intangibles, net of accumulated amortization of $2,801,182 and $1,594,815 at September 30, 2013 and December 31, 2012, respectively 27,903,865 21,342,122
Other Assets 2,316,525 1,813,344
Total Assets 443,619,154 370,092,832
LIABILITIES    
Mortgage Notes Payable 114,789,938 117,376,142
Unsecured Revolving Credit Facility 40,000,000 43,530,005
Unsecured Term Loan 35,000,000 0
Total Notes Payable 189,789,938 160,906,147
Dividends and Distributions Payable 5,570,068 4,710,446
Deferred Revenue 1,583,248 1,930,783
Accrued Interest Payable 371,901 335,416
Accounts Payable and Accrued Expense    
Capital expenditures 322,719 122,080
Operating 1,464,350 2,015,367
Interest Rate Swap 734,179 1,337,998
Deferred Income Taxes 705,000 705,000
Tenant Deposits 51,371 64,461
Total Liabilities 200,592,774 172,127,698
STOCKHOLDERS' EQUITY    
Common stock, $.0001 par value per share, 28,000,000 and 15,850,000 shares authorized, 13,240,404 and 11,436,044 shares issued and outstanding, respectively 1,324 1,144
Excess stock, $.0001 par value per share, 8,000,000 and 4,000,000 shares authorized, no shares issued and outstanding, respectively 0 0
Preferred Stock, Value, Issued      
Additional paid-in-capital 263,962,863 217,768,918
Deficit (23,262,722) (21,166,509)
Accumulated other comprehensive income (loss) (308,116) (1,294,267)
Total Stockholders' Equity - Agree Realty Corporation 240,393,349 195,309,286
Non-controlling interest 2,633,031 2,655,848
Total Stockholders' Equity 243,026,380 197,965,134
Total Liabilities and Stockholders' Equity 443,619,154 370,092,832
Series A Junior Participating Preferred Stock [Member]
   
STOCKHOLDERS' EQUITY    
Preferred Stock, Value, Issued $ 0 $ 0