XML 34 R23.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Loans and Allowance for Credit Losses (Tables)
9 Months Ended
Mar. 31, 2024
Loans and Allowance for Credit Losses  
Schedule of classes of loans

(dollars in thousands)

    

March 31, 2024

    

June 30, 2023

Real Estate Loans:

Residential

$

1,200,723

$

1,133,417

Construction

 

432,030

 

550,052

Commercial

 

1,608,935

 

1,562,379

Consumer loans

 

140,123

 

133,515

Commercial loans

 

616,603

 

599,030

 

3,998,414

 

3,978,393

Loans in process

 

(226,969)

 

(359,196)

Deferred loan fees, net

 

(251)

 

(299)

Allowance for credit losses

 

(51,336)

 

(47,820)

Total loans

$

3,719,858

$

3,571,078

Schedule of PCD loans

(dollars in thousands)

    

January 20, 2023

PCD Loans – Citizens

Purchase price of PCD loans at acquisition

$

27,481

Allowance for credit losses at acquisition

 

(1,121)

Fair value of PCD loans at acquisition

$

26,360

(dollars in thousands)

    

February 25, 2022

PCD Loans – Fortune

Purchase price of PCD loans at acquisition

$

15,055

Allowance for credit losses at acquisition

 

(120)

Fair value of PCD loans at acquisition

$

14,935

Schedule of balance in the allowance for loan losses and the recorded investment in loans based on portfolio segment and impairment methods

At period end and for the nine months ended March 31, 2024

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for credit losses:

Balance, beginning of period

$

15,641

$

2,664

$

22,838

$

909

$

5,768

$

47,820

Provision (benefit) charged to expense

 

(151)

 

(28)

 

4,250

 

185

 

594

 

4,850

Losses charged off

 

(133)

(289)

(496)

(263)

(249)

 

(1,430)

Recoveries

 

18

69

9

 

96

Balance, end of period

$

15,357

$

2,347

$

26,610

$

900

$

6,122

$

51,336

At period end and for the three months ended March 31, 2024

Residential

Construction

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for credit losses:

Balance, beginning of period

 

$

15,096

 

$

2,864

 

$

25,177

 

$

890

 

$

6,057

 

$

50,084

Provision (benefit) charged to expense

262

(517)

1,433

53

127

1,358

Losses charged off

(1)

(48)

(65)

(114)

Recoveries

5

3

8

Balance, end of period

 

$

15,357

 

$

2,347

 

$

26,610

 

$

900

 

$

6,122

 

$

51,336

At period end and for the nine months ended March 31, 2023

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for credit losses:

Balance, beginning of period

$

8,908

$

2,220

$

16,838

$

710

$

4,516

$

33,192

Initial ACL on PCD loans

96

12

628

164

221

1,121

Provision charged to expense

 

4,462

 

1,406

 

1,324

 

283

 

4,325

 

11,800

Losses charged off

 

(2)

 

 

(245)

 

(189)

 

(17)

 

(453)

Recoveries

 

1

 

 

 

18

 

6

 

25

Balance, end of period

$

13,465

$

3,638

$

18,545

$

986

$

9,051

$

45,685

At period end and for the three months ended March 31, 2023

Residential

Construction

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for credit losses:

Balance, beginning of period

 

$

12,499

 

$

2,754

 

$

16,806

 

$

761

 

$

4,663

 

$

37,483

Initial ACL on PCD loans

96

12

628

164

221

1,121

Provision charged to expense

870

872

1,111

165

4,167

7,185

Losses charged off

(113)

(113)

Recoveries

9

9

Balance, end of period

 

$

13,465

 

$

3,638

 

$

18,545

 

$

986

 

$

9,051

 

$

45,685

Schedule of allowance for off-balance credit exposure

At period end and for the nine months ended March 31, 2024

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for off-balance sheet credit exposure:

Balance, beginning of period

$

71

$

4,809

$

475

$

73

$

860

$

6,288

Provision (benefit) charged to expense

32

(2,179)

(59)

56

(2,150)

Balance, end of period

$

103

$

2,630

$

416

$

73

$

916

$

4,138

At period end and for the three months ended March 31, 2024

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for off-balance sheet credit exposure:

Balance, beginning of period

$

77

$

3,083

$

469

$

68

$

899

$

4,596

Provision (benefit) charged to expense

26

(453)

(53)

5

17

(458)

Balance, end of period

$

103

$

2,630

$

416

$

73

$

916

$

4,138

At period end and for the nine months ended March 31, 2023

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for off-balance sheet credit exposure:

Balance, beginning of period

$

58

$

2,178

$

421

$

61

$

640

$

3,358

Provision (benefit) charged to expense

47

3,400

(80)

41

1,058

4,466

Balance, end of period

$

105

$

5,578

$

341

$

102

$

1,698

$

7,824

At period end and for the three months ended March 31, 2023

 

Residential

Construction

 

Commercial

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for off-balance sheet credit exposure:

Balance, beginning of period

$

70

$

3,629

$

480

$

56

$

702

$

4,937

Provision (benefit) charged to expense

35

1,949

(139)

46

996

2,887

Balance, end of period

$

105

$

5,578

$

341

$

102

$

1,698

$

7,824

Schedule of Gross charge-offs by loan class and year of origination

Revolving

(dollars in thousands)

    

2024

    

2023

    

2022

    

2021

    

2020

    

Prior

    

loans

    

Total

Real Estate Loans:

Residential

$

$

$

$

97

$

$

36

$

$

133

Construction

 

 

100

 

78

 

111

 

 

 

 

289

Commercial

 

 

496

 

 

 

 

 

 

496

Consumer loans

 

7

 

123

 

97

 

29

 

 

7

 

 

263

Commercial loans

 

 

59

 

180

 

10

 

 

 

 

249

Total current-period gross charge-offs

$

7

$

778

$

355

$

247

$

$

43

$

$

1,430

Schedule of credit risk profile of the Company's loan portfolio based on rating category and payment activity

Revolving

(dollars in thousands)

    

2024

    

2023

    

2022

    

2021

    

2020

    

Prior

    

loans

    

Total

Residential Real Estate

Pass

$

144,167

$

321,471

$

291,486

$

240,540

$

88,617

$

99,045

$

11,265

$

1,196,591

Watch

 

772

 

248

 

87

 

543

 

100

 

212

 

 

1,962

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

30

 

869

 

467

 

190

 

94

 

520

 

 

2,170

Doubtful

 

 

 

 

 

 

 

 

Total Residential Real Estate

$

144,969

$

322,588

$

292,040

$

241,273

$

88,811

$

99,777

$

11,265

$

1,200,723

Construction Real Estate

 

 

 

 

 

 

 

 

Pass

$

53,463

$

131,996

$

19,602

$

$

$

$

$

205,061

Watch

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

Doubtful

 

 

 

 

 

 

 

 

Total Construction Real Estate

$

53,463

$

131,996

$

19,602

$

$

$

$

$

205,061

Commercial Real Estate

 

 

 

 

 

 

 

 

Pass

$

199,494

$

404,802

$

459,603

$

250,979

$

79,670

$

104,358

$

43,014

$

1,541,920

Watch

 

1,019

 

23,038

 

1,392

 

155

 

4,112

 

77

 

520

 

30,313

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

5,083

 

1,482

 

28,198

 

162

 

34

 

929

 

814

 

36,702

Doubtful

 

 

 

 

 

 

 

 

Total Commercial Real Estate

$

205,596

$

429,322

$

489,193

$

251,296

$

83,816

$

105,364

$

44,348

$

1,608,935

Consumer

 

 

 

 

 

 

 

 

Pass

$

24,221

$

21,497

$

8,513

$

3,436

$

1,002

$

1,175

$

79,919

$

139,763

Watch

 

3

 

 

 

 

 

 

 

3

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

1

 

23

 

18

 

4

 

20

 

193

 

98

 

357

Doubtful

 

 

 

 

 

 

 

 

Total Consumer

$

24,225

$

21,520

$

8,531

$

3,440

$

1,022

$

1,368

$

80,017

$

140,123

Commercial

 

 

 

 

 

 

 

 

Pass

$

136,749

$

87,926

$

58,761

$

57,240

$

7,220

$

12,207

$

249,891

$

609,994

Watch

 

1,525

 

323

 

101

 

 

 

17

 

537

 

2,503

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

564

 

751

 

1,182

 

108

 

261

 

905

 

335

 

4,106

Doubtful

 

 

 

 

 

 

 

 

Total Commercial

$

138,838

$

89,000

$

60,044

$

57,348

$

7,481

$

13,129

$

250,763

$

616,603

Total Loans

 

 

 

 

 

 

 

 

Pass

$

558,094

$

967,692

$

837,965

$

552,195

$

176,509

$

216,785

$

384,089

$

3,693,329

Watch

 

3,319

 

23,609

 

1,580

 

698

 

4,212

 

306

 

1,057

 

34,781

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

5,678

 

3,125

 

29,865

 

464

 

409

 

2,547

 

1,247

 

43,335

Doubtful

 

 

 

 

 

 

 

 

Total

$

567,091

$

994,426

$

869,410

$

553,357

$

181,130

$

219,638

$

386,393

$

3,771,445

Revolving

(dollars in thousands)

    

2023

    

2022

    

2021

    

2020

    

2019

    

Prior

    

loans

    

Total

Residential Real Estate

Pass

$

328,142

$

312,853

$

252,077

$

103,735

$

25,651

$

96,035

$

9,100

$

1,127,593

Watch

 

1,214

 

1,136

 

616

 

108

 

198

 

27

 

5

 

3,304

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

837

 

316

 

510

 

 

 

857

 

 

2,520

Doubtful

 

 

 

 

 

 

 

 

Total Residential Real Estate

$

330,193

$

314,305

$

253,203

$

103,843

$

25,849

$

96,919

$

9,105

$

1,133,417

Construction Real Estate

 

 

 

 

 

 

 

 

Pass

$

124,479

$

50,011

$

10,946

$

3,190

$

$

$

941

$

189,567

Watch

 

280

 

 

 

 

 

 

 

280

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

330

 

679

 

 

 

 

 

 

1,009

Doubtful

 

 

 

 

 

 

 

 

Total Construction Real Estate

$

125,089

$

50,690

$

10,946

$

3,190

$

$

$

941

$

190,856

Commercial Real Estate

 

 

 

 

 

 

 

 

Pass

$

462,643

$

474,140

$

279,921

$

89,272

$

74,653

$

83,871

$

37,443

$

1,501,943

Watch

 

8,122

 

5,382

 

163

 

3,879

 

 

117

 

 

17,663

Special Mention

 

2,940

 

 

 

 

 

 

 

2,940

Substandard

 

7,690

 

26,465

 

2,425

 

288

 

473

 

1,735

 

757

 

39,833

Doubtful

 

 

 

 

 

 

 

 

Total Commercial Real Estate

$

481,395

$

505,987

$

282,509

$

93,439

$

75,126

$

85,723

$

38,200

$

1,562,379

Consumer

 

 

 

 

 

 

 

 

Pass

$

36,003

$

14,530

$

5,446

$

1,692

$

717

$

1,379

$

73,225

$

132,992

Watch

 

71

 

 

62

 

 

 

 

 

133

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

33

 

2

 

1

 

 

 

41

 

313

 

390

Doubtful

 

 

 

 

 

 

 

 

Total Consumer

$

36,107

$

14,532

$

5,509

$

1,692

$

717

$

1,420

$

73,538

$

133,515

Commercial

 

 

 

 

 

 

 

 

Pass

$

138,500

$

83,011

$

71,054

$

10,723

$

6,239

$

10,657

$

272,710

$

592,894

Watch

 

698

 

211

 

91

 

3

 

 

 

2,549

 

3,552

Special Mention

 

 

 

 

 

 

 

 

Substandard

 

860

 

329

 

128

 

184

 

175

 

574

 

334

 

2,584

Doubtful

 

 

 

 

 

 

 

 

Total Commercial

$

140,058

$

83,551

$

71,273

$

10,910

$

6,414

$

11,231

$

275,593

$

599,030

Total Loans

 

 

 

 

 

 

 

 

Pass

$

1,089,767

$

934,545

$

619,444

$

208,612

$

107,260

$

191,942

$

393,419

$

3,544,989

Watch

 

10,385

 

6,729

 

932

 

3,990

 

198

 

144

 

2,554

 

24,932

Special Mention

 

2,940

 

 

 

 

 

 

 

2,940

Substandard

 

9,750

 

27,791

 

3,064

 

472

 

648

 

3,207

 

1,404

 

46,336

Doubtful

 

 

 

 

 

 

 

 

Total

$

1,112,842

$

969,065

$

623,440

$

213,074

$

108,106

$

195,293

$

397,377

$

3,619,197

Schedule of company's loan portfolio aging analysis

March 31, 2024

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Receivable

    

and Accruing

(dollars in thousands)

Real Estate Loans:

Residential

$

1,068

$

334

$

879

$

2,281

$

1,198,442

$

1,200,723

$

81

Construction

 

486

 

69

 

 

555

 

204,506

 

205,061

 

Commercial

 

442

 

129

 

1,112

 

1,683

 

1,607,252

 

1,608,935

 

Consumer loans

 

795

 

257

 

193

 

1,245

 

138,878

 

140,123

 

Commercial loans

 

1,613

 

333

 

930

 

2,876

 

613,727

 

616,603

 

Total loans

$

4,404

$

1,122

$

3,114

$

8,640

$

3,762,805

$

3,771,445

$

81

June 30, 2023

Greater Than

Greater Than 90

30-59 Days

60-89 Days

90 Days

Total

Total Loans

Days Past Due

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Receivable

    

and Accruing

(dollars in thousands)

Real Estate Loans:

 

  

 

  

 

  

 

  

 

  

 

  

 

  

Residential

$

1,984

$

401

$

483

$

2,868

$

1,130,549

$

1,133,417

$

109

Construction

 

443

 

311

 

698

 

1,452

 

189,404

 

190,856

 

Commercial

 

616

 

1,854

 

1,580

 

4,050

 

1,558,329

 

1,562,379

 

Consumer loans

 

456

 

124

 

212

 

792

 

132,723

 

133,515

 

Commercial loans

 

713

 

77

 

789

 

1,579

 

597,451

 

599,030

 

Total loans

$

4,212

$

2,767

$

3,762

$

10,741

$

3,608,456

$

3,619,197

$

109

Schedule of company's collateral dependent loans and related ACL

    

March 31, 2024

Amortized cost basis of

loans determined to be

Related allowance

(dollars in thousands)

collateral dependent

for credit losses

Real estate loans

 

  

 

  

1- to 4-family residential real estate

 

$

807

$

126

Commercial real estate

23,230

9,269

Commercial

1,178

494

Total loans

$

25,215

$

9,889

    

June 30, 2023

Amortized cost basis of

loans determined to be

Related allowance

(dollars in thousands)

collateral dependent

for credit losses

Real estate loans

 

  

 

  

1- to 4-family residential

 

$

837

$

156

Construction real estate

642

79

Commercial real estate

4,897

666

Total loans

$

6,376

$

901

The increase in commercial real estate collateral dependent loans is due primarily to two metropolitan area hotel relationships being individually analyzed as of March 31, 2024; the Company was previously evaluating its non-owner occupied commercial real estate pool for qualitative adjustments related to similar loans.

Schedule of company's nonaccrual loans

    

    

(dollars in thousands)

March 31, 2024

June 30, 2023

    

Residential real estate

$

1,416

$

934

Construction real estate

 

 

698

Commercial real estate

 

3,250

 

4,564

Consumer loans

 

674

 

256

Commercial loans

 

1,989

 

1,091

Total loans

$

7,329

$

7,543

Schedule of performing loans classified as TDRs and outstanding, segregated by class

For the nine-month periods ended

March 31, 2024

Number of

Recorded

(dollars in thousands)

    

modifications

    

Investment

Residential real estate

 

 

$

Construction real estate

 

Commercial real estate

 

Consumer loans

 

Commercial loans

 

2

859

Total

 

2

 

$

859

June 30, 2023

Number of

Recorded

(dollars in thousands)

    

modifications

    

Investment

Residential real estate

 

10

$

3,438

Construction real estate

 

 

Commercial real estate

 

6

 

24,017

Consumer loans

 

 

Commercial loans

 

6

 

2,310

Total

 

22

$

29,765

Schedule of performing loans classified as modifications to borrowers experiencing financial difficulty

March 31, 2024

Term

Interest

Total Class of

    

Principal

Payment

Extension

Rate

Financing

    

Forgiveness

    

Delays

    

Modifications

    

Reduction

    

Receivable

(dollars in thousands)

Residential real estate

$

$

$

807

$

0.07

%  

Construction real estate

 

 

 

 

%  

Commercial real estate

 

 

 

23,627

 

1.47

%  

Consumer loans

 

 

 

 

%  

Commercial loans

 

 

235

 

179

 

0.07

%  

Total

$

$

235

$

24,613

$

0.66

%