XML 25 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2013
Dec. 31, 2012
ASSETS    
Land $ 135,504,709 $ 134,740,784
Buildings 252,164,842 240,204,708
Less accumulated depreciation (60,101,756) (58,508,881)
Property, Plant and Equipment, Net 327,567,795 316,436,611
Property under development 21,183,557 18,980,779
Property held for sale   4,537,752
Net Real Estate Investments 348,751,352 339,955,142
Cash and Cash Equivalents 1,199,030 1,270,027
Accounts Receivable - Tenants, net of allowance of $35,000 for possible losses at March 31, 2013 and December 31, 2012 1,718,266 2,160,055
Unamortized Deferred Expenses    
Financing costs, net of accumulated amortization of $6,451,619 and $6,273,113 at March 31, 2013 and December 31, 2012, respectively 2,713,119 2,864,314
Leasing costs, net of accumulated amortization of $1,339,715 and $1,312,085 at March 31, 2013 and December 31, 2012, respectively 660,198 687,828
Lease intangibles, net of accumulated amortization of $1,909,384 and $1,594,815 at March 31, 2013 and December 31, 2012, respectively 23,174,203 21,342,122
Other Assets 1,991,462 1,813,344
Total Assets 380,207,630 370,092,832
LIABILITIES    
Mortgages Payable 116,526,115 117,376,142
Note Payable 9,000,000 43,530,005
Dividends and Distributions Payable 5,570,743 4,710,446
Deferred Revenue 1,814,938 1,930,783
Accrued Interest Payable 436,717 335,416
Accounts Payable and Accrued Expense    
Capital expenditures 85,874 122,080
Operating 1,601,842 2,015,367
Interest Rate Swap 1,087,329 1,337,998
Deferred Income Taxes 705,000 705,000
Tenant Deposits 61,961 64,461
Total Liabilities 136,890,519 172,127,698
STOCKHOLDERS' EQUITY    
Common stock, $.0001 par value, 15,850,000 shares authorized, 13,241,844 and 11,436,044 shares issued and outstanding, respectively 1,324 1,144
Excess stock, $.0001 par value, 4,000,000 shares authorized, 0 shares issued and outstanding 0 0
Series A junior participating preferred stock, $.0001 par value, 150,000 shares authorized, 0 shares issued and outstanding 0 0
Additional paid-in-capital 263,049,468 217,768,918
Deficit (21,344,886) (21,166,509)
Accumulated other comprehensive income (loss) (1,050,166) (1,294,267)
Total Stockholders' Equity - Agree Realty Corporation 240,655,740 195,309,286
Non-controlling interest 2,661,371 2,655,848
Total Stockholders' Equity 243,317,111 197,965,134
Total Liabilities and Stockholders' Equity $ 380,207,630 $ 370,092,832