XML 41 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF INCOME (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
REVENUES        
Minimum rents $ 8,722,275 $ 7,128,637 $ 24,697,681 $ 21,204,854
Percentage rents 0 564 22,725 21,972
Operating cost reimbursement 542,271 569,547 1,691,199 1,690,686
Development fee income 0 0 0 894,693
Other income 14,889 28,132 59,991 111,682
Total Revenues 9,279,435 7,726,880 26,471,596 23,923,887
Operating Expenses        
Real estate taxes 395,033 478,464 1,363,513 1,429,658
Property operating expenses 253,879 305,094 810,584 909,685
Land lease payments 106,075 181,075 468,225 540,225
General and administrative 1,317,094 1,089,596 4,153,269 4,052,516
Depreciation and amortization 1,659,450 1,552,625 4,844,729 4,098,692
Impairment charge 0 600,000 0 600,000
Total Operating Expenses 3,731,531 4,206,854 11,640,320 11,630,776
Income from Operations 5,547,904 3,520,026 14,831,276 12,293,111
Other Income (Expense)        
Interest expense, net (1,344,245) (970,046) (3,625,943) (2,884,960)
Gain on extinguishment of debt 0 2,360,231 0 2,360,231
Income Before Discontinued Operations 4,203,659 4,910,211 11,205,333 11,768,382
Gain (Loss) on sale of assets from discontinued operations (320,718) 0 1,746,750 0
Income (Loss) from discontinued operations 142,091 (6,765,556) 904,776 (5,100,333)
Net Income (Loss) 4,025,032 (1,855,345) 13,856,859 6,668,049
Less Net Income (Loss) Attributable to Non-Controlling Interest 118,321 (61,823) 414,116 228,630
Net Income (Loss) Attributable to Agree Realty Corporation 3,906,711 (1,793,522) 13,442,743 6,439,419
Other comprehensive (income) loss, net of ($5,222), $739, ($20,709) and $1,160 attributable to non-controlling interest, respectively (171,788) 20,932 (683,446) 32,851
Total Comprehensive Income (Loss) Attributable to Agree Realty Corporation $ 3,734,923 $ (1,772,590) $ 12,759,297 $ 6,472,270
Basic Earnings (Loss) Per Share        
Continuing operations (in dollars per share) $ 0.37 $ 0.49 $ 0.99 $ 1.18
Discontinued operations (in dollars per share) $ (0.02) $ (0.68) $ 0.23 $ (0.51)
Earnings Per Share, Basic (in dollars per share) $ 0.35 $ (0.19) $ 1.22 $ 0.67
Diluted Earnings (Loss) Per Share        
Continuing operations (in dollars per share) $ 0.37 $ 0.49 $ 0.98 $ 1.18
Discontinued operations (in dollars per share) $ (0.02) $ (0.68) $ 0.23 $ (0.51)
Earnings Per Share (in dollars per share) $ 0.35 $ (0.19) $ 1.21 $ 0.67
Dividends Declared Per Share (in dollars per share) $ 0.40 $ 0.40 $ 1.20 $ 1.20
Weighted Average Number of Common Shares: Outstanding - Basic (in shares) 11,185,864 9,635,835 11,032,857 9,632,744
Weighted Average Number of Common Shares: Outstanding - Dilutive (in shares) 11,238,930 9,666,791 11,082,730 9,669,349