XML 53 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2012
Dec. 31, 2011
ASSETS    
Land $ 134,740,784 $ 108,672,713
Buildings 240,204,708 229,821,183
Less accumulated depreciation (58,508,881) (68,589,778)
Property, Plant and Equipment, Net 316,436,611 269,904,118
Property under development 18,980,779 1,580,015
Property held for sale 4,537,752 0
Net Real Estate Investments 339,955,142 271,484,133
Cash and Cash Equivalents 1,270,027 2,002,663
Accounts Receivable - Tenants, net of allowance of $35,000 for possible losses at December 31, 2012 and 2011, respectively 2,160,055 801,681
Unamortized Deferred Expenses    
Financing costs, net of accumulated amortization of $6,273,113 and $5,707,043 at December 31, 2012 and 2011, respectively 2,864,314 1,804,249
Leasing costs, net of accumulated amortization of $1,312,085 and $1,205,985 at December 31, 2012 and 2011, respectively 687,828 737,968
Lease intangibles, net of accumulated amortization of $1,594,815 and $569,737 at December 31, 2012 and 2011, respectively 21,342,122 16,150,299
Other Assets 1,813,344 962,965
Total Assets 370,092,832 293,943,958
LIABILITIES    
Mortgages Payable 117,376,142 62,854,057
Notes Payable 43,530,005 56,443,898
Dividends and Distributions Payable 4,710,446 4,070,690
Deferred Revenue 1,930,783 2,394,163
Accrued Interest Payable 335,416 734,195
Accounts Payable and Accrued Expense    
Capital expenditures 122,080 424,321
Operating 2,015,367 3,379,618
Interest Rate Swap 1,337,998 629,460
Deferred Income Taxes 705,000 705,000
Tenant Deposits 64,461 84,275
Total Liabilities 172,127,698 131,719,677
Commitments and Contingencies      
STOCKHOLDERS' EQUITY    
Common stock, $.0001 par value, 15,850,000 and 13,350,000 shares authorized, 11,436,044 and 9,851,914 shares issued and outstanding, respectively 1,144 985
Excess stock, $.0001 par value, 4,000,000 and 6,500,000 shares authorized, 0 shares issued and outstanding, respectively 0 0
Series A junior participating preferred stock, $.0001 par value, 150,000 shares authorized, 0 shares issued and outstanding 0 0
Additional paid-in-capital 217,768,918 181,069,633
Deficit (21,166,509) (20,918,494)
Accumulated other comprehensive income (loss) (1,294,267) (606,568)
Total Stockholders' Equity - Agree Realty Corporation 195,309,286 159,545,556
Non-controlling interest 2,655,848 2,678,725
Total Stockholders' Equity 197,965,134 162,224,281
Total Liabilities and Stockholders' Equity $ 370,092,832 $ 293,943,958