XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2012
Dec. 31, 2011
Real Estate Investments    
Land $ 106,941,695 $ 108,672,713
Buildings 225,679,937 229,821,183
Less accumulated depreciation (67,555,628) (68,589,778)
Property, Plant and Equipment, Net, Total 265,066,004 269,904,118
Property under development 5,488,729 1,580,015
Net Real Estate Investments 270,554,733 271,484,133
Cash and Cash Equivalents 465,317 2,002,663
Accounts Receivable - Tenants, net of allowance of $35,000 for possible losses at March 31, 2012 and December 31, 2011 604,321 801,681
Unamortized Deferred Expenses    
Financing costs, net of accumulated amortization of $5,805,800 and $5,707,043 at March 31, 2012 and December 31, 2011, respectively 1,690,208 1,804,249
Leasing costs, net of accumulated amortization of $1,231,385 and $1,205,985 at March 31, 2012 and December 31, 2011, respectively 713,193 737,968
Lease intangibles costs, net of accumulated amortization of $784,015 and $569,737 at March 31, 2012 and December 31, 2011, respectively 16,308,407 16,150,299
Other Assets 1,246,759 962,965
Total Assets 291,582,938 293,943,958
LIABILITIES    
Mortgages Payable 52,940,492 62,854,057
Notes Payable 30,384,698 56,443,898
Dividends and Distributions Payable 4,697,001 4,070,690
Deferred Revenue 2,278,318 2,394,163
Accrued Interest Payable 473,519 734,195
Accounts Payable and Accrued Expense    
Capital expenditures 54,321 424,321
Operating 1,630,156 3,379,618
Interest Rate Swap 576,669 629,460
Deferred Income Taxes 705,000 705,000
Tenant Deposits 82,875 84,275
Total Liabilities 93,823,049 131,719,677
STOCKHOLDERS' EQUITY    
Common stock, $.0001 par value, 13,350,000 shares authorized, 11,435,514 and 9,851,914 shares issued and outstanding, respectively 1,144 985
Excess stock, $.0001 par value, 6,500,000 shares authorized, 0 shares issued and outstanding      
Series A junior participating preferred stock, $.0001 par value, 150,000 shares authorized, 0 shares issued and outstanding      
Additional paid-in capital 216,523,709 181,069,633
Deficit (20,896,421) (20,918,494)
Accumulated other comprehensive income (loss) (555,398) (606,568)
Total Stockholders' Equity - Agree Realty Corporation 195,073,034 159,545,556
Non-controlling interest 2,686,855 2,678,725
Total Stockholders' Equity 197,759,889 162,224,281
Liabilities and Equity, Total $ 291,582,938 $ 293,943,958