XML 19 R8.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash Flows From Operating Activities:    
Net Income $ 36,652,000 $ 23,676,000
Items not requiring (providing) cash:    
Depreciation 4,452,000 3,429,000
Gain on disposal of fixed assets (13,000) (317,000)
Stock option and stock grant expense 940,000 761,000
Loss on sale/write-down of REO 55,000 140,000
Amortization of intangible assets 3,053,000 1,615,000
Accretion of purchase accounting adjustments (4,277,000) (2,166,000)
Increase in cash surrender value of bank owned life insurance (BOLI) (1,413,000) (1,006,000)
Provision for credit losses 2,700,000 16,266,000
Loss realized on sale of AFS securities 1,489,000  
Net (accretion) amortization of premiums and discounts on securities (500,000) 646,000
Originations of loans held for sale (16,263,000) (14,673,000)
Proceeds from sales of loans held for sale 16,021,000 14,723,000
Gain on sales of loans held for sale (616,000) (550,000)
Changes in:    
Accrued interest receivable (2,936,000) (2,901,000)
Prepaid expenses and other assets (848,000) (815,000)
Accounts payable and other liabilities 8,889,000 136,000
Deferred income taxes 420,000 (1,981,000)
Accrued interest payable 7,242,000 2,383,000
Net cash provided by operating activities 55,047,000 39,366,000
Cash flows from investing activities:    
Net increase in loans (149,660,000) (311,095,000)
Net change in interest-bearing deposits 744,000 1,244,000
Proceeds from maturities of available for sale securities 28,032,000 27,987,000
Proceeds from sales of available for sale securities 29,375,000 136,714,000
Net redemptions (purchases) of Federal Home Loan Bank stock 2,873,000 (788,000)
Net purchases of Federal Reserve Bank of St. Louis stock (6,000) (2,701,000)
Purchases of available-for-sale securities (70,848,000) (131,827,000)
Purchases of long-term investment (160,000) (165,000)
Purchases of premises and equipment (7,125,000) (4,225,000)
Net cash received in acquisition   210,704,000
Investments in state & federal tax credits (6,494,000) (4,423,000)
Proceeds from sale of fixed assets 16,000 3,464,000
Proceeds from sale of foreclosed assets 992,000 1,122,000
Proceeds from BOLI claim   270,000
Net cash used in investing activities (172,261,000) (73,719,000)
Cash flows from financing activities:    
Net decrease in demand deposits and savings accounts (10,304,000) (104,729,000)
Net increase in certificates of deposits 280,292,000 193,749,000
Net decrease in securities sold under agreements to repurchase   (27,629,000)
Proceeds from Federal Home Loan Bank advances 271,000,000 1,579,630,000
Repayments of Federal Home Loan Bank advances (302,539,000) (1,572,668,000)
Exercise of stock options 391,000  
Purchase of treasury stock (187,000)  
Dividends paid on common stock (7,145,000) (6,252,000)
Net cash provided by financing activities 231,508,000 62,101,000
Increase in cash and cash equivalents 114,294,000 27,748,000
Cash and cash equivalents at beginning of period 53,979,000 86,792,000
Cash and cash equivalents at end of period 168,273,000 114,540,000
Noncash investing and financing activities:    
Conversion of loans to foreclosed real estate 1,742,000 1,073,000
Conversion of loans to repossessed assets 191,000 58,000
Right of use assets obtained in exchange for lease obligations: Operating Leases 734,000 82,000
Cash paid during the period for:    
Interest (net of interest credited) 5,984,000 3,717,000
Income taxes $ 1,882,000 4,062,000
Citizens Bancshares Company    
In conjunction with the acquisition, liabilities were assumed as follows:    
Fair value of assets acquired   1,019,722,000
Less: common stock issued   98,280,000
Cash paid   34,889,000
Liabilities assumed   $ 886,553,000