XML 29 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Jun. 30, 2012
Dec. 31, 2011
ASSETS    
Land $ 117,453,431 $ 108,672,713
Buildings 221,055,836 229,821,183
Less accumulated depreciation (65,327,048) (68,589,778)
Property, Plant and Equipment, Net 273,182,219 269,904,118
Property under development 7,895,801 1,580,015
Net Real Estate Investments 281,078,020 271,484,133
Cash and Cash Equivalents 618,488 2,002,663
Restricted Cash 3,280,534 0
Accounts Receivable - Tenants, net of allowance of $35,000 for possible losses at June 30, 2012 and December 31, 2011 761,189 801,681
Unamortized Deferred Expenses    
Financing costs, net of accumulated amortization of $5,956,187 and $5,707,043 at June 30, 2012 and December 31, 2011, respectively 1,645,221 1,804,249
Leasing costs, net of accumulated amortization of $1,257,686 and $1,205,985 at June 30, 2012 and December 31, 2011, respectively 700,508 737,968
Lease intangibles costs, net of accumulated amortization of $1,103,275 and $569,737 at June 30, 2012 and December 31, 2011, respectively 24,712,993 16,150,299
Other Assets 2,278,564 962,965
Total Assets 315,075,517 293,943,958
LIABILITIES    
Mortgages Payable 61,794,286 62,854,057
Notes Payable 44,434,406 56,443,898
Dividends and Distributions Payable 4,715,306 4,070,690
Deferred Revenue 2,162,473 2,394,163
Accrued Interest Payable 481,055 734,195
Accounts Payable and Accrued Expense    
Capital expenditures 35,045 424,321
Operating 1,541,689 3,379,618
Interest Rate Swap 1,156,604 629,460
Deferred Income Taxes 705,000 705,000
Tenant Deposits 81,172 84,275
Total Liabilities 117,107,036 131,719,677
STOCKHOLDERS' EQUITY    
Common stock, $.0001 par value, 13,350,000 shares authorized, 11,436,044 and 9,851,914 shares issued and outstanding, respectively 1,144 985
Excess stock, $.0001 par value, 6,500,000 shares authorized, 0 shares issued and outstanding 0 0
Series A junior participating preferred stock, $.0001 par value, 150,000 shares authorized, 0 shares issued and outstanding 0 0
Additional paid-in-capital 216,935,709 181,069,633
Deficit (20,531,086) (20,918,494)
Accumulated other comprehensive income (loss) (1,118,226) (606,568)
Total Stockholders' Equity - Agree Realty Corporation 195,287,541 159,545,556
Non-controlling interest 2,680,940 2,678,725
Total Stockholders' Equity 197,968,481 162,224,281
Liabilities and Equity $ 315,075,517 $ 293,943,958