XML 58 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED BALANCE SHEETS (USD $)
Dec. 31, 2011
Dec. 31, 2010
Real Estate Investments    
Land $ 108,672,713 $ 103,693,227
Buildings 229,821,183 227,645,287
Less accumulated depreciation (68,589,778) (66,111,215)
Property, Plant and Equipment, Net, Total 269,904,118 265,227,299
Property under development 1,580,015 359,299
Property held for sale, net   6,522,821
Net Real Estate Investments 271,484,133 272,109,419
Cash and Cash Equivalents 2,002,663 593,281
Accounts Receivable - Tenants, net of allowance of $35,000 for possible losses at both December 31, 2011 and 2010 801,681 1,330,129
Unamortized Deferred Expenses    
Financing costs, net of accumulated amortization of $5,707,043 and $5,392,802 at December 31, 2011 and 2010 respectively 1,804,249 1,133,194
Leasing costs, net of accumulated amortization of $1,205,985 and $934,399 at December 31, 2011 and 2010 respectively 737,968 812,295
Lease intangibles costs, net of accumulated amortization of $569,737 and $50,479 at December 31, 2011 and 2010 respectively 16,150,299 8,152,248
Other Assets 962,965 911,801
Total Assets 293,943,958 285,042,367
LIABILITIES    
Mortgages Payable 62,854,057 71,526,780
Notes Payable 56,443,898 28,380,254
Dividends and Distributions Payable 4,070,690 5,145,740
Deferred Revenue 2,394,163 9,345,754
Accrued Interest Payable 734,195 221,154
Accounts Payable and Accrued Expense    
Capital expenditures 424,321 286,078
Operating 3,379,618 1,427,718
Interest Rate Swap 629,460 793,211
Deferred Income Taxes 705,000 705,000
Tenant Deposits 84,275 80,402
Total Liabilities 131,719,677 117,912,091
STOCKHOLDERS' EQUITY    
Common stock, $.0001 par value, 13,350,000 share authorized 9,851,914 and 9,759,014 shares issued and outstanding 985 976
Excess stock, $.0001 par value, 6,500,000 shares authorized, 0 shares issued and outstanding      
Series A junior participating preferred stock, $.0001 par value, 150,000 shares authorized, 0 shares issued and outstanding      
Additional paid-in capital 181,069,633 179,705,353
Deficit (20,918,494) (14,702,252)
Accumulated other comprehensive income (loss) (606,568) (764,735)
Total Stockholders' Equity - Agree Realty Corporation 159,545,556 164,239,342
Non-controlling interest 2,678,725 2,890,934
Total Stockholders' Equity 162,224,281 167,130,276
Liabilities and Equity, Total $ 293,943,958 $ 285,042,367