XML 29 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Sep. 30, 2012
Dec. 31, 2011
ASSETS    
Land $ 124,703,711 $ 108,672,713
Buildings 220,083,063 229,821,183
Less accumulated depreciation (57,404,370) (68,589,778)
Property, Plant and Equipment, Net 287,382,404 269,904,118
Property under development 13,595,621 1,580,015
Net Real Estate Investments 300,978,025 271,484,133
Cash and Cash Equivalents 542,986 2,002,663
Restricted Cash 3,280,616 0
Accounts Receivable - Tenants, net of allowance of $35,000 for possible losses at September 30, 2012 and December 31, 2011 1,393,745 801,681
Unamortized Deferred Expenses    
Financing costs, net of accumulated amortization of $6,107,125 and $5,707,043 at September 30, 2012 and December 31, 2011, respectively 1,553,735 1,804,249
Leasing costs, net of accumulated amortization of $1,283,987 and $1,205,985 at September 30, 2012 and December 31, 2011, respectively 674,207 737,968
Lease intangibles, net of accumulated amortization of $1,390,275 and $569,737 at September 30, 2012 and December 31, 2011, respectively 21,825,887 16,150,299
Other Assets 2,428,969 962,965
Total Assets 332,678,170 293,943,958
LIABILITIES    
Mortgages Payable 69,572,236 62,854,057
Notes Payable 54,840,000 56,443,898
Dividends and Distributions Payable 4,711,946 4,070,690
Deferred Revenue 2,046,628 2,394,163
Accrued Interest Payable 491,926 734,195
Accounts Payable and Accrued Expense    
Capital expenditures 3,955 424,321
Operating 1,393,365 3,379,618
Interest Rate Swap 1,333,615 629,460
Deferred Income Taxes 705,000 705,000
Tenant Deposits 64,461 84,275
Total Liabilities 135,163,132 131,719,677
STOCKHOLDERS' EQUITY    
Common stock, $.0001 par value, 15,850,000 and 13,350,000 shares authorized, 11,436,044 and 9,851,914 shares issued and outstanding, respectively 1,144 985
Excess stock, $.0001 par value, 4,000,000 and 6,500,000 shares authorized, 0 shares issued and outstanding, respectively 0 0
Series A junior participating preferred stock, $.0001 par value, 150,000 shares authorized, 0 shares issued and outstanding 0 0
Additional paid-in-capital 217,347,709 181,069,633
Deficit (21,198,792) (20,918,494)
Accumulated other comprehensive income (loss) (1,290,014) (606,568)
Total Stockholders' Equity - Agree Realty Corporation 194,860,047 159,545,556
Non-controlling interest 2,654,991 2,678,725
Total Stockholders' Equity 197,515,038 162,224,281
Liabilities and Equity $ 332,678,170 $ 293,943,958