Shareholders Equity (Tables)

9 Months Ended

Sep. 30, 2024

Shareholders Equity

Schedule Of Shareholders' Equity

(in thousands, except
Share amounts)	Common		Common		Additional					Total
	Stock		Stock		Paid-in		Accumulated			Shareholders’
	Shares		Amount		Capital		Deficit			Equity
Balance at December 31, 2023		79,586,358	$	796	$	82,796	$	(57,642	)	$	25,950
Stock-based compensation expense		-		-		59		-			59
Issuance of shares- option exercises		50,000		-		14		-			14
Net loss		-		-		-		(730	)		(730	)
Balance at March 31, 2024		79,636,358	$	796	$	82,869	$	(58,372	)	$	25,293
Stock-based compensation expense		-		-		356		-			356
Issuance of shares for cash - ATM		1,802,060		18		1,200		-			1,218
Net loss		-		-		-		(762	)		(762	)
Balance at June 30, 2024		81,438,418	$	814	$	84,425	$	(59,134	)	$	26,105
Stock-based compensation expense		-		-		125		-			125
Issuance of shares- option exercises		200,000		2		38		-			40
Net loss		-		-		-		(2,276	)		(2,276	)
Balance at September 30, 2024		81,638,418	$	816	$	84,588	$	(61,410	)	$	23,994

(in thousands, except
Share amounts)	Common		Common		Additional					Total
	Stock		Stock		Paid-in		Accumulated			Shareholders’
	Shares		Amount		Capital		Deficit			Equity
Balance at December 31, 2022		64,801,373	$	648	$	74,886	$	(53,888	)	$	21,646
Stock-based compensation expense		-		-		67		-			67
Net loss		-		-		-		(380	)		(380	)
Balance at March 31, 2023		64,801,373	$	648	$	74,953	$	(54,268	)	$	21,333
Stock-based compensation expense		-		-		59		-			59
Issuance of shares - option exercises		50,000		1		13		-			14
Net loss		-		-		-		(1,040	)		(1,040	)
Balance at June 30, 2023		64,851,373	$	649	$	75,025	$	(55,308	)	$	20,366
Stock-based compensation expense		-		-		58		-			58
Issuance of shares - option exercises		145,000		1		44		-			45
Private placement		4,166,667		42		2,380					2,422
Net loss		-		-		-		(1,292	)		(1,292	)
Balance at September 30, 2023		69,163,040	$	692	$	77,507	$	(56,600	)	$	21,599