EX-99.1 2 k04923exv99w1.txt PRESS RELEASE DATED MAY 2, 2006 EXHIBIT 99.1 PRESS RELEASE - FOR IMMEDIATE RELEASE CONTACT: Kenneth R. Howe, Chief Financial Officer (248) 737-4190 AGREE REALTY CORPORATION REPORTS FIRST QUARTER 2006 OPERATING RESULTS FIRST QUARTER 2006 HIGHLIGHTS: FINANCIAL INFORMATION - Diluted FFO per share of $0.58 - $0.49 per share quarterly dividend paid April 13, 2006 FARMINGTON HILLS, MI (May 2, 2006) - Agree Realty Corporation (NYSE: ADC) today announced results for the quarter ended March 31, 2006. For the first quarter, funds from operations were $4,870,000 compared with funds from operations in the first quarter of 2005 of $4,777,000. Diluted funds from operations per share were $0.58 per share compared with $0.60 per share for the first quarter of 2005. Net income was $3,387,000, or $0.44 per share on a diluted basis, compared with net income for the first quarter of 2005 of $3,302,000, or $0.45 per share. Total revenues increased 5.7% to $8,272,000, compared with total revenues of $7,824,000 in the first quarter of 2005. A reconciliation of net income to funds from operations is included in the financial table accompanying this press release. FUNDS FROM OPERATIONS Management considers Funds from Operations (FFO) to be a useful supplemental measure to evaluate operating performance. The Company considers FFO to be an appropriate supplemental measure of operating performance because, by excluding gains or losses on dispositions and excluding depreciation, FFO can help one compare the operating performance of a company's real estate between periods or as compared to different companies. FFO is defined by the National Association of Real Estate Investment Trusts, Inc. (NAREIT) to mean net income computed in accordance with generally accepted accounting principles (GAAP), excluding gains (or losses) from sales of property, plus real estate related depreciation and amortization. FFO should not be considered as an alternative to net income as the primary indicator of the Company's operating performance or as an alternative to cash flow as a measure of liquidity. In addition, our method of calculating FFO may not be comparable to the methods used by other REITs and, accordingly may be different from similarly titled measures reported by other companies. DIVIDEND We paid a cash dividend of $0.49 per share on April 13, 2006 to shareholders of record on March 31, 2006. The dividend is equivalent to an annualized dividend of $1.96 per share and represents a payout ratio of 84.5% of funds from operations for the quarter. PORTFOLIO RESULTS At March 31, 2006, Agree Realty Corporation's total assets were $216,598,000 and our portfolio consisted of 59 properties totaling 3,362,971 million square feet located in 15 states. The portfolio was 98.1% leased at the end of the quarter. For the quarter ended March 31, 2006 our fully diluted weighted average shares outstanding were 7,652,469 shares. At March 31, 2006 our construction in progress balance totaled approximately $1,695,000 and we capitalized $23,000 of construction period interest during the first quarter 2006. LEASE EXPIRATIONS The following table shows lease expirations for the next 10 years for our freestanding properties and community shopping centers, assuming that none of the tenants exercise renewal options.
March 31, 2006 --------------------------------------------- Gross Leasable Area Annualized Base Rent Number -------------------- ---------------------- Expiration of Leases Square Percent Percent Year Expiring Footage of Total Amount of Total ---------- --------- --------- -------- ----------- -------- 2006 7 23,573 .7% $ 196,625 .7% 2007 13 70,200 2.1% 604,086 2.0% 2008 27 313,005 9.5% 1,396,300 4.7% 2009 15 179,590 5.4% 882,697 3.0% 2010 19 322,685 9.8% 1,967,203 6.6% 2011 20 221,201 6.7% 1,531,054 5.2% 2012 2 2,760 .1% 26,760 .1% 2013 1 51,868 1.6% 492,746 1.7% 2014 3 172,958 5.2% 824,206 2.8% 2015 11 730,525 22.1% 5,072,330 17.1% Thereafter 43 1,210,513 36.8% 16,686,425 56.1% --- --------- ----- ----------- ----- Total 161 3,298,878 100.0% $29,680,432 100.0% === ========= ===== =========== =====
ANNUALIZED BASE RENT OF OUR PROPERTIES The following is a breakdown of base rents in place at March 31, 2006 for each type of retail tenant: National $26,375,031 89% Regional 2,165,579 7% Local 1,139,822 4% ----------- --- Total $29,680,432 100% ----------- ---
MAJOR TENANTS The following is a breakdown of base rents in place at March 31, 2006 for each of our Major Tenants: Borders (18) $ 9,714,132 33% Walgreen (17) 6,320,599 21% Kmart (12) 3,847,911 13% ----------- --- Total $19,882,642 67% ----------- ---
OPERATING PARTNERSHIP UNITS As of March 31, 2006 there were 673,547 operating partnership units outstanding. Agree Realty Corporation owns, manages and develops properties which are primarily single tenant properties and neighborhood community shopping centers, located in fifteen (15) states and leased to major retail tenants. Agree Realty Corporation considers portions of the information contained in this release to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 27E of the Securities Exchange Act of 1934, both as amended, with respect to the Company's expectation for future periods. Such statements are, by their nature, subject to certain risks and uncertainties. The Company cautions that, as a result of a number of factors, actual results could differ materially from those set forth in this presentation. Other risks, uncertainties and factors that could cause actual results to differ materially than those projected are detailed from time to time in reports filed by the Company with the Securities and Exchange Commission, including Forms 8-K, 10-Q and 10-K. For additional information, visit the Company's home page on the Internet at http://www.agreerealty.com. AGREE REALTY CORPORATION OPERATING RESULTS (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) (UNAUDITED)
Three Months Ended March 31, --------------- 2006 2005 ------ ------ REVENUE Minimum rents $7,532 $7,052 Percentage rent 14 19 Operating cost reimbursements 712 753 Other income 14 -- ------ ------ TOTAL REVENUE 8,272 7,824 ------ ------ EXPENSES Real estate taxes 440 440 Property operating expenses 547 621 Land lease payments 195 195 General and administration 1,051 920 Depreciation and amortization 1,202 1,139 Interest expense 1,154 1,054 ------ ------ TOTAL EXPENSES 4,589 4,369 ------ ------ INCOME BEFORE MINORITY INTEREST AND DISCONTINUED OPERATIONS 3,683 3,455 Minority interest expense 296 291 ------ ------ INCOME BEFORE DISCONTINUED OPERATIONS 3,387 3,164 ------ ------ Income from discontinued operations -- 138 ------ ------ NET INCOME $3,387 $3,302 ------ ------ NET INCOME - PER SHARE $ .44 $ .45 ------ ------ RECONCILIATION OF FUNDS FROM OPERATIONS TO NET INCOME Net income $3,387 $3,302 Depreciation of real estate assets 1,177 1,160 Amortization of leasing costs 10 12 Minority interest 296 303 ------ ------ FUNDS FROM OPERATIONS $4,870 $4,777 ------ ------ FUNDS FROM OPERATIONS - PER SHARE $ .58 $ .60 ------ ------ WEIGHTED AVERAGE NUMBER OF SHARES AND "OP" UNITS OUTSTANDING 8,326 8,007 ------ ------
AGREE REALTY CORPORATION CONSOLIDATED BALANCE SHEETS (IN THOUSANDS) (UNAUDITED)
MARCH 31, DEC 31 2006 2005 --------- -------- ASSETS Land $ 73,035 $ 73,035 Buildings 184,800 185,032 Accumulated depreciation (44,790) (43,772) Property under development 495 265 Cash and cash equivalents 238 5,715 Rents receivable 449 731 Deferred costs, net of amortization 1,211 1,241 Other Assets 1,160 1,213 -------- -------- TOTAL ASSETS $216,598 $223,460 ======== ======== LIABILITIES AND STOCKHOLDERS' EQUITY Mortgages payable $ 50,129 $ 50,722 Notes payable 12,200 17,500 Deferred revenue 12,621 12,794 Dividends and distributions payable 4,093 4,089 Other liabilities 1,171 1,749 -------- -------- TOTAL LIABILITIES 80,214 86,854 ======== ======== TOTAL MINORITY INTEREST 5,945 5,979 ======== ======== Common stock 1 1 Additional paid-in capital 143,138 143,138 Accumulated deficit (10,107) (9,717) Unearned compensation (2,593) (2,795) -------- -------- TOTAL STOCKHOLDERS' EQUITY 130,439 130,627 ======== ======== $216,598 $223,460 ======== ========