EXHIBIT 12.1

COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND

PREFERRED STOCK DIVIDENDS

	Year			Year			Year			Year			Year
	Ended			Ended			Ended			Ended			Ended
	December 31, 2012			December 31, 2011			December 31, 2010			December 31, 2009			December 31, 2008
Income From Continuing Operations		14,924,146		$	14,336,599		$	5,344,133		$	10,577,001		$	9,080,178
Add:
Interest on indebtedness		4,552,930			3,678,884			3,215,554			3,042,652			3,633,134
Amortization of financing costs		581,353			277,934			245,444			267,210			151,929
Earnings	$	20,058,429		$	18,293,417		$	8,805,131		$	13,886,863		$	12,865,241
Fixed charges and preferred stock dividends:
Interest on indebtedness and capitalized interest	$	4,692,984		$	3,678,884		$	3,534,789		$	3,263,434		$	4,190,779
Amortization of financing costs		581,353			277,934			245,444			267,210			151,929
Fixed charges		5,274,337			3,956,818			3,780,233			3,530,644			4,342,708
Add:
Preferred stock dividends		-			-			-			-			-
Combined fixed charges and preferred stock dividends	$	5,274,337		$	3,956,818		$	3,780,233		$	3,530,644		$	4,342,708
Ratio of earnings to fixed charges		3.80	x		4.62	x		2.33	x		3.93	x		2.96	x