0000916907--06-302024Q1falseSOUTHERN MISSOURI BANCORP, INC.P7YP3YP5YP6M6370657250http://www.bankwithsouthern.com/20230930#ForeclosedAndRepossessedAssetsMemberhttp://www.bankwithsouthern.com/20230930#ForeclosedAndRepossessedAssetsMember0000916907smbc:FortuneFinancialCorporationMembersmbc:SubordinatedNotesIssuedInMay2021Member2023-09-300000916907smbc:FortuneFinancialCorporationMembersmbc:SubordinatedNotesIssuedInMay2021Member2023-06-300000916907smbc:TrustPreferredSecuritiesMember2023-06-300000916907us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300000916907us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300000916907us-gaap:TreasuryStockCommonMember2023-09-300000916907us-gaap:RetainedEarningsMember2023-09-300000916907us-gaap:CommonStockMember2023-09-300000916907us-gaap:AdditionalPaidInCapitalMember2023-09-300000916907us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300000916907us-gaap:TreasuryStockCommonMember2023-06-300000916907us-gaap:RetainedEarningsMember2023-06-300000916907us-gaap:CommonStockMember2023-06-300000916907us-gaap:AdditionalPaidInCapitalMember2023-06-300000916907us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300000916907us-gaap:TreasuryStockCommonMember2022-09-300000916907us-gaap:RetainedEarningsMember2022-09-300000916907us-gaap:CommonStockMember2022-09-300000916907us-gaap:AdditionalPaidInCapitalMember2022-09-300000916907us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-300000916907us-gaap:TreasuryStockCommonMember2022-06-300000916907us-gaap:RetainedEarningsMember2022-06-300000916907us-gaap:CommonStockMember2022-06-300000916907us-gaap:AdditionalPaidInCapitalMember2022-06-300000916907us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300000916907srt:MinimumMemberus-gaap:EquipmentMember2023-09-300000916907srt:MinimumMemberus-gaap:BuildingMember2023-09-300000916907srt:MaximumMemberus-gaap:EquipmentMember2023-09-300000916907srt:MaximumMemberus-gaap:BuildingMember2023-09-300000916907us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2023-09-300000916907smbc:ConsolidatedBalanceSheetMember2023-09-300000916907smbc:ConsolidatedBalanceSheetMember2023-06-300000916907us-gaap:ResidentialRealEstateMemberus-gaap:HomeEquityLoanMember2023-09-300000916907us-gaap:ResidentialRealEstateMemberus-gaap:HomeEquityLoanMember2023-06-300000916907us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-09-300000916907us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherDebtSecuritiesMember2023-09-300000916907us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateMember2023-09-300000916907us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembersmbc:MortgageBackedSecuritiesAndCollateralizedMortgageObligationsMember2023-09-300000916907us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-09-300000916907us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherDebtSecuritiesMember2023-09-300000916907us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateMember2023-09-300000916907us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2023-09-300000916907us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembersmbc:MortgageBackedSecuritiesAndCollateralizedMortgageObligationsMember2023-09-300000916907us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-09-300000916907us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherDebtSecuritiesMember2023-09-300000916907us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateMember2023-09-300000916907us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembersmbc:MortgageBackedSecuritiesAndCollateralizedMortgageObligationsMember2023-09-300000916907us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-09-300000916907us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherDebtSecuritiesMember2023-09-300000916907us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateMember2023-09-300000916907us-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2023-09-300000916907us-gaap:FairValueMeasurementsRecurringMembersmbc:MortgageBackedSecuritiesAndCollateralizedMortgageObligationsMember2023-09-300000916907us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-06-300000916907us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherDebtSecuritiesMember2023-06-300000916907us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateMember2023-06-300000916907us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2023-06-300000916907us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembersmbc:MortgageBackedSecuritiesAndCollateralizedMortgageObligationsMember2023-06-300000916907us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-06-300000916907us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherDebtSecuritiesMember2023-06-300000916907us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateMember2023-06-300000916907us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2023-06-300000916907us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembersmbc:MortgageBackedSecuritiesAndCollateralizedMortgageObligationsMember2023-06-300000916907us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-06-300000916907us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherDebtSecuritiesMember2023-06-300000916907us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateMember2023-06-300000916907us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2023-06-300000916907us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembersmbc:MortgageBackedSecuritiesAndCollateralizedMortgageObligationsMember2023-06-300000916907us-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2023-06-300000916907us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherDebtSecuritiesMember2023-06-300000916907us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateMember2023-06-300000916907us-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2023-06-300000916907us-gaap:FairValueMeasurementsRecurringMembersmbc:MortgageBackedSecuritiesAndCollateralizedMortgageObligationsMember2023-06-300000916907us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-09-300000916907us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-06-300000916907srt:MinimumMemberus-gaap:CoreDepositsMember2023-09-300000916907srt:MaximumMemberus-gaap:CoreDepositsMember2023-09-300000916907us-gaap:ServicingContractsMember2023-09-300000916907us-gaap:ServicingContractsMember2023-06-300000916907us-gaap:OtherIntangibleAssetsMember2023-09-300000916907us-gaap:CoreDepositsMember2023-09-300000916907us-gaap:OtherIntangibleAssetsMember2023-06-300000916907us-gaap:CoreDepositsMember2023-06-300000916907us-gaap:SubstandardMember2023-07-012023-09-300000916907us-gaap:SpecialMentionMember2023-07-012023-09-300000916907us-gaap:PassMember2023-07-012023-09-300000916907us-gaap:DoubtfulMember2023-07-012023-09-300000916907us-gaap:CriticizedMember2023-07-012023-09-300000916907us-gaap:SubstandardMember2022-07-012023-06-300000916907us-gaap:SpecialMentionMember2022-07-012023-06-300000916907us-gaap:PassMember2022-07-012023-06-300000916907us-gaap:DoubtfulMember2022-07-012023-06-300000916907us-gaap:CriticizedMember2022-07-012023-06-300000916907us-gaap:ResidentialPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2023-09-300000916907us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:ExtendedMaturityMember2023-09-300000916907us-gaap:CommercialPortfolioSegmentMemberus-gaap:PaymentDeferralMember2023-09-300000916907us-gaap:CommercialPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2023-09-300000916907us-gaap:PaymentDeferralMember2023-09-300000916907us-gaap:ExtendedMaturityMember2023-09-300000916907smbc:FortuneFinancialCorporationMember2022-02-252022-02-250000916907us-gaap:CommercialRealEstatePortfolioSegmentMember2022-07-012022-09-300000916907smbc:ConstructionPortfolioSegmentMember2022-07-012022-09-300000916907us-gaap:ResidentialPortfolioSegmentMember2022-07-012022-09-300000916907us-gaap:ConsumerPortfolioSegmentMember2022-07-012022-09-300000916907us-gaap:CommercialPortfolioSegmentMember2022-07-012022-09-300000916907us-gaap:ResidentialPortfolioSegmentMember2022-09-300000916907us-gaap:ConsumerPortfolioSegmentMember2022-09-300000916907us-gaap:CommercialRealEstatePortfolioSegmentMember2022-09-300000916907us-gaap:CommercialPortfolioSegmentMember2022-09-300000916907smbc:ConstructionPortfolioSegmentMember2022-09-300000916907us-gaap:ResidentialPortfolioSegmentMember2022-06-300000916907us-gaap:ConsumerPortfolioSegmentMember2022-06-300000916907us-gaap:CommercialRealEstatePortfolioSegmentMember2022-06-300000916907us-gaap:CommercialPortfolioSegmentMember2022-06-300000916907smbc:ConstructionPortfolioSegmentMember2022-06-300000916907us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:AssetPledgedAsCollateralMemberus-gaap:DepositsMember2023-09-300000916907us-gaap:CollateralizedMortgageObligationsMemberus-gaap:AssetPledgedAsCollateralMemberus-gaap:DepositsMember2023-09-300000916907us-gaap:AssetBackedSecuritiesMemberus-gaap:AssetPledgedAsCollateralMemberus-gaap:DepositsMember2023-09-300000916907us-gaap:AssetPledgedAsCollateralMemberus-gaap:DepositsMember2023-09-300000916907us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:AssetPledgedAsCollateralMemberus-gaap:DepositsMember2023-06-300000916907us-gaap:CollateralizedMortgageObligationsMemberus-gaap:AssetPledgedAsCollateralMemberus-gaap:DepositsMember2023-06-300000916907us-gaap:AssetBackedSecuritiesMemberus-gaap:AssetPledgedAsCollateralMemberus-gaap:DepositsMember2023-06-300000916907us-gaap:AssetPledgedAsCollateralMemberus-gaap:DepositsMember2023-06-300000916907us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputDiscountRateMembersmbc:ThirdPartyAppraisalMember2023-07-012023-09-300000916907us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputDiscountRateMembersmbc:ThirdPartyAppraisalMember2022-07-012023-06-300000916907us-gaap:RetainedEarningsMember2023-07-012023-09-300000916907us-gaap:RetainedEarningsMember2022-07-012022-09-300000916907us-gaap:FairValueInputsLevel3Member2023-09-300000916907us-gaap:FairValueInputsLevel3Member2023-06-300000916907smbc:TrustPreferredSecuritiesMember2023-09-300000916907smbc:PeoplesServiceCompanyIncMember2023-09-300000916907smbc:OzarksLegacyCommunityFinancialIncMember2023-09-300000916907smbc:FortuneFinancialCorporationMembersmbc:SubordinatedNotesIssuedInMay2021Member2021-05-310000916907smbc:FortuneFinancialCorporationMembersmbc:SubordinatedNotesIssuedInMay2021Member2022-02-280000916907smbc:FortuneFinancialCorporationMembersmbc:SubordinatedNotesIssuedInMay2021Membersmbc:SecuredOvernightFinancingRateMember2021-05-012021-05-3100009169072022-09-3000009169072022-06-300000916907us-gaap:FairValueInputsLevel1Member2023-09-300000916907us-gaap:FairValueInputsLevel1Member2023-06-300000916907us-gaap:InterestBearingDepositsMember2023-09-300000916907us-gaap:DemandDepositsMember2023-09-300000916907us-gaap:InterestBearingDepositsMember2023-06-300000916907us-gaap:DemandDepositsMember2023-06-300000916907smbc:CitizensBancsharesCo.Membersmbc:NonInterestExpenseMember2023-07-012023-09-300000916907smbc:CitizensBancsharesCo.Membersmbc:NonInterestExpenseMember2022-07-012022-09-300000916907smbc:CitizensBancsharesCo.Memberus-gaap:CoreDepositsMember2023-01-200000916907smbc:CitizensBancsharesCo.Membersmbc:AcquiredTrustAndWealthManagementMember2023-01-200000916907smbc:CitizensBancsharesCo.Member2023-07-012023-09-300000916907smbc:CitizensBancsharesCo.Member2022-07-012022-09-300000916907us-gaap:CommercialMortgageBackedSecuritiesMember2023-09-300000916907smbc:CollateralizedMortgageObligationsIssuedByGovernmentalSponsoredEnterprisesMember2023-09-300000916907us-gaap:USStatesAndPoliticalSubdivisionsMember2023-09-300000916907us-gaap:OtherDebtSecuritiesMember2023-09-300000916907us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-09-300000916907us-gaap:CorporateMember2023-09-300000916907us-gaap:AssetBackedSecuritiesMember2023-09-300000916907smbc:MortgageBackedSecuritiesAndCollateralizedMortgageObligationsMember2023-09-300000916907smbc:DebtAndEquitySecuritiesMember2023-09-300000916907us-gaap:USStatesAndPoliticalSubdivisionsMember2023-06-300000916907us-gaap:OtherDebtSecuritiesMember2023-06-300000916907us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-06-300000916907us-gaap:CorporateMember2023-06-300000916907us-gaap:CommercialMortgageBackedSecuritiesMember2023-06-300000916907us-gaap:AssetBackedSecuritiesMember2023-06-300000916907smbc:MortgageBackedSecuritiesAndCollateralizedMortgageObligationsMember2023-06-300000916907smbc:DebtAndEquitySecuritiesMember2023-06-300000916907smbc:CollateralizedMortgageObligationsIssuedByGovernmentalSponsoredEnterprisesMember2023-06-300000916907us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2023-09-300000916907us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2023-06-300000916907us-gaap:OtherDebtSecuritiesMemberus-gaap:AssetPledgedAsCollateralMemberus-gaap:DepositsMember2023-09-300000916907us-gaap:OtherDebtSecuritiesMemberus-gaap:AssetPledgedAsCollateralMemberus-gaap:DepositsMember2023-06-300000916907us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembersmbc:ForeclosedAndRepossessedAssetsHeldForSaleMember2023-09-300000916907us-gaap:FairValueMeasurementsNonrecurringMembersmbc:ForeclosedAndRepossessedAssetsHeldForSaleMember2023-09-300000916907us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembersmbc:ForeclosedAndRepossessedAssetsHeldForSaleMember2023-06-300000916907us-gaap:FairValueMeasurementsNonrecurringMembersmbc:ForeclosedAndRepossessedAssetsHeldForSaleMember2023-06-300000916907us-gaap:RestrictedStockMember2023-07-012023-09-300000916907us-gaap:EmployeeStockOptionMember2023-07-012023-09-300000916907us-gaap:RestrictedStockMember2022-07-012022-09-300000916907us-gaap:EmployeeStockOptionMember2022-07-012022-09-300000916907smbc:CitizensBancsharesCo.Memberus-gaap:CoreDepositsMember2023-01-202023-01-200000916907smbc:CitizensBancsharesCo.Membersmbc:AcquiredTrustAndWealthManagementMember2023-01-202023-01-200000916907smbc:TrustPreferredSecuritiesMember2023-07-012023-09-300000916907smbc:CitizensBancsharesCo.Member2023-01-202023-01-200000916907smbc:PerformingLoansMemberus-gaap:ResidentialPortfolioSegmentMember2023-06-300000916907smbc:PerformingLoansMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-06-300000916907smbc:PerformingLoansMemberus-gaap:CommercialPortfolioSegmentMember2023-06-300000916907smbc:PerformingLoansMember2023-06-300000916907smbc:ConsolidatedStatementOfIncomeMember2023-07-012023-09-300000916907smbc:ConsolidatedStatementOfIncomeMember2022-07-012022-09-300000916907smbc:SupplementalDisclosuresOfCashFlowInformationMembersmbc:CashPaidForAmountsIncludedInTheMeasurementOfLeaseLiabilitiesMember2023-07-012023-09-300000916907smbc:SupplementalDisclosuresOfCashFlowInformationMembersmbc:CashPaidForAmountsIncludedInTheMeasurementOfLeaseLiabilitiesMember2022-07-012022-09-300000916907srt:SingleFamilyMemberus-gaap:ResidentialRealEstateMember2023-07-012023-09-300000916907us-gaap:ConsumerPortfolioSegmentMemberus-gaap:HomeEquityLoanMember2023-07-012023-09-300000916907us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AutomobileLoanMember2023-07-012023-09-300000916907srt:MultifamilyMemberus-gaap:ResidentialRealEstateMember2023-07-012023-09-300000916907us-gaap:ResidentialPortfolioSegmentMember2023-07-012023-09-300000916907us-gaap:ConsumerPortfolioSegmentMember2023-07-012023-09-300000916907us-gaap:CommercialRealEstatePortfolioSegmentMember2023-07-012023-09-300000916907us-gaap:CommercialPortfolioSegmentMember2023-07-012023-09-300000916907smbc:ConstructionPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2023-07-012023-09-300000916907srt:MinimumMember2023-07-012023-09-300000916907srt:MaximumMember2023-07-012023-09-300000916907us-gaap:FairValueInputsLevel2Member2023-07-012023-09-300000916907us-gaap:FairValueInputsLevel2Member2022-07-012023-06-3000009169072022-07-012023-06-300000916907us-gaap:FairValueMeasurementsNonrecurringMembersmbc:ForeclosedAndRepossessedAssetsHeldForSaleMember2022-07-012022-09-300000916907us-gaap:FairValueMeasurementsNonrecurringMember2022-07-012022-09-300000916907us-gaap:ResidentialRealEstateMember2023-07-012023-09-300000916907us-gaap:CoreDepositsMember2023-07-012023-09-300000916907smbc:OneToFourFamilyResidentialLoansMemberus-gaap:ResidentialPortfolioSegmentMembersmbc:CollateralDependentLoansMember2023-09-300000916907us-gaap:ResidentialPortfolioSegmentMemberus-gaap:SubstandardMember2023-09-300000916907us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PassMember2023-09-300000916907us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-09-300000916907us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-09-300000916907us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-09-300000916907us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-09-300000916907us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-09-300000916907us-gaap:ResidentialPortfolioSegmentMemberus-gaap:CriticizedMember2023-09-300000916907us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SubstandardMember2023-09-300000916907us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PassMember2023-09-300000916907us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-09-300000916907us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-09-300000916907us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-09-300000916907us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-09-300000916907us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-09-300000916907us-gaap:ConsumerPortfolioSegmentMemberus-gaap:CriticizedMember2023-09-300000916907us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2023-09-300000916907us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2023-09-300000916907us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2023-09-300000916907us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-09-300000916907us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-09-300000916907us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-09-300000916907us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-09-300000916907us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-09-300000916907us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:CriticizedMember2023-09-300000916907us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMember2023-09-300000916907us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMember2023-09-300000916907us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-09-300000916907us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-09-300000916907us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-09-300000916907us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-09-300000916907us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-09-300000916907us-gaap:CommercialPortfolioSegmentMemberus-gaap:CriticizedMember2023-09-300000916907smbc:ConstructionPortfolioSegmentMemberus-gaap:SubstandardMember2023-09-300000916907smbc:ConstructionPortfolioSegmentMemberus-gaap:PassMember2023-09-300000916907smbc:ConstructionPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-09-300000916907smbc:ConstructionPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-09-300000916907smbc:ConstructionPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-09-300000916907smbc:ConstructionPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-09-300000916907smbc:ConstructionPortfolioSegmentMemberus-gaap:CriticizedMember2023-09-300000916907smbc:ConstructionPortfolioSegmentMembersmbc:CollateralDependentLoansMember2023-09-300000916907us-gaap:SubstandardMember2023-09-300000916907us-gaap:SpecialMentionMember2023-09-300000916907us-gaap:ResidentialPortfolioSegmentMember2023-09-300000916907us-gaap:PassMember2023-09-300000916907us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-09-300000916907us-gaap:FinancingReceivables60To89DaysPastDueMember2023-09-300000916907us-gaap:FinancingReceivables30To59DaysPastDueMember2023-09-300000916907us-gaap:FinancialAssetPastDueMember2023-09-300000916907us-gaap:FinancialAssetNotPastDueMember2023-09-300000916907us-gaap:CriticizedMember2023-09-300000916907us-gaap:ConsumerPortfolioSegmentMember2023-09-300000916907us-gaap:CommercialRealEstatePortfolioSegmentMember2023-09-300000916907us-gaap:CommercialPortfolioSegmentMember2023-09-300000916907smbc:ConstructionPortfolioSegmentMember2023-09-300000916907smbc:CollateralDependentLoansMember2023-09-300000916907smbc:OneToFourFamilyResidentialLoansMemberus-gaap:ResidentialPortfolioSegmentMembersmbc:CollateralDependentLoansMember2023-06-300000916907us-gaap:ResidentialPortfolioSegmentMemberus-gaap:SubstandardMember2023-06-300000916907us-gaap:ResidentialPortfolioSegmentMemberus-gaap:PassMember2023-06-300000916907us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-06-300000916907us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-06-300000916907us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-06-300000916907us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-06-300000916907us-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-06-300000916907us-gaap:ResidentialPortfolioSegmentMemberus-gaap:CriticizedMember2023-06-300000916907us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SubstandardMember2023-06-300000916907us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PassMember2023-06-300000916907us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-06-300000916907us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-06-300000916907us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-06-300000916907us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-06-300000916907us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-06-300000916907us-gaap:ConsumerPortfolioSegmentMemberus-gaap:CriticizedMember2023-06-300000916907us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2023-06-300000916907us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2023-06-300000916907us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2023-06-300000916907us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-06-300000916907us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-06-300000916907us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-06-300000916907us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-06-300000916907us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-06-300000916907us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:CriticizedMember2023-06-300000916907us-gaap:CommercialRealEstatePortfolioSegmentMembersmbc:CollateralDependentLoansMember2023-06-300000916907us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMember2023-06-300000916907us-gaap:CommercialPortfolioSegmentMemberus-gaap:PassMember2023-06-300000916907us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-06-300000916907us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-06-300000916907us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-06-300000916907us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-06-300000916907us-gaap:CommercialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-06-300000916907us-gaap:CommercialPortfolioSegmentMemberus-gaap:CriticizedMember2023-06-300000916907smbc:ConstructionPortfolioSegmentMemberus-gaap:SubstandardMember2023-06-300000916907smbc:ConstructionPortfolioSegmentMemberus-gaap:PassMember2023-06-300000916907smbc:ConstructionPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-06-300000916907smbc:ConstructionPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-06-300000916907smbc:ConstructionPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-06-300000916907smbc:ConstructionPortfolioSegmentMemberus-gaap:FinancialAssetPastDueMember2023-06-300000916907smbc:ConstructionPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2023-06-300000916907smbc:ConstructionPortfolioSegmentMemberus-gaap:CriticizedMember2023-06-300000916907smbc:ConstructionPortfolioSegmentMembersmbc:CollateralDependentLoansMember2023-06-300000916907us-gaap:SubstandardMember2023-06-300000916907us-gaap:SpecialMentionMember2023-06-300000916907us-gaap:ResidentialPortfolioSegmentMember2023-06-300000916907us-gaap:PassMember2023-06-300000916907us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2023-06-300000916907us-gaap:FinancingReceivables60To89DaysPastDueMember2023-06-300000916907us-gaap:FinancingReceivables30To59DaysPastDueMember2023-06-300000916907us-gaap:FinancialAssetPastDueMember2023-06-300000916907us-gaap:FinancialAssetNotPastDueMember2023-06-300000916907us-gaap:CriticizedMember2023-06-300000916907us-gaap:ConsumerPortfolioSegmentMember2023-06-300000916907us-gaap:CommercialRealEstatePortfolioSegmentMember2023-06-300000916907us-gaap:CommercialPortfolioSegmentMember2023-06-300000916907smbc:ConstructionPortfolioSegmentMember2023-06-300000916907smbc:CollateralDependentLoansMember2023-06-300000916907us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembersmbc:ThirdPartyAppraisalMember2023-07-012023-09-300000916907us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembersmbc:ThirdPartyAppraisalMember2022-07-012023-06-300000916907srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputDiscountRateMembersmbc:ThirdPartyAppraisalMember2023-07-012023-09-300000916907srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputDiscountRateMembersmbc:ThirdPartyAppraisalMember2023-07-012023-09-300000916907srt:MinimumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputDiscountRateMembersmbc:ThirdPartyAppraisalMember2022-07-012023-06-300000916907srt:MaximumMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputDiscountRateMembersmbc:ThirdPartyAppraisalMember2022-07-012023-06-300000916907us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-07-012023-09-300000916907us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2022-07-012023-06-300000916907srt:MinimumMemberus-gaap:ResidentialPortfolioSegmentMember2023-07-012023-09-300000916907srt:MaximumMemberus-gaap:ResidentialPortfolioSegmentMember2023-07-012023-09-300000916907srt:MinimumMembersmbc:ConstructionPortfolioSegmentMember2023-07-012023-09-300000916907srt:MaximumMembersmbc:ConstructionPortfolioSegmentMember2023-07-012023-09-300000916907us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300000916907us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-300000916907smbc:CitizensBancsharesCo.Member2023-01-200000916907smbc:ConstructionPortfolioSegmentMember2023-07-012023-09-300000916907smbc:PeoplesServiceCompanyIncMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2023-07-012023-09-300000916907smbc:OzarksLegacyCommunityFinancialIncMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2023-07-012023-09-300000916907smbc:PeoplesServiceCompanyIncMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2022-07-012023-06-300000916907smbc:OzarksLegacyCommunityFinancialIncMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2022-07-012023-06-300000916907smbc:PeoplesServiceCompanyIncMember2014-08-012014-08-310000916907smbc:OzarksLegacyCommunityFinancialIncMember2013-10-012013-10-310000916907smbc:ConstructionPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2023-09-300000916907smbc:ConstructionPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2023-06-3000009169072022-07-012022-09-300000916907us-gaap:CommercialRealEstateMember2023-07-012023-09-300000916907us-gaap:FairValueInputsLevel2Member2023-09-3000009169072023-09-300000916907us-gaap:FairValueInputsLevel2Member2023-06-3000009169072023-06-3000009169072023-11-0600009169072023-07-012023-09-30xbrli:sharesiso4217:USDxbrli:puresmbc:loansmbc:itemiso4217:USDxbrli:sharessmbc:securitysmbc:property

Table of Contents

​

​

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC  20549

FORM 10-Q

(Mark One)

☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2023

OR

☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from        to

Commission file number   0-23406

​

​

​

Southern Missouri Bancorp, Inc.

(Exact name of registrant as specified in its charter)

 

    

 

Missouri

​

43-1665523

(State or jurisdiction of incorporation)

​

(IRS employer id. no.)

 

​

 

2991 Oak Grove Road Poplar Bluff, MO

​

63901

(Address of principal executive offices)

​

(Zip code)

​

(573) 778-1800

Registrant’s telephone number, including area code

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common

SMBC

NASDAQ Global Market

​

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

​

​

​

​

​

Yes

☒

No

☐

​

Indicate by check mark whether the registrant has submitted electronically every Interactive Data file required to be submitted pursuant to Rule 405 of regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

​

​

​

​

​

Yes

☒

No

☐

​

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (check one):

​

​

​

​

​

​

​

​

​

Large accelerated filer

☐

Accelerated filer

☒

Non-accelerated filer

☐

Smaller reporting company

☐

Emerging growth company

☐

​

​

​

​

​

​

​

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12 b-2 of the Exchange Act)

​

​

​

​

​

Yes

☐

No

☒

​

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date:

​

​

​

​

Class

    

Outstanding at November 6, 2023

Common Stock, Par Value $.01

​

11,336,462 shares

​

​

​

​

Table of Contents

SOUTHERN MISSOURI BANCORP, INC.

FORM 10-Q

INDEX

​

​

​

​

​

PART I.

    

Financial Information

    

PAGE NO.

​

​

​

​

​

Item 1.

​

Condensed Consolidated Financial Statements

​

3

​

​

​

​

​

​

​

-   Condensed Consolidated Balance Sheets

​

3

​

​

​

​

​

​

​

-   Condensed Consolidated Statements of Income

​

4

​

​

​

​

​

​

​

-   Condensed Consolidated Statements of Comprehensive Income

​

5

​

​

​

​

​

​

​

-   Condensed Consolidated Statements of Stockholders’ Equity

​

6

​

​

​

​

​

​

​

-   Condensed Consolidated Statements of Cash Flows

​

7

​

​

​

​

​

​

​

-   Notes to Condensed Consolidated Financial Statements

​

8

​

​

​

​

​

Item 2.

​

Management’s Discussion and Analysis of Financial Condition and Results of Operations

​

38

​

​

​

​

​

Item 3.

​

Quantitative and Qualitative Disclosures about Market Risk

​

52

​

​

​

​

​

Item 4.

​

Controls and Procedures

​

55

​

​

​

​

​

PART II.

​

OTHER INFORMATION

​

56

​

​

​

​

​

Item 1.

​

Legal Proceedings

​

56

​

​

​

​

​

Item 1a.

​

Risk Factors

​

56

​

​

​

​

​

Item 2.

​

Unregistered Sales of Equity Securities and Use of Proceeds

​

56

​

​

​

​

​

Item 3.

​

Defaults upon Senior Securities

​

56

​

​

​

​

​

Item 4.

​

Mine Safety Disclosures

​

56

​

​

​

​

​

Item 5.

​

Other Information

​

56

​

​

​

​

​

Item 6.

​

Exhibits

​

57

​

​

​

​

​

​

​

-  Signature Page

​

59

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Table of Contents

PART I: Item 1:  Condensed Consolidated Financial Statements

SOUTHERN MISSOURI BANCORP, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

SEPTEMBER 30, 2023 AND JUNE 30, 2023

​

​

​

​

​

​

​

​

​

​

    

September 30, 2023

    

June 30, 2023

    

(dollars in thousands)

 

(unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

Assets

​

​

​

​

​

​

​

Cash and cash equivalents

​

$

88,193

​

$

53,979

​

Interest-bearing time deposits

​

 

987

​

 

1,242

​

Available for sale securities

​

 

405,198

​

 

417,554

​

Stock in FHLB of Des Moines

​

 

10,900

​

 

11,540

​

Stock in Federal Reserve Bank of St. Louis

​

 

9,060

​

 

9,061

​

Loans receivable, net of ACL of $49,122 and $47,820 at September 30, 2023 and June 30, 2023, respectively

​

 

3,650,557

​

 

3,571,078

​

Accrued interest receivable

​

 

23,642

​

 

18,871

​

Premises and equipment, net

​

 

94,717

​

 

92,397

​

Bank owned life insurance – cash surrender value

​

 

72,144

​

 

71,684

​

Goodwill

​

 

50,727

​

 

50,773

​

Other intangible assets, net

​

 

29,390

​

 

30,472

​

Prepaid expenses and other assets

​

 

34,518

​

 

31,560

​

Total assets

​

$

4,470,033

​

$

4,360,211

​

​

​

​

​

​

​

​

​

Liabilities and Stockholders' Equity

​

 

  

​

 

  

​

Deposits

​

$

3,841,126

​

$

3,725,540

​

Advances from FHLB

​

 

114,026

​

 

133,514

​

Accounts payable and other liabilities

​

 

30,733

​

 

27,271

​

Accrued interest payable

​

 

7,101

​

 

4,723

​

Subordinated debt

​

 

23,118

​

 

23,105

​

Total liabilities

​

 

4,016,104

​

 

3,914,153

​

​

​

​

​

​

​

​

​

Commitments and contingencies

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Common stock, $.01 par value; 25,000,000 shares authorized; 11,925,087 and 11,919,087 shares issued at September 30, 2023 and June 30, 2023, respectively

​

 

119

​

 

119

​

Additional paid-in capital

​

 

218,593

​

 

218,260

​

Retained earnings

​

 

281,491

​

 

270,720

​

Treasury stock of 588,625 shares at September 30, 2023 and June 30, 2023, at cost

​

 

(21,116)

​

 

(21,116)

​

Accumulated other comprehensive loss

​

 

(25,158)

​

 

(21,925)

​

Total stockholders' equity

​

 

453,929

​

 

446,058

​

Total liabilities and stockholders' equity

​

$

4,470,033

​

$

4,360,211

​

​

See Notes to Condensed Consolidated Financial Statements

​

-3-

Table of Contents

SOUTHERN MISSOURI BANCORP, INC

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

FOR THE THREE-MONTH PERIODS ENDED SEPTEMBER 30, 2023 AND 2022 (Unaudited)

​

​

​

​

​

​

​

​

​

​

​

Three months ended

 

​

 

September 30, 

​

(dollars in thousands except per share data)

    

2023

    

2022

    

​

​

​

​

​

​

​

​

Interest Income

​

​

​

​

​

​

​

Loans

​

$

52,974

​

$

33,180

​

Investment securities

​

 

1,713

​

 

665

​

Mortgage-backed securities

​

 

3,371

​

 

990

​

Other interest-earning assets

​

 

49

​

 

162

​

Total interest income

​

 

58,107

​

 

34,997

​

Interest Expense

​

​

​

​

​

​

​

Deposits

​

 

20,440

​

 

5,761

​

Advances from FHLB

​

 

1,838

​

 

438

​

Subordinated debt

​

 

435

​

 

290

​

Total interest expense

​

 

22,713

​

 

6,489

​

Net Interest Income

​

 

35,394

​

 

28,508

​

Provision for Credit Losses

​

 

900

​

 

5,056

​

Net Interest Income After Provision for Credit Losses

​

 

34,494

​

 

23,452

​

Noninterest Income

​

 

  

​

 

  

​

Deposit account charges and related fees

​

 

1,791

​

 

1,777

​

Bank card interchange income

​

 

1,345

​

 

1,018

​

Loan late charges

​

 

113

​

 

122

​

Loan servicing fees

​

 

231

​

 

312

​

Other loan fees

​

 

357

​

 

882

​

Net realized gains on sale of loans

​

 

213

​

 

292

​

Earnings on bank owned life insurance

​

 

458

​

 

318

​

Other income

​

 

1,345

​

 

793

​

Total noninterest income

​

 

5,853

​

 

5,514

​

Noninterest Expense

​

 

  

​

 

  

​

Compensation and benefits

​

 

12,649

​

 

9,752

​

Occupancy and equipment, net

​

 

3,515

​

 

2,447

​

Data processing expense

​

 

2,308

​

 

1,445

​

Telecommunications expense

​

 

531

​

 

331

​

Deposit insurance premiums

​

 

550

​

 

215

​

Legal and professional fees

​

 

416

​

 

411

​

Advertising

​

 

465

​

 

449

​

Postage and office supplies

​

 

302

​

 

213

​

Intangibles amortization

​

 

1,018

​

 

402

​

Foreclosed property expenses/losses

​

 

(8)

​

 

(41)

​

Other operating expense

​

 

1,963

​

 

1,296

​

Total noninterest expense

​

 

23,709

​

 

16,920

​

Income Before Income Taxes

​

 

16,638

​

 

12,046

​

Income Taxes

​

 

3,487

​

 

2,443

​

Net Income

​

$

13,151

​

$

9,603

​

​

​

​

​

​

​

​

​

Basic earnings per share

​

$

1.16

​

$

1.04

​

Diluted earnings per share

​

$

1.16

​

$

1.04

​

Dividends paid

​

$

0.21

​

$

0.21

​

​

See Notes to Condensed Consolidated Financial Statements

​

-4-

Table of Contents

SOUTHERN MISSOURI BANCORP, INC

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

FOR THE THREE-MONTH PERIODS ENDED SEPTEMBER 30, 2023 AND 2022 (Unaudited)

​

​

​

​

​

​

​

​

​

​

 

Three months ended

​

​

​

September 30, 

​

(dollars in thousands)

​

2023

    

2022

    

​

​

​

​

​

​

​

​

Net Income

​

$

13,151

​

$

9,603

​

Other comprehensive loss:

​

​

​

​

​

​

​

Unrealized losses on securities available-for-sale

​

​

(4,146)

​

​

(2,680)

​

Tax benefit

​

​

913

​

​

589

​

Total other comprehensive loss

​

​

(3,233)

​

​

(2,091)

​

Comprehensive Income

​

$

9,918

​

$

7,512

​

​

See Notes to Condensed Consolidated Financial Statements

​

-5-

Table of Contents

SOUTHERN MISSOURI BANCORP, INC

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

FOR THE THREE-MONTH PERIODS ENDED SEPTEMBER 30, 2023 AND 2022 (Unaudited)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the three-month period ended September 30, 2023

​

 

​

​

 

Additional

 

​

​

​

​

​

​

Accumulated Other

​

Total

​

 

Common

 

Paid-In

 

Retained

 

Treasury

 

​

Comprehensive

 

​

Stockholders'

(dollars in thousands)

    

Stock

    

Capital

    

Earnings

    

Stock

    

Loss

    

Equity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

BALANCE AS OF JUNE 30, 2023

​

$

119

​

$

218,260

​

$

270,720

​

$

(21,116)

​

$

(21,925)

​

$

446,058

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Income

​

​

​

​

​

​

​

​

13,151

​

​

​

​

​

​

​

​

13,151

Change in unrealized loss on available for sale securities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(3,233)

​

​

(3,233)

Dividends paid on common stock ($.21 per share)

​

​

​

​

​

​

​

​

(2,380)

​

​

​

​

​

​

​

​

(2,380)

Stock option expense

​

​

​

​

​

333

​

​

​

​

​

​

​

​

​

​

​

333

BALANCE AS OF SEPTEMBER 30, 2023

​

$

119

​

$

218,593

​

$

281,491

​

$

(21,116)

​

$

(25,158)

​

$

453,929

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

For the three-month period ended September 30, 2022

​

 

​

​

 

Additional

 

​

​

​

​

​

​

Accumulated Other

​

Total

​

 

Common

 

Paid-In

 

Retained

 

Treasury

 

Comprehensive

 

Stockholders'

(dollars in thousands)

    

Stock

    

Capital

    

Earnings

    

Stock

    

Loss

    

Equity

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

BALANCE AS OF JUNE 30, 2022

​

$

98

​

$

119,162

​

$

240,115

​

$

(21,116)

​

$

(17,487)

​

$

320,772

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net Income

​

​

​

​

​

​

​

​

9,603

​

​

​

​

​

​

​

​

9,603

Change in unrealized loss on available for sale securities

​

​

​

​

​

​

​

​

​

​

​

​

​

​

(2,091)

​

​

(2,091)

Dividends paid on common stock ($.21 per share)

​

​

​

​

​

​

​

​

(1,938)

​

​

​

​

​

​

​

​

(1,938)

Stock option expense

​

​

​

​

​

54

​

​

​

​

​

​

​

​

​

​

​

54

BALANCE AS OF SEPTEMBER 30, 2022

​

$

98

​

$

119,216

​

$

247,780

​

$

(21,116)

​

$

(19,578)

​

$

326,400

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

See Notes to Condensed Consolidated Financial Statements

​

-6-

Table of Contents

SOUTHERN MISSOURI BANCORP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE THREE-MONTH PERIODS ENDED SEPTEMBER 30, 2023 AND 2022 (Unaudited)

​

​

​

​

​

​

​

​

​

​

Three months ended

​

​

 

September 30, 

​

(dollars in thousands)

    

2023

    

2022

    

​

​

​

​

​

​

​

​

Cash Flows From Operating Activities:

​

​

​

​

​

​

​

Net Income

​

$

13,151

​

$

9,603

​

Items not requiring (providing) cash:

​

​

​

​

​

​

​

Depreciation

​

 

1,439

​

 

1,148

​

Loss on disposal of fixed assets

​

 

1

​

 

—

​

Stock option and stock grant expense

​

 

333

​

 

54

​

Loss (gain) on sale/write-down of REO

​

 

17

​

 

(33)

​

Amortization of intangible assets

​

 

1,018

​

 

402

​

Accretion of purchase accounting adjustments

​

 

(1,641)

​

 

(456)

​

Increase in cash surrender value of bank owned life insurance (BOLI)

​

 

(458)

​

 

(318)

​

Provision for credit losses

​

 

900

​

 

5,056

​

Net (accretion) amortization of premiums and discounts on securities

​

 

(101)

​

 

248

​

Originations of loans held for sale

​

 

(5,614)

​

 

(7,803)

​

Proceeds from sales of loans held for sale

​

 

5,571

​

 

7,065

​

Gain on sales of loans held for sale

​

 

(213)

​

 

(292)

​

Changes in:

​

 

​

​

 

​

​

Accrued interest receivable

​

 

(4,771)

​

 

(2,818)

​

Prepaid expenses and other assets

​

 

395

​

 

(5,507)

​

Accounts payable and other liabilities

​

 

1,800

​

 

334

​

Deferred income taxes

​

 

—

​

 

6

​

Accrued interest payable

​

 

2,378

​

 

371

​

Net cash provided by operating activities

​

 

14,205

​

 

7,060

​

Cash flows from investing activities:

​

 

  

​

 

  

​

Net increase in loans

​

 

(80,558)

​

 

(255,749)

​

Net change in interest-bearing deposits

​

 

248

​

 

496

​

Proceeds from maturities of available for sale securities

​

 

9,525

​

 

6,023

​

Net redemptions (purchases) of Federal Home Loan Bank stock

​

 

640

​

 

(7,592)

​

Net redemptions (purchases) of Federal Reserve Bank of St. Louis stock

​

 

1

​

 

(15)

​

Purchases of available-for-sale securities

​

 

(1,214)

​

 

(6,447)

​

Purchases of long-term investment

​

​

(40)

​

​

—

​

Purchases of premises and equipment

​

 

(1,427)

​

 

(397)

​

Investments in state & federal tax credits

​

 

(865)

​

 

(3,860)

​

Proceeds from sale of foreclosed assets

​

 

10

​

 

395

​

Net cash used in investing activities

​

 

(73,680)

​

 

(267,146)

​

Cash flows from financing activities:

​

 

  

​

 

  

​

Net (decrease) increase in demand deposits and savings accounts

​

 

(98,627)

​

 

17,291

​

Net increase in certificates of deposits

​

 

214,209

​

 

18,672

​

Proceeds from Federal Home Loan Bank advances

​

 

271,000

​

 

542,650

​

Repayments of Federal Home Loan Bank advances

​

 

(290,513)

​

 

(355,663)

​

Dividends paid on common stock

​

 

(2,380)

​

 

(1,938)

​

Net cash provided by financing activities

​

 

93,689

​

 

221,012

​

Increase (decrease) in cash and cash equivalents

​

 

34,214

​

 

(39,074)

​

Cash and cash equivalents at beginning of period

​

 

53,979

​

 

86,792

​

Cash and cash equivalents at end of period

​

$

88,193

​

$

47,718

​

Supplemental disclosures of cash flow information:

​

 

  

​

 

  

​

Noncash investing and financing activities:

​

 

  

​

 

  

​

Conversion of loans to foreclosed real estate

​

$

1,375

​

$

127

​

Conversion of loans to repossessed assets

​

 

77

​

 

26

​

Right of use assets obtained in exchange for lease obligations: Operating Leases

​

 

2,333

​

 

95

​

​

​

​

​

​

​

​

​

Cash paid during the period for:

​

 

  

​

 

  

​

Interest (net of interest credited)

​

$

2,380

​

$

719

​

Income taxes

​

 

539

​

 

1,126

​

​

See Notes to Condensed Consolidated Financial Statements

​

​

-7-

Table of Contents

SOUTHERN MISSOURI BANCORP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Note 1:  Basis of Presentation

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Securities and Exchange Commission (“SEC”) Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, all material adjustments (consisting only of normal recurring accruals) considered necessary for a fair presentation have been included. The condensed consolidated balance sheet of the Company as of June 30, 2023, has been derived from the audited consolidated balance sheet of the Company as of that date. Operating results for the three-month period ended September 30, 2023, are not necessarily indicative of the results that may be expected for the entire fiscal year. For additional information, refer to the audited consolidated financial statements included in the Company’s June 30, 2023 Form 10-K, which was filed with the SEC.

The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

​

Note 2:  Organization and Summary of Significant Accounting Policies

Organization. Southern Missouri Bancorp, Inc., a Missouri corporation (the Company) was organized in 1994 and is the parent company of Southern Bank (the Bank). Substantially all of the Company’s consolidated revenues are derived from the operations of the Bank, and the Bank represents substantially all of the Company’s consolidated assets and liabilities. SB Real Estate Investments, LLC is a wholly-owned subsidiary of the Bank formed to hold Southern Bank Real Estate Investments, LLC. Southern Bank Real Estate Investments, LLC is a real estate investment trust (REIT) which is controlled by SB Real Estate Investments, LLC, and has other preferred shareholders in order to meet the requirements to be a REIT. At September 30, 2023, assets of the REIT were approximately $1.4 billion, and consisted primarily of real estate loan participations acquired from the Bank.

The Bank is primarily engaged in providing a full range of banking and financial services to individuals and corporate customers in its market areas. The Bank and Company are subject to competition from other financial institutions. The Bank and Company are subject to the regulation of certain federal and state agencies and undergo periodic examinations by those regulatory authorities.

Basis of Financial Statement Presentation. The condensed consolidated financial statements of the Company have been prepared in conformity with accounting principles generally accepted in the United States of America and general practices within the banking industry. In the normal course of business, the Company encounters two significant types of risk: economic and regulatory. Economic risk is comprised of interest rate risk, credit risk, and market risk. The Company is subject to interest rate risk to the degree that its interest-bearing liabilities reprice on a different basis than its interest-earning assets. Credit risk is the risk of default on the Company’s investment or loan portfolios resulting from the borrowers’ inability or unwillingness to make contractually required payments. Market risk reflects changes in the value of the investment portfolio, collateral underlying loans receivable, and the value of the Company’s investments in real estate.

Principles of Consolidation. The condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated.

Use of Estimates. The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

-8-

Table of Contents

Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for credit losses, estimated fair values of purchased loans, and certain other assumptions and judgmental factors relating to investment securities.

Cash and Cash Equivalents. For purposes of reporting cash flows, cash and cash equivalents includes cash, due from depository institutions and interest-bearing deposits in other depository institutions with original maturities of three months or less. Interest-bearing deposits in other depository institutions were $30.6 million and $3.8 million at September 30, 2023 and June 30, 2023, respectively. The deposits are held in various commercial banks with a total of $2.5 million and $1.3 million exceeding the FDIC’s deposit insurance limits at September 30, 2023 and June 30, 2023, respectively, as well as at the Federal Reserve and the Federal Home Loan Banks of Des Moines and Chicago.

Interest-bearing Time Deposits. Interest bearing time deposits in banks mature within three years and are carried at cost.

Available for Sale Securities. Available for sale securities (“AFS”), which include any security for which the Company has no immediate plan to sell but which may be sold in the future, are carried at fair value. Unrealized gains and losses, net of tax, are reported in accumulated other comprehensive loss, a component of stockholders’ equity. All securities have been classified as available for sale.

Premiums and discounts on debt securities are amortized or accreted as adjustments to income over the estimated life of the security using the level yield method. Realized gains or losses on the sale of securities is based on the specific identification method. The fair value of securities is based on quoted market prices or dealer quotes. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.

The Company does not invest in collateralized mortgage obligations that are considered high risk.

For AFS securities with fair value less than amortized cost that management has no intent to sell and believes that it more likely than not will not be required to sell prior to recovery, only the credit loss component of the impairment is recognized in earnings, while the noncredit loss is recognized in accumulated other comprehensive income (loss). The credit loss component recognized in earnings is identified as the amount of principal cash flows not expected to be received over the remaining term of the security as projected based on cash flow projections, and is recorded to the Allowance for Credit Losses (“ACL”), by a charge to provision for credit losses. Accrued interest receivable is excluded from the estimate of credit losses. Both the ACL and the adjustment to net income may be reversed if conditions change. However, if the Company intends to sell an impaired AFS security, or, if it is more likely than not the Company will be required to sell such a security before recovering its amortized cost basis, the entire impairment amount would be recognized in earnings with a corresponding adjustment to the security’s amortized cost basis. Because the security’s amortized cost basis is adjusted to fair value, there is no ACL in this situation.

The Company evaluates impaired AFS securities at the individual level on a quarterly basis, and considers factors including, but not limited to: the extent to which the fair value of the security is less than the amortized cost basis; adverse conditions specifically related to the security, an industry, or geographic area; the payment structure of the security and likelihood of the issuer to be able to make payments that may increase in the future; failure of the issuer to make scheduled interest or principal payments; any changes to the rating of the security by a rating agency; and the ability and intent to hold the security until maturity. A qualitative determination as to whether any portion of the impairment is attributable to credit risk is acceptable. There were no credit related factors underlying unrealized losses on AFS securities at September 30, 2023, or June 30, 2023.

Changes in the ACL are recorded as expense. Losses are charged against the ACL when management believes the uncollectability of an AFS debt security is confirmed or when either of the criteria regarding intent or requirement to sell is met.

-9-

Table of Contents

Federal Reserve Bank and Federal Home Loan Bank Stock. The Bank is a member of the Federal Reserve and the Federal Home Loan Bank (“FHLB”) systems. Capital stock of the Federal Reserve and the FHLB is a required investment of the Bank based upon a predetermined formula and is carried at cost.

Loans. Loans are generally stated at unpaid principal balances, less the ACL, any net deferred loan origination fees, and unamortized premiums or discounts on purchased loans.

Interest on loans is accrued based upon the principal amount outstanding. The accrual of interest on loans is discontinued when, in management’s judgment, the collectability of interest or principal in the normal course of business is doubtful. The Company complies with regulatory guidance which indicates that loans should be placed in nonaccrual status when 90 days past due, unless the loan is both well-secured and in the process of collection. A loan that is “in the process of collection” may be subject to legal action or, in appropriate circumstances, through other collection efforts reasonably expected to result in repayment or restoration to current status in the near future. A loan is considered delinquent when a payment has not been made by the contractual due date. Interest income previously accrued but not collected at the date a loan is placed on nonaccrual status is reversed against interest income. Cash receipts on a nonaccrual loan are applied to principal and interest in accordance with its contractual terms unless full payment of principal is not expected, in which case cash receipts, whether designated as principal or interest, are applied as a reduction of the carrying value of the loan. A nonaccrual loan is generally returned to accrual status when principal and interest payments are current, full collectability of principal and interest is reasonably assured, and a consistent record of performance has been demonstrated.

The ACL is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans, and is established through a provision for credit losses (“PCL”) charged to current earnings. The ACL is increased by the provision for credit losses on loans charged to expense and reduced by loans charged off, net of recoveries. Loans are charged off in the period deemed uncollectible, based on management’s analysis of expected cash flows (for non-collateral dependent loans) or collateral value (for collateral-dependent loans). Subsequent recoveries of loans previously charged off, if any, are credited to the allowance when received.

Management estimates the ACL using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Adjustments may be made to historical loss information for differences identified in current loan-specific risk characteristics, such as differences in underwriting standards or terms; lending review systems; experience, ability, or depth of lending management and staff; portfolio growth and mix; delinquency levels and trends; as well as for changes in environmental conditions, such as changes in economic activity or employment, agricultural economic conditions, property values, or other relevant factors. The Company generally incorporates a reasonable and supportable forecast period of four quarters, and a four-quarter, straight-line reversion period to return to long-term historical averages.

The ACL is measured on a collective (pool) basis when similar risk characteristics exist. For loans that do not share general risk characteristics with the collectively evaluated pools, the Company estimates credit losses on an individual loan basis, and these loans are excluded from the collectively evaluated pools. An ACL for an individually evaluated loan is recorded when the amortized cost basis of the loan exceeds the discounted estimated cash flows using the loan’s initial effective interest rate or the fair value, less estimated costs to sell, of the collateral for certain collateral dependent loans. For the collectively evaluated pools, the Company segments the loan portfolio primarily by loan purpose and collateral into 24 pools, which are homogeneous groups of loans that possess similar loss potential characteristics. The Company primarily utilizes the discounted cash flow (“DCF”) methodology for measurement of the required ACL. For a limited number of pools with a relatively small balance of unpaid principal balance, the Company utilizes the remaining life method. The DCF model implements probability of default (“PD”) and loss given default (“LGD”) calculations at the instrument level. PD and LGD are determined based on statistical analysis and correlation of historical losses with various economic factors over time. In general, the Company’s losses have not correlated well with economic factors, and the Company has utilized peer data where more appropriate. The Company defines a default to include an event of charge off, an adverse (substandard or worse) internal credit rating, becoming delinquent 90 days or more, or being

-10-

Table of Contents

placed on nonaccrual status. A PD/LGD estimate is applied to a projected model of the loan’s cashflow, including principal and interest payments, with consideration for prepayment speeds, principal curtailments, and recovery lag.

Loans acquired in a business combination that have experienced more-than-insignificant deterioration in credit quality since origination are considered purchased credit deteriorated (“PCD”) loans. At the acquisition date, an estimate of expected credit losses is made for groups of PCD loans with similar risk characteristics and individual PCD loans without similar risk characteristics. This initial ACL is allocated to individual PCD loans and added to the purchase price or acquisition date fair values to establish the initial amortized cost basis of the PCD loans. As the initial ACL is added to the purchase price, there is no credit loss expense recognized upon acquisition of a PCD loan. Any difference between the unpaid principal balance of PCD loans and the amortized cost basis is considered to relate to non-credit factors and results in a discount or premium. Discounts and premiums are recognized through interest income on a level-yield method over the life of the loans.

Loan fees and certain direct loan origination costs are deferred, and the net fee or cost is recognized as an adjustment to interest income using the interest method over the contractual life of the loans.

Off-Balance Sheet Credit Exposures. Off-balance sheet credit instruments include commitments to make loans, and commercial letters of credit, issued to meet customer financing needs. The Company’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for off-balance sheet loan commitments is represented by the contractual amount of those instruments. Such financial instruments are recorded when they are funded. The ACL on off-balance sheet credit exposures is estimated by loan pool on a quarterly basis under the current CECL model using the same methodologies as portfolio loans, taking into consideration the likelihood that funding will occur and is included in other liabilities on the Company’s consolidated balance sheets. The Company records an ACL on off-balance sheet credit exposures, unless the commitments to extend credit are unconditionally cancelable.

Foreclosed Real Estate. Real estate acquired by foreclosure or by deed in lieu of foreclosure is initially recorded at fair value less estimated selling costs, establishing a new cost basis. Any costs for development and improvement of the property that are warranted are capitalized.

Valuations are periodically performed by management, and an allowance for losses is established by a charge to operations if the carrying value of a property exceeds its estimated fair value, less estimated selling costs.

Loans to facilitate the sale of real estate acquired in foreclosure are discounted if made at less than market rates. Discounts are amortized over the fixed interest period of each loan using the interest method.

Premises and Equipment. Premises and equipment are stated at cost less accumulated depreciation and include expenditures for major betterments and renewals. Maintenance, repairs, and minor renewals are expensed as incurred. When property is retired or sold, the retired asset and related accumulated depreciation are removed from the accounts and the resulting gain or loss taken into income. The Company reviews property and equipment for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If such assets are considered to be impaired, the impairment loss recognized is measured by the amount by which the carrying amount exceeds the fair value of the assets.

Depreciation is computed by use of straight-line and accelerated methods over the estimated useful lives of the assets. Estimated lives are generally seven to forty years for premises, three to seven years for equipment, and three years for software.

Bank Owned Life Insurance. Bank owned life insurance policies are reflected in the condensed consolidated balance sheets at the estimated cash surrender value. Changes in the cash surrender value of these policies, as well as a portion of the insurance proceeds received, are recorded in noninterest income in the condensed consolidated statements of income.

-11-

Table of Contents

Goodwill. The Company’s goodwill is evaluated annually for impairment or more frequently if impairment indicators are present. A qualitative assessment is performed to determine whether the existence of events or circumstances leads to a determination that it is more likely than not that the fair value is less than the carrying amount, including goodwill. If, based on the evaluation, it is determined to be more likely than not that the fair value is less than the carrying value, then goodwill is tested further for impairment. If the implied fair value of goodwill is lower than its carrying amount, a goodwill impairment is indicated and goodwill is written down to its implied fair value. Subsequent increases in goodwill value are not recognized in the financial statements. As of June 30, 2023, there was no impairment indicated, based on a qualitative assessment of goodwill, which considered: the market value of the Company’s common stock; concentrations of credit; profitability; nonperforming assets; capital levels; and results of recent regulatory examinations. There was no impairment of goodwill at September 30, 2023.

Intangible Assets. The Company’s intangible assets at September 30, 2023 included gross core deposit intangibles of $39.1 million with $15.0 million accumulated amortization, gross other identifiable intangibles of $6.4 million with accumulated amortization of $4.0 million, and mortgage and SBA servicing rights of $2.9 million. At June 30, 2023, the Company’s intangible assets included gross core deposit intangibles of $39.1 million with $14.0 million accumulated amortization, gross other identifiable intangibles of $6.4 million with accumulated amortization of $3.9 million, and mortgage and SBA servicing rights of $2.9 million. The Company’s core deposit and other intangible assets are being amortized using the straight line method, in accordance with ASC 350, over periods ranging from five to ten years, with amortization expense expected to be approximately $3.1 million in the remainder of fiscal 2024, $3.5 million in fiscal 2025, $3.0 million in fiscal 2026, $2.7 million in fiscal 2027, $2.7 million in fiscal 2028, and $11.5 million thereafter. As of June 30, 2023, there was no impairment indicated, and there was no impairment of other intangible assets at September 30, 2023.

Income Taxes. The Company accounts for income taxes in accordance with income tax accounting guidance (ASC 740, Income Taxes). The income tax accounting guidance results in two components of income tax expense: current and deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.

Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent; the terms examined and upon examination also include resolution of the related appeals or litigation processes, if any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement with a taxing authority that has full knowledge of all relevant information. The determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the facts, circumstances, and information available at the reporting date and is subject to management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be realized.

The Company recognizes interest and penalties, if any, on income taxes as a component of income tax expense.

The Company files consolidated income tax returns with its subsidiaries, the Bank and SB Real Estate Investments, LLC, with a tax year ended June 30. Southern Bank Real Estate Investments, LLC files a separate REIT return for federal tax purposes, and also files state income tax returns with a tax year ended December 31.

Incentive Plans. The Company accounts for its Equity Incentive Plan (EIP), and Omnibus Incentive Plan (OIP) in accordance with ASC 718, “Share-Based Payment.” Compensation expense is based on the market price of the Company’s stock on the date the shares are granted and is recorded over the vesting period. The difference between the grant-date fair value and the fair value on the date the shares are considered earned represents a tax benefit to the Company that is recorded as an adjustment to income tax expense.

-12-

Table of Contents

Non-Employee Directors’ Retirement. The Bank entered into directors’ retirement agreements beginning in April 1994 for non-employee directors and continued to do so for new non-employee directors joining the Bank’s board through December 2014. These directors’ retirement agreements provide that each participating non-employee director (participant) shall receive, upon termination of service on the Board on or after age 60, other than termination for cause, a benefit in equal annual installments over a five year period. The benefit will be based upon the product of the participant’s vesting percentage and the total Board fees paid to the participant during the calendar year preceding termination of service on the Board. The vesting percentage shall be determined based upon the participant’s years of service on the Board.

In the event that the participant dies before collecting any or all of the benefits, the Bank shall pay the participant’s beneficiary. Benefits shall not be payable to anyone other than the beneficiary, and shall terminate on the death of the beneficiary.

Stock Options. Compensation cost is measured based on the grant-date fair value of the equity instruments issued, and recognized over the vesting period during which an employee provides service in exchange for the award.

Earnings Per Share. Basic earnings per share available to common stockholders is computed using the weighted-average number of common shares outstanding. Diluted earnings per share available to common stockholders includes the effect of all weighted-average dilutive potential common shares (stock options and restricted stock grants) outstanding during each period.

Comprehensive Income. Comprehensive income consists of net income and other comprehensive loss, net of applicable income taxes. Other comprehensive income includes unrealized depreciation on available-for-sale securities, unrealized depreciation on available-for-sale securities for which a portion of an other-than-temporary impairment has been recognized in income, and changes in the funded status of defined benefit pension plans.

Transfers Between Fair Value Hierarchy Levels. Transfers in and out of Level 1 (quoted market prices), Level 2 (other significant observable inputs) and Level 3 (significant unobservable inputs) are recognized on the period ending date.

Wealth Management Assets and Fees. Assets managed in fiduciary or investment management accounts by the Company are not included in the consolidated balance sheets since such items are not assets of the Company or its subsidiaries. Fees from fiduciary or investment management activities are recorded on a cash basis over the period in which the service is provided. Fees are generally a function of the market value of assets managed and administered, the volume of transactions, and fees for other services rendered, as set forth in the agreement between the customer and the Company. This revenue recognition involves the use of estimates and assumptions, including components that are calculated based on asset valuations and transaction volumes. Any out-of-pocket expenses or services not typically covered by the fee schedule for fiduciary activities are charged directly to the account on a gross basis as revenue is incurred. The Southern Wealth Management division, which is a division of the Bank, held fiduciary assets totaling $96.8 million and $102.0 million as of September 30, 2023 and June 30, 2023, respectively, and investment management assets totaling $444.9 million and $464.2 million as of September 30, 2023 and June 30, 2023, respectively.

New Accounting Pronouncements:

In January 2021, the FASB has published ASU 2021-01, “Reference Rate Reform. (Topic 848)”. ASU 2021-01 clarified that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. The ASU also amended the expedients and exceptions in Topic 848 to capture the incremental consequences of the scope clarification and to tailor the existing guidance to derivative instruments affected by the discounting transition. An entity may elect to apply the amendments in this update on a full retrospective basis as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020, or on a prospective basis to new modifications from any date within an interim period that includes or is subsequent to the date of the issuance of a final update, up to the date that financial statements are available to be issued. If an entity elects to apply any of the amendments in this update for an eligible hedging relationship, any adjustments as a result of those elections must be reflected as of the date the entity applies the election. Originally, the amendments in this update did not apply to contract modifications made after December 31, 2022, new hedging relationships entered

-13-

Table of Contents

into after December 31, 2022, and existing hedging relationships evaluated for effectiveness in periods after December 31, 2022 except for hedging relationships existing as of December 31, 2022, that apply certain optional expedients in which the accounting effects are recorded through the end of the hedging relationship (including periods after December 31, 2022). With the issuance of ASU 2022-06 Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848, the sunset date for adoption of ASU 2021-01 was extended from December 31, 2022 to December 31, 2024. The Company is evaluating the impact of this ASU but does not expect it to have a material impact on the Company’s consolidated financial statements.

​

In March 2023, the FASB issued ASU 2023-02, “Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method.” This ASU permits reporting entities to elect to account for tax equity investments, regardless of the tax credit program for which the income tax credits are received, using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the income tax credits and other income tax benefits received and recognizes the net amortization and income tax credits and other income tax benefits in the income statement as a component of income tax expense. A reporting entity makes an accounting policy election to apply the proportional amortization method on a tax-credit-program-by-tax-credit-program basis rather than electing to apply the proportional amortization method at the reporting entity level or to individual investments. This ASU also requires specific disclosures of investments that generate income tax credits and other income tax benefits from a tax credit program for which the entity has elected to apply the proportional amortization method. The ASU is effective for fiscal years beginning after December 15, 2023. The Company does not expect adoption of ASU 2023-02 to have a material impact on its consolidated financial statements.

​

On July 1, 2023, the Company adopted ASU No. 2022-02, “Financial Instruments – Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures.” ASU 2022-02 eliminates the accounting guidance for TDRs in ASC 310-40, “Receivables – Troubled Debt Restructurings by Creditors” for entities that have adopted the CECL model introduced by ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” ASU 2022-02 also requires that public business entities disclose current-period gross charge offs by year of origination for financing receivables and net investments in leases within the scope of Subtopic 326-20, “Financial Instruments – Credit Losses – Measured at Amortized Cost.” The adoption of this update did not have a material impact on the Company’s consolidated financial statements.

​

-14-

Table of Contents

Note 3:  Available for Sale Securities

The amortized cost, gross unrealized gains, gross unrealized losses, ACL, and approximate fair value of securities available for sale consisted of the following:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2023

​

 

​

​

 

Gross

 

Gross

 

Allowance

​

Estimated

​

 

Amortized

 

Unrealized

 

Unrealized

 

for

 

Fair

(dollars in thousands)

    

Cost

    

Gains

    

Losses

    

Credit Losses

    

Value

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Debt and equity securities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Obligations of states and political subdivisions

​

$

44,905

​

$

2

​

$

(3,710)

​

$

—

​

$

41,197

Corporate obligations

​

​

35,740

​

​

36

​

​

(2,640)

​

​

—

​

​

33,136

Asset backed securities

​

​

66,764

​

​

1,332

​

​

(454)

​

​

—

​

​

67,642

Other securities

​

 

2,662

​

 

28

​

 

(48)

​

 

—

​

 

2,642

Total debt and equity securities

​

​

150,071

​

​

1,398

​

​

(6,852)

​

​

—

​

​

144,617

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mortgage-backed securities (MBS) and collateralized mortgage obligations (CMOs):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential MBS issued by governmental sponsored enterprises (GSEs)

​

​

95,058

​

​

240

​

​

(8,905)

​

​

—

​

​

86,393

Commercial MBS issued by GSEs

​

​

61,188

​

​

—

​

​

(8,123)

​

​

—

​

​

53,065

CMOs issued by GSEs

​

​

131,090

​

​

—

​

​

(9,967)

​

​

—

​

​

121,123

Total MBS and CMOs

​

 

287,336

​

 

240

​

 

(26,995)

​

 

—

​

​

260,581

Total AFS securities

​

$

437,407

​

$

1,638

​

$

(33,847)

​

$

—

​

$

405,198

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2023

​

 

​

​

 

Gross

 

Gross

​

Allowance

​

Estimated

​

 

Amortized

 

Unrealized

 

Unrealized

 

for

 

Fair

(dollars in thousands)

    

Cost

    

Gains

    

Losses

    

Credit Losses

    

Value

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Debt and equity securities:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Obligations of states and political subdivisions

​

$

45,285

​

$

20

​

$

(2,737)

​

$

—

​

$

42,568

Corporate obligations

​

​

35,700

​

​

19

​

​

(3,181)

​

​

—

​

​

32,538

Asset backed securities

​

​

67,897

​

​

1,274

​

​

(545)

​

​

​

​

​

68,626

Other securities

​

​

3,587

​

 

39

​

 

(56)

​

 

—

​

​

3,570

Total debt and equity securities

​

​

152,469

​

​

1,352

​

​

(6,519)

​

​

—

​

​

147,302

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mortgage-backed securities (MBS) and collateralized mortgage obligations (CMOs):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential MBS issued by governmental sponsored enterprises (GSEs)

​

​

97,612

​

​

122

​

​

(7,610)

​

​

—

​

​

90,124

Commercial MBS issued by GSEs

​

​

60,333

​

​

11

​

​

(6,959)

​

​

—

​

​

53,385

CMOs issued by GSEs

​

​

135,202

​

​

9

​

​

(8,468)

​

​

—

​

​

126,743

Total MBS and CMOs

​

 

293,147

​

 

142

​

 

(23,037)

​

 

—

​

 

270,252

Total AFS securities

​

$

445,616

​

$

1,494

​

$

(29,556)

​

$

—

​

$

417,554

​

The amortized cost and estimated fair value of investment and mortgage-backed securities, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalties.

​

-15-

Table of Contents

​

​

​

​

​

​

​

​

​

September 30, 2023

​

 

Amortized

 

Estimated

(dollars in thousands)

    

Cost

    

Fair Value

Within one year

​

$

2,465

​

$

2,459

After one year but less than five years

​

 

27,412

​

 

26,235

After five years but less than ten years

​

 

56,993

​

 

53,581

After ten years

​

 

63,201

​

 

62,342

Total investment securities

​

 

150,071

​

 

144,617

MBS and CMOs

​

 

287,336

​

 

260,581

Total AFS securities

​

$

437,407

​

$

405,198

​

The carrying value of investment and mortgage-backed securities pledged as collateral to secure public deposits amounted to $261.0 million and $253.9 million at September 30, 2023 and June 30, 2023, respectively. The securities pledged consist of marketable securities, including $140.9 million and $129.2 million of Mortgage-backed Securities, $91.8 million and $94.8 million of Collateralized Mortgage Obligations, $25.2 million and $26.5 million of State and Political Subdivisions Obligations, and $3.1 million and $3.4 million of Other Securities at September 30, 2023 and June 30, 2023, respectively.

The following tables show the Company’s investments’ gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position for which an ACL has not been recorded at September 30, 2023 and June 30, 2023:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2023

​

 

Less than 12 months

 

12 months or more

 

Total

​

 

​

​

​

Unrealized

 

​

​

​

Unrealized

 

​

​

​

Unrealized

(dollars in thousands)

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

Obligations of state and political subdivisions

​

$

9,443

​

$

236

​

$

30,959

​

$

3,474

​

$

40,402

​

$

3,710

Corporate obligations

​

​

14,235

​

​

724

​

​

16,015

​

​

1,916

​

​

30,250

​

​

2,640

Asset backed securities

​

​

18,683

​

​

180

​

​

705

​

​

274

​

​

19,388

​

​

454

Other securities

​

​

—

​

​

—

​

​

1,546

​

​

48

​

​

1,546

​

​

48

MBS and CMOs

​

 

85,241

​

 

2,146

​

 

146,151

​

 

24,849

​

 

231,392

​

 

26,995

Total AFS securities

​

$

127,602

​

$

3,286

​

$

195,376

​

$

30,561

​

$

322,978

​

$

33,847

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2023

​

 

Less than 12 months

 

12 months or more

 

Total

​

 

​

​

​

Unrealized

 

​

​

​

Unrealized

 

​

​

​

Unrealized

(dollars in thousands)

    

Fair Value

    

Losses

    

Fair Value

    

Losses

    

Fair Value

    

Losses

Obligations of state and political subdivisions

​

$

11,574

​

$

184

​

$

26,763

​

$

2,553

​

$

38,337

​

$

2,737

Corporate obligations

​

​

14,709

​

​

1,074

​

​

13,821

​

​

2,107

​

​

28,530

​

​

3,181

Asset backed securities

​

​

22,628

​

​

263

​

​

698

​

​

282

​

​

23,326

​

​

545

Other securities

​

​

1,970

​

​

11

​

​

350

​

​

45

​

​

2,320

​

​

56

MBS and CMOs

​

 

87,354

​

 

1,525

​

 

145,673

​

 

21,512

​

 

233,027

​

 

23,037

Total AFS securities

​

$

138,235

​

$

3,057

​

$

187,305

​

$

26,499

​

$

325,540

​

$

29,556

​

Obligations of state and political subdivisions. The unrealized losses on the Company’s investments in obligations of state and political subdivisions include 23 individual securities which have been in an unrealized loss position for less than 12 months and 64 individual securities which have been in an unrealized loss position for more than 12 months. The securities are performing and are of high credit quality. The unrealized losses were caused by increases in market interest rates since purchase or acquisition. Because the Company does not intend to sell these securities and it is likely that the Company will not be required to sell these securities prior to recovery of their amortized cost basis, which may be maturity, the Company has not recorded an ACL on these securities.

Corporate and other Obligations. The unrealized losses on the Company’s investments in corporate obligations include 13 individual securities which have been in an unrealized loss position for less than 12 months and 14 individual securities which have been in an unrealized loss position for more than 12 months. The securities are performing and are

-16-

Table of Contents

of high credit quality. The unrealized losses were caused by increases in market interest rates since purchase or acquisition. Because the Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell these securities prior to recovery of their amortized cost basis, which may be maturity, the Company has not recorded an ACL on these securities.

Asset-Backed securities. The unrealized losses on the Company’s investments in asset-backed securities includes six individual securities which has been in an unrealized loss position for less than 12 months and two individual securities which have been in an unrealized loss position for more than 12 months. The securities are performing and are of high credit quality. The unrealized loss was caused by variations in market interest rates since purchase or acquisition. Because the Company does not intend to sell these securities and it is more likely than not that the Company will not be required to sell these securities prior to recovery of their amortized cost basis, which may be maturity, the Company has not recorded an ACL on these securities.

MBS and CMOs. As of September 30, 2023, the unrealized losses on the Company’s investments in MBS and CMOs include 25 individual securities which have been in an unrealized loss position for less than 12 months, and 124 individual securities which have been in an unrealized loss position for 12 months or more. The securities are performing and are of high credit quality. The unrealized losses were caused by increases in market interest rates since purchase or acquisition. Because the Company does not intend to sell these securities and it is likely that the Company will not be required to sell these securities prior to recovery of their amortized cost basis, which may be maturity, the Company has not recorded an ACL on these securities.

The Company does not believe that any individual unrealized loss as of September 30, 2023, is the result of a credit loss. However, the Company could be required to recognize an ACL in future periods with respect to its available for sale investment securities portfolio.

Credit losses recognized on investments.  There were no credit losses recognized in income and other losses or recorded in other comprehensive loss for the three-month periods ended September 30, 2023 and 2022.

​

Note 4:  Loans and Allowance for Credit Losses

Classes of loans are summarized as follows:

​

​

​

​

​

​

​

​

(dollars in thousands)

    

September 30, 2023

    

June 30, 2023

Real Estate Loans:

​

​

​

​

​

​

Residential

​

$

1,134,604

​

$

1,133,417

Construction

​

 

565,525

​

 

550,052

Commercial

​

 

1,564,147

​

 

1,562,379

Consumer loans

​

 

135,263

​

 

133,515

Commercial loans

​

 

633,055

​

 

599,030

​

​

 

4,032,594

​

 

3,978,393

Loans in process

​

 

(332,633)

​

 

(359,196)

Deferred loan fees, net

​

 

(282)

​

 

(299)

Allowance for credit losses

​

 

(49,122)

​

 

(47,820)

Total loans

​

$

3,650,557

​

$

3,571,078

​

The Company’s lending activities consist of origination of loans secured by mortgages on one- to four-family residences and commercial and agricultural real estate, construction loans on residential and commercial properties, commercial and agricultural business loans and consumer loans. At September 30, 2023, the Bank had purchased participations in 83 loans totaling $162.7 million, as compared to 86 loans totaling $155.6 million at June 30, 2023.

Residential Mortgage Lending. The Company actively originates loans for the acquisition or refinance of one- to four-family residences. This category includes both fixed-rate and adjustable-rate mortgage (“ARM”) loans amortizing over periods of up to 30 years, and the properties securing such loans may be owner-occupied or non-owner-occupied. Single-family residential loans do not generally exceed 90% of the lower of the appraised value or purchase price of the secured property. Substantially all of the one- to four-family residential mortgage originations in the Company’s portfolio are

-17-

Table of Contents

located within the Company’s primary lending area. General risks related to one- to four-family residential lending include stability of borrower income and collateral values.

The Company also originates loans secured by multi-family residential properties that are often located outside the Company’s primary lending area but made to borrowers who operate within our primary market area. The majority of the multi-family residential loans that are originated by the Company are amortized over periods generally up to 25 years, with balloon maturities typically up to ten years. Both fixed and adjustable interest rates are offered and it is typical for the Company to include an interest rate “floor” and “ceiling” in the loan agreement. Generally, multi-family residential loans do not exceed 85% of the lower of the appraised value or purchase price of the secured property. General risks related to multi-family residential lending include rental demand and supply, rental rates, and vacancies, as well as collateral values and borrower leverage.

Commercial Real Estate Lending. The Company actively originates loans secured by owner- and non-owner-occupied commercial real estate including farmland, single- and multi-tenant retail properties, restaurants, hotels, land (improved and unimproved), nursing homes and other healthcare facilities, warehouses and distribution centers, convenience stores, automobile dealerships and other automotive-related services, and other businesses. These properties are typically owned and operated by borrowers headquartered within the Company’s primary lending area, however, the property may be located outside our primary lending area. Risks to owner-occupied commercial real estate lending generally include the continued profitable operation of the borrower’s enterprise, as well as general collateral values, and may be heightened by unique, specific uses of the property serving as collateral. Non-owner-occupied commercial real estate lending risks include tenant demand and performance, lease rates, and vacancies, as well as collateral values and borrower leverage. These factors may be influenced by general economic conditions in the region, or in the United States generally. Risks to lending on farmland include unique factors such as commodity prices, yields, input costs, and weather, as well as farmland values.

Most commercial real estate loans originated by the Company generally are based on amortization schedules of up to 25 years with monthly principal and interest payments. Generally, the interest rate received on these loans is fixed for a maturity for up to ten years, with a balloon payment due at maturity. Alternatively, for some loans, the interest rate adjusts at least annually after an initial period up to seven years. The Company typically includes an interest rate “floor” in the loan agreement. Generally, improved commercial real estate loan amounts do not exceed 80% of the lower of the appraised value or the purchase price of the secured property. Agricultural real estate terms offered differ slightly, with amortization schedules of up to 25 years with an 80% loan-to-value ratio, or 30 years with a 75% loan-to-value ratio.

Construction Lending. The Company originates real estate loans secured by property or land that is under construction or development. Construction loans originated by the Company are generally to finance the construction of owner occupied residential real estate, or to finance speculative construction of residential real estate, land development, or owner-operated or non-owner occupied commercial real estate. During construction, these loans typically require monthly interest-only payments, with single-family residential construction loans having maturities ranging from six to twelve months, while multi-family or commercial construction loans typically mature in 12 to 36 months. Once construction is completed, permanent construction loans may be converted to monthly payments using amortization schedules of up to 30 years on residential and generally up to 25 years on commercial real estate. Construction and development lending risks generally include successful timely and on-budget completion of the project, followed by the sale of the property in the case of land development or non-owner-occupied real estate, or the long-term occupancy of the property by the builder in the case of owner-occupied construction. Changes in real estate values or other economic conditions may impact the ability of a borrower to sell property developed for that purpose.

While the Company typically utilizes relatively short maturity periods to closely monitor the inherent risks associated with construction loans for these loans, weather conditions, change orders, availability of materials and/or labor, and other factors may contribute to the lengthening of a project, thus necessitating the need to renew the construction loan at the balloon maturity. Such extensions are typically executed in incremental three-month periods to facilitate project completion. The Company’s average term of construction loans is approximately 12 months. During construction, loans typically require monthly interest-only payments which may allow the Company an opportunity to monitor for early signs of financial difficulty should the borrower fail to make a required monthly payment. Additionally, during the construction phase, the Company typically performs interim inspections which further provide the Company an opportunity to assess risk. At September 30, 2023, construction loans outstanding included 51 loans, totaling $40.1

-18-

Table of Contents

million, for which a modification had been agreed to. At June 30, 2023, construction loans outstanding included 53 loans, totaling $33.4 million, for which a modification had been agreed to. In general, these modifications were solely for the purpose of extending the maturity date due to conditions described above, pursuant to the Company’s normal underwriting and monitoring procedures. As these modifications were not executed due to financial difficulty on the part of the borrower, they were not accounted for as modifications to borrowers experiencing financial difficulty.

Consumer Lending. The Company offers a variety of secured consumer loans, including home equity, direct and indirect automobile loans, second mortgages, mobile home loans and loans secured by deposits. The Company originates substantially all of its consumer loans in its primary lending area. Usually, consumer loans are originated with fixed rates for terms of up to 66 months, with the exception of home equity lines of credit, which are variable, tied to the prime rate of interest and are for a period of ten years.

Home equity lines of credit (HELOCs) are secured with a deed of trust and are issued up to 90% of the appraised or assessed value of the property securing the line of credit, less the outstanding balance on the first mortgage and are typically issued for a term of ten years. Interest rates on the HELOCs are generally adjustable. Interest rates are based upon the loan-to-value ratio of the property with better rates given to borrowers with more equity. Risks related to HELOC lending generally include the stability of borrower income and collateral values.

Automobile loans originated by the Company include both direct loans and a smaller amount of loans originated by auto dealers. The Company generally pays a negotiated fee back to the dealer for indirect loans. Typically, automobile loans are made for terms of up to 66 months for new and used vehicles. Loans secured by automobiles have fixed rates and are generally made in amounts up to 100% of the purchase price of the vehicle. Risks to automobile and other consumer lending generally include the stability of borrower income and borrower willingness to repay.

Commercial Business Lending. The Company’s commercial business lending activities encompass loans with a variety of purposes and security, including loans to finance accounts receivable, inventory, equipment and operating lines of credit, including agricultural production and equipment loans. The Company offers both fixed and adjustable rate commercial business loans. Generally, commercial loans secured by fixed assets are amortized over periods up to five years, while commercial operating lines of credit or agricultural production lines are generally for a one year period. Commercial lending risk is primarily driven by the borrower’s successful generation of cash flow from their business enterprise sufficient to service debt, and may be influenced by factors specific to the borrower and industry, or by general economic conditions in the region or in the United States generally. Agricultural production or equipment lending includes unique additional risk factors such as commodity prices, yields, input costs, and weather, as well as farm equipment values.

Allowance for Credit Losses. The PCL for the three-month period ended September 30, 2023, was $900,000 compared to $5.1 million in the same period of the prior fiscal year. The current period PCL was the result of a $1.6 million provision attributable to the ACL for loan balances outstanding, partially offset by a recovery of $670,000 in provision attributable to the allowance for off-balance sheet credit exposures. The Company’s assessment of the economic outlook at September 30, 2023, was little changed as compared to the assessment as of June 30, 2023. Qualitative adjustments in the Company’s ACL model were slightly decreased based on a reduced pace of loan growth. The Company increased adjustments related to classified hotel loans that have been slow to recover from the COVID-19 pandemic and modestly decreased the ACL attributable to other individually identified loans. As a percentage of average loans outstanding, the Company recorded net charge offs of 0.03% (annualized) during the current period, up slightly from the same period of the prior fiscal year. Decreased provisioning for off-balance sheet credit exposures is attributable primarily to changes in the level and mix of outstanding credit commitments. The Company has estimated its expected credit losses as of September 30, 2023, under ASC 326-20, and management believes the ACL as of that date is adequate based on that estimate. Specifically, management considered the following primary items in its estimate of the ACL:

​

​

●  economic conditions and projections as provided by Moody’s Analytics, including baseline and downside scenarios, were utilized in the Company’s estimate at September 30, 2023. Economic factors considered in the projections included national and state levels of unemployment, and national and state rates of inflation-adjusted growth in the gross domestic product. Economic conditions are considered to be a moderate and stable risk factor, relative to June 30, 2023;

-19-

Table of Contents

​

● the pace of growth of the Company’s loan portfolio, exclusive of acquisitions or government guaranteed loans, relative to overall economic growth. This measure is considered to be a moderate and decreasing risk factor, relative to June 30, 2023;

​

● levels and trends for loan delinquencies nationally and in the region. This measure as reported remains relatively stable. This is considered to be a moderate and stable risk factor, relative to June 30, 2023;

​

● exposure to the hotel industry, in particular, metropolitan area hotels which were negatively impacted by activity restrictions and a lack of business or convention-related travel. Although covid restrictions have been lifted and travel has increased, some hotels have not fully recovered. This is considered to be an elevated and increasing risk factor, relative to June 30, 2023.

​

PCD Loans. In connection with the acquisition of Citizens Bancshares, Co. (“Citizens”) on January 20, 2023, and Fortune Financial Corporation (“Fortune”) on February 25, 2022, the Company acquired loans both with and without evidence of credit quality deterioration since origination. Acquired loans are recorded at their fair value at the time of acquisition with no carryover from the acquired institution’s previously recorded allowance for loan and lease losses. Acquired loans are accounted for under ASC 326, Financial Instruments – Credit Losses.

​

The fair value of acquired loans recorded at the time of acquisition is based upon several factors, including the timing and payment of expected cash flows, as adjusted for estimated credit losses and prepayments, and then discounting these cash flows using comparable market rates. The resulting fair value adjustment is recorded in the form of a premium or discount to the unpaid principal balance of the respective loans. As it relates to acquired loans that, as of the date of acquisition, have experienced a more-than-insignificant deterioration in credit quality since origination (“PCD”), the net premium or net discount is adjusted to reflect the Company’s allowance for credit losses recorded for PCD loans at the time of acquisition, and the remaining fair value adjustment is accreted or amortized into interest income over the remaining life of the respective loans. As it relates to loans not classified as PCD (“non-PCD”) loans, the credit loss and yield components of their fair value adjustment are aggregated, and the resulting net premium or net discount is accreted or amortized into interest income over the remaining life of the respective loans. The Company records an ACL for non-PCD loans at the time of acquisition through provision expense, and therefore, no further adjustments are made to the net premium or net discount for non-PCD loans.

​

Loans that the Company acquired from Citizens and Fortune, that at the time of acquisition had more-than-insignificant deterioration of credit quality since origination, are classified as PCD loans and presented in the tables below at acquisition carrying value:

​

​

​

​

​

(dollars in thousands)

    

January 20, 2023

PCD Loans - Citizens

​

​

​

Purchase price of PCD loans at acquisition

​

$

27,481

Allowance for credit losses at acquisition

​

 

(1,121)

Fair value of PCD loans at acquisition

​

$

26,360

​

​

​

​

​

​

(dollars in thousands)

    

February 25, 2022

PCD Loans - Fortune

​

​

​

Purchase price of PCD loans at acquisition

​

$

15,055

Allowance for credit losses at acquisition

​

 

(120)

Fair value of PCD loans at acquisition

​

$

14,935

​

​

-20-

Table of Contents

The following tables present the balance in the ACL based on portfolio segment as of September 30, 2023 and 2022, and activity in the ACL for the three-month periods ended September 30, 2023 and 2022:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

At period end and for the three months ended September 30, 2023

​

 

Residential

​

Construction

 

Commercial

​

​

​

 

​

​

​

​

​

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for credit losses:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance, beginning of period

​

$

15,641

​

$

2,664

​

$

22,838

​

$

909

​

$

5,768

​

$

47,820

Provision (benefit) charged to expense

​

 

(663)

​

 

303

​

 

2,166

​

 

(12)

​

 

(224)

​

 

1,570

Losses charged off

​

 

(132)

​

​

(111)

​

​

—

​

​

(88)

​

​

(4)

​

 

(335)

Recoveries

​

 

—

​

​

—

​

​

18

​

​

46

​

​

3

​

 

67

Balance, end of period

​

$

14,846

​

$

2,856

​

$

25,022

​

$

855

​

$

5,543

​

$

49,122

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

At period end and for the three months ended September 30, 2022

​

​

Residential

​

Construction

​

Commercial

​

​

​

​

​

​

​

​

 

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for credit losses:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance, beginning of period

 

$

8,908

 

$

2,220

 

$

16,838

 

$

710

 

$

4,516

 

$

33,192

Provision (benefit) charged to expense

​

​

3,030

​

​

283

​

​

1,048

​

​

12

​

​

(123)

​

​

4,250

Losses charged off

​

​

(2)

​

​

—

​

​

—

​

​

(35)

​

​

—

​

​

(37)

Recoveries

​

​

1

​

​

—

​

​

—

​

​

6

​

​

6

​

​

13

Balance, end of period

 

$

11,937

 

$

2,503

 

$

17,886

 

$

693

 

$

4,399

 

$

37,418

​

​

​

-21-

Table of Contents

The following tables present the balance in the allowance for off-balance sheet credit exposure based on portfolio segment as of September 30, 2023 and 2022, and activity in the allowance for the three-month periods ended September 30, 2023 and 2022:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

At period end and for the three months ended September 30, 2023

​

 

Residential

​

​

Construction

 

​

Commercial

​

​

​

 

​

​

​

​

​

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for off-balance sheet credit exposure:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance, beginning of period

​

$

71

​

$

4,809

​

$

475

​

$

73

​

$

860

​

$

6,288

Provision (benefit) charged to expense

​

​

7

​

​

(616)

​

​

(10)

​

​

(2)

​

​

(49)

​

​

(670)

Balance, end of period

​

$

78

​

$

4,193

​

$

465

​

$

71

​

$

811

​

$

5,618

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

At period end and for the three months ended September 30, 2022

​

 

Residential

​

​

Construction

 

​

Commercial

​

​

​

 

​

​

​

​

​

(dollars in thousands)

    

Real Estate

    

Real Estate

    

Real Estate

    

Consumer

    

Commercial

    

Total

Allowance for off-balance sheet credit exposure:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Balance, beginning of period

​

$

58

​

$

2,178

​

$

421

​

$

61

​

$

640

​

$

3,358

Provision (benefit) charged to expense

​

​

135

​

​

719

​

​

107

​

​

—

​

​

(155)

​

​

806

Balance, end of period

​

$

193

​

$

2,897

​

$

528

​

$

61

​

$

485

​

$

4,164

​

​

The current fiscal year-to-date gross charge-offs by loan class and year of origination is presented in the following table:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revolving

​

​

​

(dollars in thousands)

    

2024

    

2023

    

2022

    

2021

    

2020

    

Prior

    

loans

    

Total

Real Estate Loans:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential

​

$

—

​

$

—

​

$

—

​

$

97

​

$

—

​

$

35

​

$

—

​

$

132

Construction

​

 

—

​

 

—

​

 

—

​

 

111

​

 

—

​

 

—

​

 

—

​

 

111

Commercial

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

Consumer loans

​

 

6

​

 

41

​

 

26

​

 

10

​

 

—

​

 

5

​

 

—

​

 

88

Commercial loans

​

 

—

​

 

4

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

4

Total current-period gross charge-offs

​

$

6

​

$

45

​

$

26

​

$

218

​

$

—

​

$

40

​

$

—

​

$

335

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Credit Quality Indicators. The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on all loans at origination, and is updated on a quarterly basis for loans risk rated Watch, Special Mention, Substandard, or Doubtful. In addition, lending relationships of $3 million or more, exclusive of any consumer or owner-occupied residential loan, are subject to an annual credit analysis which is prepared by the loan administration department and presented to a loan committee with appropriate lending authority. A sample of lending relationships in excess of $1 million (exclusive of single-family residential real estate loans) are subject to an independent loan review annually, in order to verify risk ratings. The Company uses the following definitions for risk ratings:

Watch – Loans classified as watch exhibit weaknesses that require more than usual monitoring. Issues may include deteriorating financial condition, payments made after due date but within 30 days, adverse industry conditions or management problems.

Special Mention – Loans classified as special mention exhibit signs of further deterioration but still generally make payments within 30 days. This is a transitional rating and loans should typically not be rated Special Mention for more than 12 months.

Substandard – Loans classified as substandard possess weaknesses that jeopardize the ultimate collection of the principal and interest outstanding. These loans exhibit continued financial losses, ongoing delinquency, overall poor

-22-

Table of Contents

financial condition, and insufficient collateral. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful – Loans classified as doubtful have all the weaknesses of substandard loans, and have deteriorated to the level that there is a high probability of substantial loss.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be Pass rated loans.

A periodic review of selected credits (based on loan size and type) is conducted to identify loans with heightened risk or probable losses and to assign risk grades. The primary responsibility for this review rests with loan administration personnel. This review is supplemented with periodic examinations of both selected credits and the credit review process by the Company’s internal audit function and applicable regulatory agencies. The information from these reviews assists management in the timely identification of problems and potential problems and provides a basis for deciding whether the credit continues to share similar risk characteristics with collectively evaluated loan pools, or whether credit losses for the loan should be evaluated on an individual loan basis.

-23-

Table of Contents

The following table presents the credit risk profile of the Company’s loan portfolio (excluding loans in process and deferred loan fees) based on rating category and fiscal year of origination as of September 30, 2023. This table includes PCD loans, which are reported according to risk categorization after acquisition based on the Company’s standards for such classification:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revolving

​

​

​

(dollars in thousands)

    

2024

    

2023

    

2022

    

2021

    

2020

    

Prior

    

loans

    

Total

Residential Real Estate

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

$

54,368

​

$

318,276

​

$

301,722

​

$

242,029

​

$

93,759

​

$

109,337

​

$

10,132

​

$

1,129,623

Watch

​

 

812

​

 

249

​

 

567

​

 

610

​

 

105

​

 

221

​

 

5

​

 

2,569

Special Mention

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

Substandard

​

 

—

​

 

896

​

 

371

​

 

369

​

 

—

​

 

776

​

 

—

​

 

2,412

Doubtful

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

Total Residential Real Estate

​

$

55,180

​

$

319,421

​

$

302,660

​

$

243,008

​

$

93,864

​

$

110,334

​

$

10,137

​

$

1,134,604

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Construction Real Estate

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

Pass

​

$

22,474

​

$

156,274

​

$

40,269

​

$

12,247

​

$

—

​

$

—

​

$

944

​

$

232,208

Watch

​

 

—

​

 

316

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

316

Special Mention

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

Substandard

​

 

—

​

 

—

​

 

368

​

 

—

​

 

—

​

 

—

​

 

—

​

 

368

Doubtful

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

Total Construction Real Estate

​

$

22,474

​

$

156,590

​

$

40,637

​

$

12,247

​

$

—

​

$

—

​

$

944

​

$

232,892

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial Real Estate

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

Pass

​

$

63,507

​

$

416,287

​

$

477,861

​

$

272,320

​

$

85,115

​

$

137,865

​

$

39,712

​

$

1,492,667

Watch

​

 

1,267

​

 

21,434

​

 

4,558

​

 

160

​

 

4,139

​

 

79

​

 

20

​

 

31,657

Special Mention

​

 

—

​

 

2,940

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

2,940

Substandard

​

 

3,312

​

 

2,961

​

 

26,137

​

 

2,412

​

 

1

​

 

1,092

​

 

968

​

 

36,883

Doubtful

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

Total Commercial Real Estate

​

$

68,086

​

$

443,622

​

$

508,556

​

$

274,892

​

$

89,255

​

$

139,036

​

$

40,700

​

$

1,564,147

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Consumer

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

Pass

​

$

10,134

​

$

30,197

​

$

11,214

​

$

4,640

​

$

1,403

​

$

1,882

​

$

75,476

​

$

134,946

Watch

​

 

—

​

 

19

​

 

—

​

 

59

​

 

—

​

 

—

​

 

—

​

 

78

Special Mention

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

Substandard

​

 

—

​

 

9

​

 

50

​

 

12

​

 

—

​

 

39

​

 

129

​

 

239

Doubtful

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

Total Consumer

​

$

10,134

​

$

30,225

​

$

11,264

​

$

4,711

​

$

1,403

​

$

1,921

​

$

75,605

​

$

135,263

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

Pass

​

$

44,938

​

$

131,924

​

$

73,892

​

$

66,157

​

$

9,773

​

$

15,036

​

$

284,041

​

$

625,761

Watch

​

 

1,227

​

 

576

​

 

337

​

 

286

​

 

55

​

 

20

​

 

2,222

​

 

4,723

Special Mention

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

Substandard

​

 

402

​

 

524

​

 

356

​

 

69

​

 

148

​

 

809

​

 

263

​

 

2,571

Doubtful

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

Total Commercial

​

$

46,567

​

$

133,024

​

$

74,585

​

$

66,512

​

$

9,976

​

$

15,865

​

$

286,526

​

$

633,055

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Loans

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

Pass

​

$

195,421

​

$

1,052,958

​

$

904,958

​

$

597,393

​

$

190,050

​

$

264,120

​

$

410,305

​

$

3,615,205

Watch

​

 

3,306

​

 

22,594

​

 

5,462

​

 

1,115

​

 

4,299

​

 

320

​

 

2,247

​

 

39,343

Special Mention

​

 

—

​

 

2,940

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

2,940

Substandard

​

 

3,714

​

 

4,390

​

 

27,282

​

 

2,862

​

 

149

​

 

2,716

​

 

1,360

​

 

42,473

Doubtful

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

Total

​

$

202,441

​

$

1,082,882

​

$

937,702

​

$

601,370

​

$

194,498

​

$

267,156

​

$

413,912

​

$

3,699,961

​

At September 30, 2023, PCD loans comprised $36.4 million of credits rated “Pass”; $11.8 million rated “Watch”; none rated “Special Mention” $6.8 million of credits rated “Substandard”; and none rated “Doubtful”.

-24-

Table of Contents

The following table presents the credit risk profile of the Company’s loan portfolio (excluding loans in process and deferred loan fees) based on rating category and fiscal year of origination as of June 30, 2023. This table includes PCD loans, which were reported according to risk categorization after acquisition based on the Company’s standards for such classification:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Revolving

​

​

​

(dollars in thousands)

    

2023

    

2022

    

2021

    

2020

    

2019

    

Prior

    

loans

    

Total

Residential Real Estate

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Pass

​

$

328,142

​

$

312,853

​

$

252,077

​

$

103,735

​

$

25,651

​

$

96,035

​

$

9,100

​

$

1,127,593

Watch

​

 

1,214

​

 

1,136

​

 

616

​

 

108

​

 

198

​

 

27

​

 

5

​

 

3,304

Special Mention

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

Substandard

​

 

837

​

 

316

​

 

510

​

 

—

​

 

—

​

 

857

​

 

—

​

 

2,520

Doubtful

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

Total Residential Real Estate

​

$

330,193

​

$

314,305

​

$

253,203

​

$

103,843

​

$

25,849

​

$

96,919

​

$

9,105

​

$

1,133,417

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Construction Real Estate

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

Pass

​

$

124,479

​

$

50,011

​

$

10,946

​

$

3,190

​

$

—

​

$

—

​

$

941

​

$

189,567

Watch

​

 

280

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

280

Special Mention

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

Substandard

​

 

330

​

 

679

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

1,009

Doubtful

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

Total Construction Real Estate

​

$

125,089

​

$

50,690

​

$

10,946

​

$

3,190

​

$

—

​

$

—

​

$

941

​

$

190,856

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial Real Estate

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

Pass

​

$

462,643

​

$

474,140

​

$

279,921

​

$

89,272

​

$

74,653

​

$

83,871

​

$

37,443

​

$

1,501,943

Watch

​

 

8,122

​

 

5,382

​

 

163

​

 

3,879

​

 

—

​

 

117

​

 

—

​

 

17,663

Special Mention

​

 

2,940

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

2,940

Substandard

​

 

7,690

​

 

26,465

​

 

2,425

​

 

288

​

 

473

​

 

1,735

​

 

757

​

 

39,833

Doubtful

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

Total Commercial Real Estate

​

$

481,395

​

$

505,987

​

$

282,509

​

$

93,439

​

$

75,126

​

$

85,723

​

$

38,200

​

$

1,562,379

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Consumer

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

Pass

​

$

36,003

​

$

14,530

​

$

5,446

​

$

1,692

​

$

717

​

$

1,379

​

$

73,225

​

$

132,992

Watch

​

 

71

​

 

—

​

 

62

​

 

—

​

 

—

​

 

—

​

 

—

​

 

133

Special Mention

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

Substandard

​

 

33

​

 

2

​

 

1

​

 

—

​

 

—

​

 

41

​

 

313

​

 

390

Doubtful

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

Total Consumer

​

$

36,107

​

$

14,532

​

$

5,509

​

$

1,692

​

$

717

​

$

1,420

​

$

73,538

​

$

133,515

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Commercial

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

Pass

​

$

138,500

​

$

83,011

​

$

71,054

​

$

10,723

​

$

6,239

​

$

10,657

​

$

272,710

​

$

592,894

Watch

​

 

698

​

 

211

​

 

91

​

 

3

​

 

—

​

 

—

​

 

2,549

​

 

3,552

Special Mention

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

Substandard

​

 

860

​

 

329

​

 

128

​

 

184

​

 

175

​

 

574

​

 

334

​

 

2,584

Doubtful

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

Total Commercial

​

$

140,058

​

$

83,551

​

$

71,273

​

$

10,910

​

$

6,414

​

$

11,231

​

$

275,593

​

$

599,030

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total Loans

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

​

 

​

Pass

​

$

1,089,767

​

$

934,545

​

$

619,444

​

$

208,612

​

$

107,260

​

$

191,942

​

$

393,419

​

$

3,544,989

Watch

​

 

10,385

​

 

6,729

​

 

932

​

 

3,990

​

 

198

​

 

144

​

 

2,554

​

 

24,932

Special Mention

​

 

2,940

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

2,940

Substandard

​

 

9,750

​

 

27,791

​

 

3,064

​

 

472

​

 

648

​

 

3,207

​

 

1,404

​

 

46,336

Doubtful

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

​

 

—

Total

​

$

1,112,842

​

$

969,065

​

$

623,440

​

$

213,074

​

$

108,106

​

$

195,293

​

$

397,377

​

$

3,619,197

​

At June 30, 2023, PCD loans comprised $37.4 million of credits rated “Pass”; $12.7 million of credits rated “Watch”, none rated “Special Mention”, $6.3 million of credits rated “Substandard” and none rated “Doubtful”.

-25-

Table of Contents

Past-due Loans. The following tables present the Company’s loan portfolio aging analysis (excluding loans in process and deferred loan fees) as of September 30, 2023 and June 30, 2023. These tables include PCD loans, which are reported according to aging analysis after acquisition based on the Company’s standards for such classification:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2023

​

​

​

​

​

​

​

​

Greater Than

​

​

​

​

​

​

​

​

​

​

Greater Than 90

​

​

30-59 Days

​

60-89 Days

​

90 Days

​

Total

​

​

​

​

Total Loans

​

Days Past Due

​

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Receivable

    

and Accruing

(dollars in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Real Estate Loans:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential

​

$

1,221

​

$

120

​

$

501

​

$

1,842

​

$

1,132,762

​

$

1,134,604

​

$

—

Construction

​

 

160

​

 

—

​

 

368

​

 

528

​

 

232,364

​

 

232,892

​

 

—

Commercial

​

 

840

​

 

14,534

​

 

61

​

 

15,435

​

 

1,548,712

​

 

1,564,147

​

 

—

Consumer loans

​

 

592

​

 

166

​

 

165

​

 

923

​

 

134,340

​

 

135,263

​

 

—

Commercial loans

​

 

7,662

​

 

1,413

​

 

641

​

 

9,716

​

 

623,339

​

 

633,055

​

 

—

Total loans

​

$

10,475

​

$

16,233

​

$

1,736

​

$

28,444

​

$

3,671,517

​

$

3,699,961

​

$

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2023

​

​

​

​

​

​

​

​

Greater Than

​

​

​

​

​

​

​

​

​

​

Greater Than 90

​

​

30-59 Days

​

60-89 Days

​

90 Days

​

Total

​

​

​

​

Total Loans

​

Days Past Due

​

    

Past Due

    

Past Due

    

Past Due

    

Past Due

    

Current

    

Receivable

    

and Accruing

(dollars in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Real Estate Loans:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Residential

​

$

1,984

​

$

401

​

$

483

​

$

2,868

​

$

1,130,549

​

$

1,133,417

​

$

109

Construction

​

 

443

​

 

311

​

 

698

​

 

1,452

​

 

189,404

​

 

190,856

​

 

—

Commercial

​

 

616

​

 

1,854

​

 

1,580

​

 

4,050

​

 

1,558,329

​

 

1,562,379

​

 

—

Consumer loans

​

 

456

​

 

124

​

 

212

​

 

792

​

 

132,723

​

 

133,515

​

 

—

Commercial loans

​

 

713

​

 

77

​

 

789

​

 

1,579

​

 

597,451

​

 

599,030

​

 

—

Total loans

​

$

4,212

​

$

2,767

​

$

3,762

​

$

10,741

​

$

3,608,456

​

$

3,619,197

​

$

109

​

At September 30, 2023, and June 30, 2023 there was no PCD loan that was greater than 90 days past due.

Loans that experience insignificant payment delays and payment shortfalls generally are not adversely classified or determined to not share similar risk characteristics with collectively evaluated pools of loans for determination of the ACL estimate. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Significant payment delays or shortfalls may lead to a determination that a loan should be individually evaluated for estimated credit losses.

Collateral Dependent Loans. The following tables present the Company’s collateral dependent loans and related ACL at September 30, 2023, and June 30, 2023:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

September 30, 2023

​

​

Amortized cost basis of

​

​

​

​

​

loans determined to be

​

Related allowance

(dollars in thousands)

​

collateral dependent

​

for credit losses

Real estate loans

 

​

  

 

​

  

1- to 4-family residential real estate

 

$

822

​

$

141

Commercial real estate

​

​

2,140

​

​

316

Total loans

​

$

2,962

​

$

457

​

​

-26-

Table of Contents

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

June 30, 2023

​

​

Amortized cost basis of

​

​

​

​

​

loans determined to be

​

Related allowance

(dollars in thousands)

​

collateral dependent

​

for credit losses

Real estate loans

 

​

  

 

​

  

1- to 4-family residential

 

$

837

​

$

156

Construction real estate

​

​

642

​

​

79

Commercial real estate

​

​

4,897

​

​

666

Total loans

​

$

6,376

​

$

901

​

​

Nonaccrual Loans. The following table presents the Company’s amortized cost basis of nonaccrual loans segmented by class of loans at September 30, 2023, and June 30, 2023. The table excludes performing modifications to borrowers experiencing financial difficulty at September 30, 2023 and excludes performing TDRs at June 30, 2023.

​

​

​

​

​

​

​

​

​

​

    

​

​

    

​

​

​

(dollars in thousands)

​

September 30, 2023

​

June 30, 2023

    

Residential real estate

​

$

949

​

$

934

​

Construction real estate

​

 

368

​

 

698

​

Commercial real estate

​

 

3,361

​

 

4,564

​

Consumer loans

​

 

164

​

 

256

​

Commercial loans

​

 

896

​

 

1,091

​

Total loans

​

$

5,738

​

$

7,543

​

​

At September 30, 2023, there were no nonaccrual loans individually evaluated for which no ACL was recorded. Interest income recognized on nonaccrual loans in the three-month periods ended September 30, 2023 and 2022, was immaterial.

Modifications to Borrowers Experiencing Financial Difficulty. The Company adopted ASU 2022-02, “Financial Instruments – Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures,” effective July 1, 2023. The amendments in ASU 2022-02 eliminated the recognition and measurement of troubled debt restructurings and enhanced disclosures for loan modifications to borrowers experiencing financial difficulty.

During the three-month period ended September 30, 2023, there were no modifications made to loans for borrowers experiencing financial difficulty.

Performing loans classified as modifications to borrowers experiencing financial difficulty outstanding at September 30, 2023 are shown in the following table segregated by portfolio segment and type of modification. The percentage of amortized cost of loans that were modified compared to total outstanding loans is also presented below.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2023

​

​

​

​

​

​

​

​

​

Total

​

​

​

​

​

​

Term

​

Interest

​

Class of

    

​

Principal

​

Payment

​

Extension

​

Rate

​

Financing

    

​

Forgiveness

    

Delays

    

Modifications

    

Reduction

    

Receivable

​

(dollars in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Residential real estate

$

—

​

$

—

​

$

3,397

​

$

—

​

0.09

%  

Construction real estate

 

—

​

 

—

​

 

—

​

 

—

​

—

%  

Commercial real estate

 

—

​

 

—

​

 

23,838

​

 

—

​

0.64

%  

Consumer loans

 

—

​

 

—

​

 

—

​

 

—

​

—

%  

Commercial loans

 

—

​

 

241

​

 

1,824

​

 

—

​

0.06

%  

Total

$

—

​

$

241

​

$

29,059

​

$

—

​

0.79

%  

​

-27-

Table of Contents

Troubled Debt Restructurings. Prior to the adoption of ASU 2022-02, the Company’s loans that were subject to classification as TDRs were the result of guidance under ASU No. 2011-02, which indicated that the Company may not consider the borrower’s effective borrowing rate on the old debt immediately before the restructuring in determining whether a concession has been granted. Certain TDRs were classified as nonperforming at the time of restructuring and typically were returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period of at least six months.

During the three-month period ended September 30, 2022, there were no loans modified as TDRs.

Performing loans classified as TDRs and outstanding at June 30, 2023, segregated by class, are shown in the table below. Nonperforming TDRs are included in the nonaccrual loans table above.

​

​

​

​

​

​

​

​

​

June 30, 2023

​

​

Number of

​

Recorded

(dollars in thousands)

    

modifications

    

Investment

Residential real estate

 

10

​

$

3,438

Construction real estate

 

—

​

 

—

Commercial real estate

 

6

​

 

24,017

Consumer loans

 

—

​

 

—

Commercial loans

 

6

​

 

2,310

Total

 

22

​

$

29,765

​

Residential Real Estate Foreclosures. The Company may obtain physical possession of real estate collateralizing a residential mortgage loan or home equity loan via foreclosure or in-substance repossession. As of September 30, 2023 and June 30, 2023, the Company had no foreclosed residential real estate properties as a result of obtaining physical possession. In addition, as of September 30, 2023, and June 30, 2023, the Company had residential mortgage loans and home equity loans with a carrying value of $667,000 and $1.5 million, respectively, collateralized by residential real estate property for which formal foreclosure proceedings were in process.

​

Note 5:  Premises and Equipment

Following is a summary of premises and equipment:

​

​

​

​

​

​

​

​

​

​

    

​

​

    

​

​

​

(dollars in thousands)

    

September 30, 2023

    

June 30, 2023

​

Land

​

$

15,434

​

$

15,415

​

Buildings and improvements

​

 

80,058

​

 

79,661

​

Construction in progress

​

 

611

​

 

450

​

Furniture, fixtures, equipment and software

​

 

26,085

​

 

26,404

​

Automobiles

​

 

122

​

 

122

​

Operating leases ROU asset

​

 

8,458

​

 

6,125

​

​

​

 

130,768

​

 

128,177

​

Less accumulated depreciation

​

 

36,051

​

 

35,780

​

​

​

$

94,717

​

$

92,397

​

​

Leases. The Company elected certain relief options under ASU 2016-02, Leases (Topic 842), including the option not to recognize right of use asset and lease liabilities that arise from short-term leases (leases with terms of twelve months or less). The Company has 13 leased properties, which includes banking facilities, administrative offices and ground leases, and numerous office equipment lease agreements in which it is the lessee, with lease terms exceeding twelve months.

All of the Company’s leases are classified as operating leases. These operating leases are included as a ROU asset in the premises and equipment line item on the Company’s consolidated balance sheets. The corresponding lease liability is included in the accounts payable and other liabilities line item on the Company’s consolidated balance sheets.

-28-

Table of Contents

In the February 2022 acquisition of Fortune, the Company assumed a ground lease with an entity that is controlled by a Company insider. This property is in St. Louis County, MO and is in its fourth year of a twenty year term.

ASU 2016-02 also requires certain other accounting elections. The Company elected the short-term lease recognition exemption for all leases that qualify, meaning those with terms under twelve months. ROU assets or lease liabilities are not to be recognized for short-term leases. The calculated amount of the ROU assets and lease liabilities in the table below are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The Company’s lease agreements often include one or more options to renew at the Company’s discretion. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability. Regarding the discount rate, the ASU requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception over a similar term. The expected lease terms range from 18 months to 20 years.

​

​

​

​

​

​

​

​

​

​

    

September 30, 2023

    

June 30, 2023

Consolidated Balance Sheet

 

​

  

 

​

  

Operating leases ROU asset

​

$

8,458

​

$

6,125

Operating leases liability

​

$

8,458

​

$

6,125

​

​

​

​

​

​

​

​

​

​

​

​

​

    

At or for the three-month periods ended

​

​

​

​

    

September 30, 

​

​

​

(dollars in thousands)

    

2023

    

2022

​

​

​

Consolidated Statement of Income

 

​

  

 

​

  

​

​

​

Operating lease costs classified as occupancy and equipment expense

​

$

280

​

$

136

​

​

​

(includes short-term lease costs)

​

 

  

​

 

  

​

​

​

​

​

​

​

​

​

​

​

​

​

Supplemental disclosures of cash flow information

​

 

  

​

 

  

​

​

​

Cash paid for amounts included in the measurement of lease liabilities:

​

 

  

​

 

  

​

​

​

Operating cash flows from operating leases

​

$

187

​

$

103

​

​

​

ROU assets obtained in exchange for operating lease obligations:

​

$

2,445

​

$

—

​

​

​

​

​

At September 30, 2023, future expected lease payments for leases with terms exceeding one year were as follows:

​

​

​

​

​

(dollars in thousands)

    

  

​

2024

​

$

742

2025

​

 

958

2026

​

 

907

2027

​

 

903

2028

​

 

882

Thereafter

​

 

10,057

Future lease payments expected

​

$

14,449

​

The Company leases facilities it owns or portions of facilities it owns to other third parties. The Company has determined that all of these lease agreements, in terms of being the lessor, are classified as operating leases. For the three-month periods ended September 30, 2023 and 2022, income recognized from these lessor agreements was $57,000 and $72,000, respectively.

​

-29-

Table of Contents

Note 6:  Deposits

Deposits are summarized as follows:

​

​

​

​

​

​

​

​

​

​

    

​

​

​

​

​

​

(dollars in thousands)

    

September 30, 2023

    

June 30, 2023

    

Non-interest bearing accounts

​

$

583,353

​

$

597,600

​

NOW accounts

​

 

1,231,005

​

 

1,328,423

​

Money market deposit accounts

​

 

435,387

​

 

452,728

​

Savings accounts

​

 

313,135

​

 

282,753

​

Certificates

​

​

1,278,246

​

​

1,064,036

​

Total Deposit Accounts

​

$

3,841,126

​

$

3,725,540

​

​

Brokered certificates totaled $202.7 million at September 30, 2023, compared to $146.5 million at June 30, 2023.

​

​

​

Note 7:  Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per share:

​

​

​

​

​

​

​

​

​

​

 

Three months ended

​

​

 

September 30, 

​

(dollars in thousands except per share data)

    

2023

    

2022

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net income

​

$

13,151

​

$

9,603

​

Less: distributed earnings allocated to participating securities

​

 

(10)

​

 

(9)

​

Less: undistributed earnings allocated to participating securities

​

 

(47)

​

 

(34)

​

Net income available to common shareholders

​

$ 

13,094

​

$ 

9,560

​

​

​

​

​

​

​

​

​

Denominator for basic earnings per share -

​

​

​

​

​

​

​

Weighted-average shares outstanding

​

 

11,286,012

​

 

9,187,857

​

Effect of dilutive securities stock options or awards

​

 

11,803

​

 

22,610

​

Denominator for diluted earnings per share

​

​

11,297,815

​

​

9,210,467

​

​

​

​

​

​

​

​

​

Basic earnings per share available to common stockholders

​

$

1.16

​

$

1.04

​

Diluted earnings per share available to common stockholders

​

$

1.16

​

$

1.04

​

​

Certain option and restricted stock awards were excluded from the computation of diluted earnings per share because they were anti-dilutive, based on the average market prices of the Company’s common stock for these periods. Outstanding options and shares of restricted stock totaling 63,706 and 57,250 were excluded from the computation of diluted earnings per share for each of the three-month periods ended September 30, 2023 and 2022, respectively.

Note 8: Income Taxes

The Company and its subsidiaries file income tax returns in the U.S. Federal jurisdiction and various states. The Company is no longer subject to federal and state examinations by tax authorities for tax years ending June 30, 2019 and before. The Company’s Missouri income tax returns for the fiscal years ending June 30, 2016 through 2018 are under audit by the Missouri Department of Revenue. The Company recognized no interest or penalties related to income taxes for the periods presented.

​

-30-

Table of Contents

The Company’s income tax provision is comprised of the following components:

​

​

​

​

​

​

​

​

​

    

For the three-month periods ended

(dollars in thousands)

​

September 30, 2023

​

September 30, 2022

Income taxes

 

​

  

 

​

  

Current

​

$

3,487

​

$

2,436

Deferred

​

 

—

​

 

7

Total income tax provision

​

$

3,487

​

$

2,443

​

The components of net deferred tax assets (included in other assets on the condensed consolidated balance sheet) are summarized as follows:

​

​

​

​

​

​

​

​

(dollars in thousands)

    

September 30, 2023

    

June 30, 2023

Deferred tax assets:

 

​

  

 

​

  

Provision for losses on loans

​

$

12,219

​

$

12,101

Accrued compensation and benefits

​

 

729

​

 

974

NOL carry forwards acquired

​

 

465

​

 

709

Low income tax credit carry forward

​

 

1,041

​

 

1,192

Unrealized loss on other real estate

​

 

869

​

 

818

Unrealized loss on available for sale securities

​

​

7,086

​

​

6,174

Total deferred tax assets

​

 

22,409

​

 

21,968

​

​

​

​

​

​

​

Deferred tax liabilities:

​

 

​

​

 

​

Purchase accounting adjustments

​

 

2,478

​

 

2,348

Depreciation

​

 

4,100

​

 

4,276

FHLB stock dividends

​

 

120

​

 

120

Prepaid expenses

​

 

656

​

 

728

Other

​

 

1,283

​

 

1,636

Total deferred tax liabilities

​

 

8,637

​

 

9,108

Net deferred tax asset

​

$

13,772

​

$

12,860

​

As of September 30, 2023, the Company had approximately $2.1 million in federal net operating loss carryforwards, which were acquired in the July 2009 Southern Bank of Commerce merger, the February 2014 Citizens State Bankshares of Bald Knob, Inc. merger, the April 2020 Central Federal Savings and Loan merger, the February 2022 Fortune Bank merger, and the January 2023 Citizens Bank and Trust merger. The amount reported is net of the IRC Sec. 382 limitation, or state equivalent, related to utilization of net operating loss carryforwards of acquired corporations. Unless otherwise utilized, the net operating losses will begin to expire in 2030.

A reconciliation of income tax expense at the statutory rate to the Company’s actual income tax expense is shown below:

​

​

​

​

​

​

​

​

​

​

    

For the three-month periods ended

    

(dollars in thousands)

​

September 30, 2023

​

September 30, 2022

​

Tax at statutory rate

​

$

3,494

​

$

2,530

​

Increase (reduction) in taxes resulting from:

​

 

​

​

 

​

​

Nontaxable municipal income

​

 

(108)

​

 

(81)

​

State tax, net of Federal benefit

​

 

164

​

 

13

​

Cash surrender value of Bank-owned life insurance

​

 

(96)

​

 

(67)

​

Tax credit benefits

​

 

(3)

​

 

(2)

​

Other, net

​

 

36

​

 

50

​

Actual provision

​

$

3,487

​

$

2,443

​

​

For the three-month periods ended September 30, 2023 and 2022, income tax expense at the statutory rate was calculated using a 21% annual effective tax rate (AETR).

-31-

Table of Contents

Tax credit benefits are recognized under the deferral method of accounting for investments in tax credits.

Note 9:  401(k) Retirement Plan

The Bank has a 401(k) retirement plan that covers substantially all eligible employees. The Bank made “safe harbor” matching contributions to the Plan of up to 4% of eligible compensation, depending upon the percentage of eligible pay deferred into the plan by the employee, and also made additional, discretionary profit-sharing contributions for fiscal 2023. For fiscal 2024, the Company has maintained the safe harbor matching contribution of up to 4%, and expects to continue to make additional, discretionary profit-sharing contributions. During the three-month period ended September 30, 2023, retirement plan expenses recognized for the Plan totaled approximately $711,000 as compared to $537,000 for the same period of the prior fiscal year. Employee deferrals and safe harbor contributions are fully vested. Profit-sharing or other contributions vest over a period of five years.

Note 10:  Subordinated Debt

In March 2004, the Company established Southern Missouri Statutory Trust I as a statutory business trust, to issue Floating Rate Capital Securities (the “Trust Preferred Securities”). The securities mature in 2034, became redeemable after five years, and bear interest at a floating rate based on LIBOR. The securities represent undivided beneficial interests in the trust, which was established by the Company for the purpose of issuing the securities. The Trust Preferred Securities were sold in a private transaction exempt from registration under the Securities Act of 1933, as amended (the “Act”) and have not been registered under the Act. The securities may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements. Southern Missouri Statutory Trust I used the proceeds from the sale of the Trust Preferred Securities to purchase Junior Subordinated Debentures (the “Debentures”) of the Company which have terms identical to the Trust Preferred Securities. At September 30, 2023, the Debentures carried an interest rate of 8.42%. The balance of the Debentures outstanding was $7.2 million at September 30, 2023 and June 30, 2023. The Company used its net proceeds for working capital and investment in its subsidiaries.

In connection with the October 2013 Ozarks Legacy Community Financial, Inc. (OLCF) merger, the Company assumed $3.1 million in floating rate junior subordinated debt securities. The debt securities had been issued in June 2005 by OLCF in connection with the sale of trust preferred securities, bear interest at a floating rate based on LIBOR, are now redeemable at par, and mature in 2035. At September 30, 2023, the current rate was 8.12%. The carrying value of the debt securities was approximately $2.8 million and $2.7 million at September 30, 2023 and June 30, 2023, respectively.

In connection with the August 2014 Peoples Service Company, Inc. (PSC) merger, the Company assumed $6.5 million in floating rate junior subordinated debt securities. The debt securities had been issued in 2005 by PSC’s subsidiary bank holding company, Peoples Banking Company, in connection with the sale of trust preferred securities, bear interest at a floating rate based on LIBOR, are now redeemable at par, and mature in 2035. At September 30, 2023, the current rate was 7.47%. The carrying value of the debt securities was approximately $5.5 million at September 30, 2023 and June 30, 2023.

The Company’s investment at a face amount of $505,000 in these trusts is included with Prepaid Expenses and Other Assets in the consolidated balance sheets, and is carried at a value of $465,000 and $464,000 at September 30, 2023 and June 30, 2023, respectively.

In connection with the February 2022 Fortune merger, the Company assumed $7.5 million in fixed-to-floating rate subordinated notes. The notes had been issued in May 2021 by Fortune to a multi-lender group, bear interest through May 2026 at a fixed rate of 4.5% and will bear interest thereafter at SOFR plus 3.77%. The notes will be redeemable at par beginning in May 2026, and mature in May 2031. The carrying value of the notes was approximately $7.6 million and $7.7 million at September 30, 2023 and June 30, 2023, respectively.

​

Note 11:  Fair Value Measurements

ASC Topic 820, Fair Value Measurements, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Topic 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use

-32-

Table of Contents

of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1 Quoted prices in active markets for identical assets or liabilities

Level 2 Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in active markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

Level 3 Unobservable inputs supported by little or no market activity that are significant to the fair value of the assets or liabilities

Recurring Measurements. The following table presents the fair value measurements recognized in the accompanying condensed consolidated balance sheets measured at fair value on a recurring basis and the level within the fair value hierarchy in which the fair value measurements fall at September 30, 2023 and June 30, 2023:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements at September 30, 2023, Using:

​

​

​

​

​

Quoted Prices in

​

​

​

​

​

​

​

​

​

​

Active Markets for

​

Significant Other

​

Significant

​

​

​

​

​

Identical Assets

​

Observable Inputs

​

Unobservable Inputs

(dollars in thousands)

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Obligations of state and political subdivisions

​

$

41,197

​

$

—

​

$

41,197

​

$

—

Corporate obligations

​

​

33,136

​

​

—

​

​

33,136

​

​

—

Asset backed securities

​

​

67,642

​

​

—

​

​

67,642

​

​

—

Other securities

​

 

2,642

​

 

—

​

 

2,642

​

 

—

MBS and CMOs

​

 

260,581

​

 

—

​

 

260,581

​

 

—

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements at June 30, 2023, Using:

​

​

​

​

​

Quoted Prices in

​

​

​

​

​

​

​

​

​

​

​

Active Markets for 

​

Significant Other

​

Significant

​

​

​

​

​

Identical Assets

​

Observable Inputs

​

Unobservable Inputs

(dollars in thousands)

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Obligations of state and political subdivisions

​

$

42,568

​

$

—

​

$

42,568

​

$

—

Corporate obligations

​

​

32,538

​

​

—

​

​

32,538

​

​

—

Asset backed securities

​

​

68,626

​

​

—

​

​

68,626

​

​

—

Other securities

​

 

3,570

​

 

—

​

 

3,570

​

 

—

MBS and CMOs

​

 

270,252

​

 

—

​

 

270,252

​

 

—

​

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy.

Available-for-sale Securities. When quoted market prices are available in an active market, securities are classified within Level 1. If quoted market prices are not available, then fair values are estimated using pricing models, or quoted prices of securities with similar characteristics. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.  In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy.

Nonrecurring Measurements. The following tables present the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the ASC 820 fair value hierarchy in which the fair value measurements fell at September 30, 2023 and June 30, 2023:

​

-33-

Table of Contents

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements at September 30, 2023, Using:

​

​

​

​

​

Quoted Prices in

​

​

​

​

​

​

​

​

​

​

​

Active Markets for

​

Significant Other

​

Significant

​

​

​

​

​

Identical Assets

​

Observable Inputs

​

Unobservable Inputs

(dollars in thousands)

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Foreclosed and repossessed assets held for sale

​

$

1,609

​

$

—

​

$

—

​

$

1,609

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Fair Value Measurements at June 30, 2023, Using:

​

​

​

​

​

Quoted Prices in

​

​

​

​

​

​

​

​

​

​

​

Active Markets for

​

Significant Other

​

Significant

​

​

​

​

​

Identical Assets

​

Observable Inputs

​

Unobservable Inputs

(dollars in thousands)

    

Fair Value

    

(Level 1)

    

(Level 2)

    

(Level 3)

Foreclosed and repossessed assets held for sale

​

$

1,472

​

$

—

​

$

—

​

$

1,472

​

The following table presents losses recognized on assets measured on a non-recurring basis for the three-month periods ended September 30, 2023 and 2022:

​

​

​

​

​

​

​

​

​

​

    

For the three months ended

​

(dollars in thousands)

​

September 30, 2023

​

September 30, 2022

​

Foreclosed and repossessed assets held for sale

​

$

—

​

$

34

​

Total gains (losses) on assets measured on a non-recurring basis

​

$

—

​

$

34

​

​

The following is a description of valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets and liabilities pursuant to the valuation hierarchy. For assets classified within Level 3 of fair value hierarchy, the process used to develop the reported fair value process is described below.

Foreclosed and Repossessed Assets Held for Sale. Foreclosed and repossessed assets held for sale are valued at the time the loan is foreclosed upon or collateral is repossessed and the asset is transferred to foreclosed or repossessed assets held for sale. The value of the asset is based on third party or internal appraisals, less estimated costs to sell and appropriate discounts, if any. The appraisals are generally discounted based on current and expected market conditions that may impact the sale or value of the asset and management’s knowledge and experience with similar assets. Such discounts typically may be significant and result in a Level 3 classification of the inputs for determining fair value of these assets. Foreclosed and repossessed assets held for sale are continually evaluated for additional impairment and are adjusted accordingly if impairment is identified.

Unobservable (Level 3) Inputs. The following tables present quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements at September 30, 2023 and June 30, 2023.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

​

    

​

    

​

    

Range

    

​

 

​

​

Fair value at

​

Valuation

​

Unobservable

​

of

​

Weighted-average

 

(dollars in thousands)

​

September 30, 2023

​

technique

​

inputs

​

inputs applied

​

inputs applied

 

Nonrecurring Measurements

 

​

  

 

  

 

  

 

  

 

  

​

Foreclosed and repossessed assets

​

$

1,609

 

Third party appraisal

 

Marketability discount

 

0.0 - 5.6

%  

1.1

%

​

​

​

​

-34-

Table of Contents

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

​

    

​

    

​

    

Range

    

​

 

​

​

Fair value at

​

Valuation

​

Unobservable

​

of

​

Weighted-average

 

(dollars in thousands)

​

June 30, 2023

​

technique

​

inputs

​

inputs applied

​

inputs applied

 

Nonrecurring Measurements

 

​

  

 

  

 

  

 

  

 

  

​

Foreclosed and repossessed assets

​

$

1,472

 

Third party appraisal

 

Marketability discount

 

14.9 - 14.9

%  

14.9

%

​

​

Fair Value of Financial Instruments. The following table presents estimated fair values of the Company’s financial instruments not reported at fair value and the level within the fair value hierarchy in which the fair value measurements fell at September 30, 2023 and June 30, 2023.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2023

​

​

​

​

​

Quoted Prices

​

​

​

​

​

​

​

​

​

​

​

in Active

​

​

​

​

Significant

​

​

​

​

​

Markets for

​

Significant Other

​

Unobservable

​

​

Carrying

​

Identical Assets

​

Observable Inputs

​

Inputs

(dollars in thousands)

    

Amount

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial assets

 

​

  

 

​

  

 

​

  

 

​

  

Cash and cash equivalents

​

$

88,193

​

$

88,193

​

$

—

​

$

—

Interest-bearing time deposits

​

 

987

​

 

—

​

 

987

​

 

—

Stock in FHLB

​

 

10,900

​

 

—

​

 

10,900

​

 

—

Stock in Federal Reserve Bank of St. Louis

​

 

9,060

​

 

—

​

 

9,060

​

 

—

Loans receivable, net

​

 

3,650,557

​

 

—

​

 

—

​

 

3,408,166

Accrued interest receivable

​

 

23,642

​

 

—

​

 

23,642

​

 

—

Financial liabilities

​

 

​

​

 

​

​

 

​

​

 

​

Deposits

​

 

3,841,126

​

 

2,562,664

​

 

—

​

 

1,263,342

Advances from FHLB

​

 

114,026

​

 

—

​

 

111,439

​

 

—

Accrued interest payable

​

 

7,101

​

 

—

​

 

7,101

​

 

—

Subordinated debt

​

 

23,118

​

 

—

​

 

—

​

 

20,845

Unrecognized financial instruments (net of contract amount)

​

 

​

​

 

​

​

 

​

​

 

​

Commitments to originate loans

​

 

—

​

 

—

​

 

—

​

 

—

Letters of credit

​

 

—

​

 

—

​

 

—

​

 

—

Lines of credit

​

 

—

​

 

—

​

 

—

​

 

—

​

-35-

Table of Contents

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2023

​

​

​

​

​

Quoted Prices

​

​

​

​

​

​

​

​

​

​

​

in Active

​

​

​

​

Significant

​

​

​

​

​

Markets for

​

Significant Other

​

Unobservable

​

​

Carrying

​

Identical Assets

​

Observable Inputs

​

Inputs

(dollars in thousands)

    

Amount

    

(Level 1)

    

(Level 2)

    

(Level 3)

Financial assets

 

​

  

 

​

  

 

​

  

 

​

  

Cash and cash equivalents

​

$

53,979

​

$

53,979

​

$

—

​

$

—

Interest-bearing time deposits

​

 

1,242

​

 

—

​

 

1,242

​

 

—

Stock in FHLB

​

 

11,540

​

 

—

​

 

11,540

​

 

—

Stock in Federal Reserve Bank of St. Louis

​

 

9,061

​

 

—

​

 

9,061

​

 

—

Loans receivable, net

​

 

3,571,078

​

 

—

​

 

—

​

 

3,393,791

Accrued interest receivable

​

 

18,871

​

 

—

​

 

18,871

​

 

—

Financial liabilities

​

 

​

​

​

​

​

​

​

​

​

​

Deposits

​

 

3,725,540

​

 

2,661,479

​

 

—

​

 

1,053,650

Advances from FHLB

​

 

133,514

​

 

—

​

 

131,821

​

 

—

Accrued interest payable

​

​

4,723

​

 

—

​

 

4,723

​

 

—

Subordinated debt

​

​

23,105

​

 

—

​

 

—

​

 

20,318

Unrecognized financial instruments (net of contract amount)

​

 

​

​

​

​

​

​

​

​

​

​

Commitments to originate loans

​

 

—

​

 

—

​

 

—

​

 

—

Letters of credit

​

 

—

​

 

—

​

 

—

​

 

—

Lines of credit

​

 

—

​

 

—

​

 

—

​

 

—

​

​

​

Note 12: Business Combinations

​

On January 20, 2023, the Company completed its acquisition of Citizens Bancshares, Co., Kansas City, Missouri (“Citizens”), and its wholly owned subsidiary, Citizens Bank and Trust Company, in a stock and cash transaction. In late February 2023, the Company merged Citizens Bank and Trust Company with and into Southern Bank, coincident to the data systems conversion. For the three-month periods ended September 30, 2023 and 2022, the Company incurred $125,000 and $134,000 respectively, of third-party acquisition-related costs, included in noninterest expense in the Company’s condensed consolidated statements of income.

​

Under the acquisition method of accounting, the total purchase price is allocated to the net tangible and intangible assets acquired based on their estimated fair values on the date of the acquisition. Based on preliminary valuations of the fair value of tangible and intangible assets acquired and liabilities assumed, the purchase price for the Citizens acquisition is detailed in the following table. If, prior to the end of the one-year measurement period for finalizing the purchase price allocation, information becomes available about facts and circumstances that existed as of the acquisition date, which would indicate adjustments are required to the purchase price allocation, such adjustments will be included in the purchase price allocation retrospectively.

​

-36-

Table of Contents

​

​

​

​

Citizens Bancshares Company

​

​

​

Fair Value of Consideration Transferred

​

​

(dollars in thousands)

​

​

Cash

​

$

34,889

Common stock, at fair value

​

​

98,280

Total consideration

​

$

133,169

​

    

​

​

Recognized amounts of identifiable assets acquired and liabilities assumed

 

​

​

​

​

 

​

Cash and cash equivalents

​

$

243,225

Investment securities

​

 

226,497

Loans

​

 

447,388

Premises and equipment

​

 

23,430

BOLI

​

 

21,733

Identifiable intangible assets

​

 

24,645

Miscellaneous other assets

​

 

9,366

​

​

 

​

Deposits

​

 

(851,140)

Securities sold under agreements to repurchase

​

 

(27,629)

Miscellaneous other liabilities

​

​

(7,784)

Total identifiable net assets

​

​

109,731

Goodwill

​

$

23,438

​

Of the total purchase price, $22.1 million was allocated to core deposit intangible, and will be amortized over ten years on a straight line basis, $2.6 million was allocated to the intangible related to the acquired trust and wealth management business line and will be amortized over ten years on a straight line basis, and $23.4 million was allocated to goodwill. None of the purchase price is deductible. Goodwill is attributable to synergies and economies of scale expected from combining the operations of the Bank and Citizens Bank. To the extent that management revises any of the fair value of the above fair value adjustments as a result of continuing evaluation, the amount of goodwill recorded in the merger will change.

​

The Company acquired the $461.5 million loan portfolio at an estimated fair value discount of $14.1 million. The excess of expected cash flows above the fair value of the performing portion of loans will be accreted to interest income over the remaining lives of the loans in accordance with ASC 310-30. Loans acquired that were not subject to guidance relating to PCD loans include loans with a fair value of $419.5 million and gross contractual amounts receivable of $520.0 million at the date of acquisition. Management identified 48 PCD loans, with a book balance of $27.5 million, associated with the Citizens acquisition (ASC 310-30).

​

The acquired business contributed revenues of $6.2 million and earnings of $1.7 million for the period from July 1, 2023 through September 30, 2023.  The following unaudited pro forma summaries present consolidated information of the Company as if the business combination had occurred on the first day of each period:

​

​

​

​

​

​

​

​

​

​

    

Pro Forma

​

​

For the three months ended

​

​

September 30,

(dollars in thousands)

​

​

2023

​

​

2022

​

Revenue

​

$

41,428

​

$

47,513

​

Earnings

​

$

13,151

​

$

14,545

​

​

​

​

​

​

​

-37-

Table of Contents

​

PART I:  Item 2:  Management’s Discussion and Analysis of Financial Condition and Results of Operations

SOUTHERN MISSOURI BANCORP, INC.

General

Southern Missouri Bancorp, Inc. (Southern Missouri or Company) is a Missouri corporation and owns all of the outstanding stock of Southern Bank (the Bank). The Company’s earnings are primarily dependent on the operations of the Bank. As a result, the following discussion relates primarily to the operations of the Bank. The Bank’s deposit accounts are generally insured up to a maximum of $250,000 by the Deposit Insurance Fund (DIF), which is administered by the Federal Deposit Insurance Corporation (FDIC). At September 30, 2023, the Bank operated from its headquarters, 62 full-service branch offices, and three limited-service branch offices. The Bank owns the office building and related land in which its headquarters are located, and 58 of its other branch offices. The remaining seven branches are either leased or partially owned.

​

The significant accounting policies followed by Southern Missouri and its wholly owned subsidiaries for interim financial reporting are consistent with the accounting policies followed for annual financial reporting. All adjustments, which are of a normal recurring nature and are in the opinion of management necessary for a fair statement of the results for the periods reported, have been included in the accompanying consolidated condensed financial statements.

​

The condensed consolidated balance sheet of the Company as of June 30, 2023, has been derived from the audited consolidated balance sheet of the Company as of that date. Certain information and note disclosures normally included in the Company’s annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s annual report on Form 10-K filed with the Securities and Exchange Commission.

​

Management’s discussion and analysis of financial condition and results of operations is intended to assist in understanding the financial condition and results of operations of the Company. The information contained in this section should be read in conjunction with the unaudited condensed consolidated financial statements and accompanying notes. The following discussion reviews the Company’s condensed consolidated financial condition at September 30, 2023, and results of operations for the three-month periods ended September 30, 2023 and 2022.

​

Forward Looking Statements

This document contains statements about the Company and its subsidiaries which we believe are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may include, without limitation, statements with respect to anticipated future operating and financial performance, growth opportunities, interest rates, cost savings and funding advantages expected or anticipated to be realized by management. Words such as “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan” and similar expressions are intended to identify these forward-looking statements. Forward-looking statements by the Company and its management are based on beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions of management and are not guarantees of future performance. The important factors we discuss below, as well as other factors discussed under the caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and identified in this filing and in our other filings with the SEC and those presented elsewhere by our management from time to time, could cause actual results to differ materially from those indicated by the forward-looking statements made in this document:

●the remaining effects of the COVID-19 pandemic on general economic conditions, either nationally or in the Company’s market and lending areas;
●expected cost savings, synergies and other benefits from our merger and acquisition activities, including our recently completed acquisitions, might not be realized within the anticipated time frames, to the extent anticipated, or at all, and costs or difficulties relating to integration matters, including but not limited to

-38-

Table of Contents

customer and employee retention and labor shortages, might be greater than expected and goodwill impairment charges might be incurred;
●the strength of the United States economy in general and the strength of the local economies in which we conduct operations;
●fluctuations in interest rates and inflation, including the effects of a potential recession whether caused by Federal Reserve actions or otherwise or slowed economic growth caused by changes in oil prices or supply chain disruptions;
●monetary and fiscal policies of the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”) and the U.S. Government and other governmental initiatives affecting the financial services industry;
●the impact of bank failures or adverse developments at other banks and related negative press about the banking industry in general on investor and depositor sentiment;
●the risks of lending and investing activities, including changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for loan losses;
●our ability to access cost-effective funding and maintain sufficient liquidity;
●the timely development of and acceptance of our new products and services and the perceived overall value of these products and services by users, including the features, pricing and quality compared to competitors’ products and services;
●fluctuations in real estate values and both residential and commercial real estate markets, as well as agricultural business conditions;
●demand for loans and deposits;
●legislative or regulatory changes that adversely affect our business;
●the transition from LIBOR to new interest rate benchmarks; natural disasters, war, terrorist activities or civil unrest and their effects on economic and business environments in which the Company operates;
●changes in accounting principles, policies, or guidelines;
●results of examinations of us by our regulators, including the possibility that our regulators may, among other things, require an increase in our reserve for loan losses or a write-down of assets;
●the impact of technological changes; and
●our success at managing the risks involved in the foregoing.

The Company disclaims any obligation to update or revise any forward-looking statements based on the occurrence of future events, the receipt of new information, or otherwise.

Critical Accounting Policies

Accounting principles generally accepted in the United States of America are complex and require management to apply significant judgments to various accounting, reporting and disclosure matters. Management of the Company must use assumptions and estimates to apply these principles where actual measurement is not possible or practical. For a

-39-

Table of Contents

complete discussion of the Company’s significant accounting policies, see “Notes to the Consolidated Financial Statements” in the Company’s 2023 Annual Report on Form 10-K. Certain policies are considered critical because they are highly dependent upon subjective or complex judgments, assumptions and estimates. Changes in such estimates may have a significant impact on the financial statements. Management has reviewed the application of these policies with the Audit Committee of the Company’s Board of Directors. For a discussion of applying critical accounting policies, see “Critical Accounting Policies and Estimates” beginning on page 64 in the Company’s 2023 Annual Report.

​

Executive Summary

Our results of operations depend primarily on our net interest margin, which is directly impacted by the interest rate environment. The net interest margin represents interest income earned on interest-earning assets (primarily real estate loans, commercial and agricultural loans, and the investment portfolio), less interest expense paid on interest-bearing liabilities (primarily interest-bearing transaction accounts, certificates of deposit, savings and money market deposit accounts, and borrowed funds), as a percentage of average interest-earning assets. Net interest margin is directly impacted by the spread between long-term interest rates and short-term interest rates, as our interest-earning assets, particularly those with initial terms to maturity or repricing greater than one year, generally price off longer term rates while our interest-bearing liabilities generally price off shorter term interest rates. This difference in longer term and shorter term interest rates is often referred to as the steepness of the yield curve. A steep yield curve – in which the difference in interest rates between short term and long term periods is relatively large – could be beneficial to our net interest income, as the interest rate spread between our interest-earning assets and interest-bearing liabilities would be larger. Conversely, a flat or flattening yield curve, in which the difference in rates between short term and long term periods is relatively small or shrinking, or an inverted yield curve, in which short term rates exceed long term rates, could have an adverse impact on our net interest income, as our interest rate spread could decrease.

​

Our results of operations may also be affected significantly by general and local economic and competitive conditions, particularly those with respect to changes in market interest rates, government policies and actions of regulatory authorities.

​

During the first three months of fiscal 2024, total assets increased by $109.8 million. The increase was primarily attributable to an increase in loans, net of the allowance for credit losses (ACL), partially offset by a decrease in AFS securities. AFS securities decreased $12.4 million; and loans, net of the ACL, increased $79.5 million. Liabilities increased $102.0 million, as deposits increased $115.6 million and advances from the Federal Home Loan Bank (FHLB) decreased $19.5 million. Equity increased $7.9 million, attributable primarily to earnings retained after cash dividends paid, partially offset by a $3.3 million increase in accumulated other comprehensive loss as the market value of the Company’s investments declined due to increases in market interest rates. For more information, see “Comparison of Financial Condition at September 30, 2023 and June 30, 2023.”

​

Net income for the first three months of fiscal 2024 was $13.2 million, an increase of $3.5 million, or 36.9% as compared to the same period of the prior fiscal year. Compared to the year-ago period, the Company’s increase in net income was attributable to an increase in net interest income and a decrease in provision for credit losses, partially offset by increases in noninterest expense and provision for income taxes. Diluted net income was $1.16 per common share for the first three months of fiscal 2024, as compared to $1.04 per common share for the same period of the prior fiscal year. For the first three months of fiscal 2024, as compared to the same period of the prior fiscal year, net interest income increased $6.9 million, or 24.2%; PCL decreased $4.2 million, or 82.2%; noninterest income increased $339,000, or 6.1%; noninterest expense increased $6.8 million, or 40.1%; and provision for income tax increased $1.0 million, or 42.7%. For more information see “Results of Operations.”

​

Interest rates during the first three months of fiscal 2024 remained volatile and moved higher, while the yield curve remained inverted, with shorter-term obligations yielding more than longer-term obligations. During the quarter, however, the curve’s inversion began to reverse somewhat, due to the yield increases on the long end of the curve. The Federal Reserve’s Open Market Committee (FOMC) has raised short-term rates significantly since March 2022, and market expectations for economic stability over the next several years has become more optimistic. At September 30, 2023, as compared to June 30, 2023, the yield on two-year treasuries increased from 4.90% to 5.05%; the yield on five-

-40-

Table of Contents

year treasuries increased from 4.16% to 4.62%; the yield on ten-year treasuries increased from 3.84% to 4.58%; and the yield on 30-year treasuries increased from 3.86% to 4.71%.

​

As compared to the first three months of the prior fiscal year, our average yield on earning assets increased by 117 basis points, primarily attributable to increases in the market interest rates at which earning assets were originated, acquired, or renewed, as well as a shift in the earning asset mix to loans receivable from cash and cash equivalents from year-ago levels. Our average cost of interest-bearing liabilities increased by 171 basis points, as the Company increased offering rates on nonmaturity accounts and time deposits to grow funding in a more competitive environment. Special deposit rates and some brokered CD funding was utilized to reduce the Company’s overnight borrowing position resulting from deposit growth outpacing loan growth, but the average balance of FHLB advances was higher for the current period and contributed to the increased cost of interest-bearing liabilities. Higher market rates reflected the policy of the FOMC, which has increased overnight funding rates and began a “quantitative tightening” program to reverse some of the additional reserves placed into the financial system since March 2020. (See “Results of Operations: Comparison of the three-month periods ended September 30, 2023 and 2022 – Net Interest Income”.) The rapid increase in the level of short-term market interest rates, along with the yield curve inversion is concerning, as our cost of funds has increased at a faster pace than our asset yields. This trend could continue in the near term, but the recent increase in yields on the long end of the curve could benefit yields for newly-originated or renewed assets.

​

The Company’s net income is also affected by the level of its noninterest income and noninterest expenses. Noninterest income generally consists primarily of deposit account service charges, bank card interchange income, loan-related fees, earnings on bank-owned life insurance, gains on sales of loans, and other general operating income. Noninterest expenses consist primarily of compensation and employee benefits, occupancy-related expenses, deposit insurance assessments, professional fees, advertising, postage and office expenses, insurance, the amortization of intangible assets, and other general operating expenses.

​

The Company’s noninterest income for the three-month period ended September 30, 2023, was $5.9 million, an increase of $339,000, or 6.1%, as compared to the same period of the prior fiscal year. In the current period, increases in bank card interchange income, earnings on bank owned life insurance, and the addition of trust and wealth management services from the Citizens merger were partially offset by decreases in gains realized on the sale of residential real estate loans originated for that purpose, loan servicing fees, and other loan fees. Interchange revenue has increased as compared to the year ago period due to the increased customer base as a result of the Citizens merger. Fee income from the origination of residential real estate loans for sale on the secondary market was down 52% as compared to the year ago period, as both refinancing and purchase activity declined due to the increase in market interest rates, resulting in a decrease to both gains on sale of these loans and recognition of new mortgage servicing rights.

​

Noninterest expense for the three-month period ended September 30, 2023, was $23.7 million, an increase of $6.8 million, or 40.1%, as compared to the same period of the prior fiscal year. In the current quarter, this increase was attributable primarily to increases in compensation and benefits, data processing fees, occupancy expenses, other noninterest expenses, and intangible amortization. The increase in compensation and benefits as compared to the prior year period was primarily due to increased headcount resulting from the Citizen merger, an increase in legacy employee headcount, as well as annual merit increases. Occupancy expenses increased primarily due to facilities added through the Citizens merger, and other equipment purchases. Other noninterest expenses increased primarily due to expenses related to the increase in FDIC deposit insurance premiums and electronic banking expenses. Intangible amortization also increased due to the Citizen merger adding an additional $616,000 in intangible amortization expense. Charges related to merger and acquisition activities totaled $134,000 in the current period, reflected in data processing, and legal and professional fees. In the fourth quarter of 2023, the linked quarter, similar charges totaled $829,000.

​

We expect, over time, to continue to grow our assets through the origination and occasional purchase of loans, and purchases of investment securities. The primary funding for this asset growth is expected to come from retail deposits, brokered funding, and short- and long-term FHLB borrowings. We have grown and intend to continue to grow deposits by offering desirable deposit products for our current customers and by attracting new depository relationships. We will also continue to explore strategic expansion opportunities in market areas that we believe will be attractive to our business model.

​

-41-

Table of Contents

​

Comparison of Financial Condition at September 30, 2023 and June 30, 2023

The Company experienced balance sheet growth in the first three months of fiscal 2024, with total assets of $4.5 billion at September 30, 2023, reflecting an increase of $109.8 million, or 2.5%, as compared to June 30, 2023. Growth primarily reflected an increase in net loans receivable and cash and cash equivalents.

​

Cash equivalents and time deposits were a combined $89.2 million at September 30, 2023, an increase of $34.0 million, or 61.5%, as compared to June 30, 2023. AFS securities were $405.2 million at September 30, 2023, down $12.4 million, or 3.0%, as compared to June 30, 2023, attributable to normal principal repayments.

​

Loans, net of the allowance for credit losses (“ACL”), were $3.7 billion at September 30, 2023, increasing by $79.5 million, or 2.2%, as compared to June 30, 2023. The Company noted growth in drawn construction loan balances and commercial loans. Residential real estate loans were little changed as growth in loans secured by single family residences were offset by paydowns in loans secured by multifamily property. Commercial loan balances increased as the Company experienced seasonal draws on agriculture lines and modest growth in commercial and industrial loans.

​

Loans anticipated to fund in the next 90 days totaled $158.2 million at September 30, 2023, as compared to $134.8 million at June 30, 2023, and $229.6 million at September 30, 2022.

​

Deposits were $3.8 billion at September 30, 2023, an increase of $115.6 million, or 3.1%, as compared to June 30, 2023. The deposit portfolio saw increases in certificates of deposit and savings accounts, as customer willingness to move balances into time deposits continued to increase in the higher rate environment, and as depositors responded to special rates offered during the quarter. Public unit balances totaled $544.9 million at September 30, 2023, a decrease of $33.7 million compared to June 30, 2023. Brokered deposits totaled $223.0 million at September 30, 2023, an increase of $63.3 million compared to June 30, 2023. The loan-to-deposit ratio for the first quarter of fiscal 2024 was 96.3%, as compared to 97.1% for the linked quarter.

​

FHLB advances were $114.0 million at September 30, 2023, a decrease of $19.5 million, or 14.6%, from June 30, 2023, as the Company utilized deposit growth to repay all FHLB overnight borrowings outstanding as of the prior fiscal year end.  

​

The Company’s stockholders’ equity was $453.9 million at September 30, 2023, an increase of $7.9 million, or 1.8%, as compared to June 30, 2023. The increase was attributable primarily to earnings retained after cash dividends paid, partially offset by a modest increase in accumulated other comprehensive losses (“AOCL”) as the market value of the Company’s investments declined due to increases in market interest rates. The AOCL increased from $21.9 million at June 30, 2023, to $25.2 million at September 30, 2023. The Company does not hold any securities classified as held-to-maturity.

-42-

Table of Contents

Average Balance Sheet, Interest, and Average Yields and Rates for the Three-Month Periods Ended

September 30, 2023 and 2022

The table below presents certain information regarding our financial condition and net interest income for the three-month periods ended September 30, 2023 and 2022. The table presents the annualized average yield on interest-earning assets and the annualized average cost of interest-bearing liabilities. We derived the yields and costs by dividing annualized income or expense by the average balance of interest-earning assets and interest-bearing liabilities, respectively, for the periods shown. Yields on tax-exempt obligations were not computed on a tax equivalent basis.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three-month period ended

​

Three-month period ended

 

​

​

​

September 30, 2023

​

September 30, 2022

 

​

(dollars in thousands)

    

Average

    

Interest and

    

Yield/

    

Average

    

Interest and 

    

Yield/

 

    

​

​

Balance

​

 Dividends

​

 Cost (%)

​

Balance

​

Dividends

​

 Cost (%)

 

​

Interest-earning assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Mortgage loans (1)

​

$

2,937,949

​

$

39,690

​

5.40

​

$

2,281,661

​

$

26,116

​

4.58

​

​

Other loans (1)

​

 

707,199

​

​

13,284

​

7.51

​

​

542,625

​

​

7,064

​

5.21

​

​

Total net loans

​

 

3,645,148

​

 

52,974

 

5.81

​

 

2,824,286

​

 

33,180

 

4.70

​

​

Mortgage-backed securities

​

 

290,113

​

​

3,371

​

4.65

​

​

188,645

​

​

990

​

2.10

​

​

Investment securities (2)

​

 

172,631

​

​

1,713

​

3.97

​

​

83,746

​

​

665

​

3.18

​

​

Other interest-earning assets

​

 

5,479

​

​

49

​

3.57

​

​

28,192

​

​

162

​

2.29

​

​

TOTAL INTEREST- EARNING ASSETS (1)

​

 

4,113,371

​

 

58,107

 

5.65

​

 

3,124,869

​

 

34,997

 

4.48

​

​

Other noninterest-earning assets (3)

​

 

284,847

​

​

—

​

​

​

​

188,584

​

​

—

​

  

​

​

TOTAL ASSETS

​

$

4,398,218

​

$

58,107

 

​

​

$

3,313,453

​

$

34,997

 

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest-bearing liabilities:

​

 

​

​

 

  

 

  

​

 

  

​

 

  

 

  

​

​

Savings accounts

​

$

287,666

​

$

668

​

0.93

​

$

268,586

​

$

307

​

0.46

​

​

NOW accounts

​

 

1,238,006

​

​

5,924

​

3.64

​

​

1,185,648

​

​

2,806

​

0.95

​

​

Money market accounts

​

 

457,442

​

​

3,399

​

2.97

​

​

327,417

​

​

1,098

​

1.34

​

​

Certificates of deposit

​

 

1,149,087

​

​

10,449

​

1.91

​

​

652,284

​

​

1,550

​

0.95

​

​

TOTAL INTEREST- BEARING DEPOSITS

​

 

3,132,201

​

 

20,440

 

2.61

​

 

2,433,935

​

 

5,761

 

0.95

​

​

Borrowings:

​

 

​

​

 

  

 

  

​

 

  

​

 

  

 

  

​

​

FHLB advances

​

 

167,836

​

​

1,838

​

4.38

​

​

83,265

​

​

438

​

2.10

​

​

Junior subordinated debt

​

 

23,111

​

​

435

​

7.52

​

​

23,061

​

​

290

​

5.02

​

​

TOTAL INTEREST- BEARING LIABILITIES

​

 

3,323,148

​

 

22,713

 

2.73

​

 

2,540,261

​

 

6,489

 

1.02

​

​

Noninterest-bearing demand deposits

​

 

600,202

​

​

—

​

​

​

​

432,959

​

​

—

​

​

​

​

Other liabilities

​

 

24,555

​

​

—

​

​

​

​

13,283

​

​

—

​

​

​

​

TOTAL LIABILITIES

​

 

3,947,905

​

 

22,713

 

  

​

 

2,986,503

​

 

6,489

 

  

​

​

Stockholders’ equity

​

 

450,313

​

 

—

 

  

​

 

326,950

​

 

—

 

  

​

​

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

​

$

4,398,218

​

$

22,713

 

  

​

$

3,313,453

​

$

6,489

 

  

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Net interest income

​

 

  

​

$

35,394

 

  

​

 

  

​

$

28,508

 

  

​

​

Interest rate spread (4)

​

 

  

​

 

  

 

2.92

%  

 

  

​

 

  

 

3.46

%

​

Net interest margin (5)

​

 

  

​

 

  

 

3.44

%  

 

  

​

 

  

 

3.65

%

​

Ratio of average interest-earning assets to average interest-bearing liabilities

​

 

123.78

%  

 

  

 

  

​

 

123.01

%  

 

  

 

  

​

​

​

(1)Calculated net of deferred loan fees, loan discounts and loans-in-process. Non-accrual loans are not included in average loans.
(2)Includes FHLB and Federal Reserve Bank of St. Louis membership stock and related cash dividends.
(3)Includes average balances for fixed assets and BOLI of $92.2 million and $71.8 million, respectively, for the three-month period ended September 30, 2023, as compared to $70.7 million and $48.8 million, respectively, for the same period of the prior fiscal year.
(4)Interest rate spread represents the difference between the average rate on interest-earning assets and the average cost of interest-bearing liabilities.
(5)Net interest margin represents annualized net interest income divided by average interest-earning assets.

​

​

-43-

Table of Contents

Rate/Volume Analysis

The following table sets forth the effects of changing rates and volumes on the Company’s net interest income for the three-month period ended September 30, 2023, compared to the three-month period ended September 30, 2022. Information is provided with respect to (i) effects on interest income and expense attributable to changes in volume (changes in volume multiplied by the prior rate), (ii) effects on interest income and expense attributable to change in rate (changes in rate multiplied by prior volume), and (iii) changes in rate/volume (change in rate multiplied by change in volume).

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three-month period ended September 30, 2023

​

​

​

Compared to three-month period ended September 30, 2022

​

​

​

Increase (Decrease) Due to

​

​

    

​

​

    

​

​

    

Rate/

    

​

​

​

(dollars in thousands)

​

Rate

​

Volume

​

Volume

​

Net

    

Interest-earning assets:

​

​

​

​

​

​

​

​

​

​

​

​

​

Loans receivable (1)

​

$

7,865

​

$

9,644

​

$

2,285

​

$

19,794

​

Mortgage-backed securities

​

 

1,202

​

 

533

​

 

646

​

 

2,381

​

Investment securities (2)

​

 

165

​

 

707

​

 

176

​

 

1,048

​

Other interest-earning deposits

​

 

90

​

 

(130)

​

 

(73)

​

 

(113)

​

Total net change in income on interest-earning assets

​

 

9,322

​

 

10,754

​

 

3,034

​

 

23,110

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Interest-bearing liabilities:

​

 

  

​

 

  

​

 

  

​

 

  

​

Deposits

​

 

8,900

​

 

1,762

​

 

4,017

​

 

14,679

​

FHLB advances

​

 

474

​

 

445

​

 

481

​

 

1,400

​

Subordinated debt

​

 

144

​

 

1

​

 

—

​

 

145

​

Total net change in expense on interest-bearing liabilities

​

 

9,518

​

 

2,208

​

 

4,498

​

 

16,224

​

Net change in net interest income

​

$

(196)

​

$

8,546

​

$

(1,464)

​

$

6,886

​

​

(1)Does not include interest on loans placed on nonaccrual status.
(2)Does not include dividends earned on equity securities.

​

​

​

Results of Operations – Comparison of the three-month periods ended September 30, 2023 and 2022

General. Net income for the first three months of fiscal 2024 was $13.2 million, an increase of $3.5 million, or 36.9%, as compared to the same period of the prior fiscal year. The increase was attributable to an increase in net interest income and a decrease in provision for credit losses, partially offset by increases in noninterest expense and provision for income taxes.

​

For the three-month period ended September 30, 2023, basic and fully-diluted net income per share available to common shareholders was $1.16 under both measures, as compared to $1.04 under both measures for the same period of the prior fiscal year, which represented increases of $0.12, or 11.5% under both measures. Our annualized return on average assets for the three-month period ended September 30, 2023, was 1.20%, as compared to 1.16% for the same period of the prior fiscal year. Our return on average common stockholders’ equity for the three-month period ended September 30, 2023, was 11.7%, as compared to 11.7% in the same period of the prior fiscal year.

​

Net Interest Income. Net interest income for the three-month period ended September 30, 2023, was $35.4 million, an increase of $6.9 million, or 24.2%, as compared to the same period of the prior fiscal year. The increase was attributable to a 31.6% increase in the average balance of interest-earning assets in the current three-month period, as compared to the same period a year ago, partially offset by a 21 basis point decrease in net interest margin from 3.65% to 3.44%.

​

Loan discount accretion and deposit premium amortization related to the Company’s May 2020 acquisition of Central Federal Savings & Loan Association, the February 2022 merger of Fortune Bank, and the January 2023 acquisition of Citizens Bank & Trust resulted in $1.7 million in net interest income for the three-month period ended September 30,

-44-

Table of Contents

2023, as compared to $520,000 in net interest income for the same period a year ago. Combined, this component of net interest income contributed 16 basis points to net interest margin in the three-month period ended September 30, 2023, as compared to a seven basis point contribution for the same period of the prior fiscal year, and as compared to a 16 basis point contribution in the linked quarter ended June 30, 2023, when net interest margin was 3.60%.

​

For the three-month period ended September 30, 2023, our net interest rate spread, the difference between interest bearing assets and liabilities, was 2.92%, as compared to 3.46% in the year-ago period. The decrease in net interest rate spread, compared to the same period a year ago, resulted from a 171 basis point increase in the average cost of interest-bearing liabilities, compared to only an increase of 117 basis points in the average yield on interest-earning assets.

​

Interest Income. Total interest income for the three-month period ended September 30, 2023, was $58.1 million, an increase of $23.1 million, or 66%, as compared to the same period of the prior fiscal year. The increase was attributed to a 31.6% increase in the average balance of assets and by a 117 basis point increase in the average yield earned on interest-earning assets, as compared to the same period of the prior fiscal year. Increased average interest-earning balances were attributable primarily to growth in the loan portfolio, mortgage-backed securities, and other investment securities, partially offset by decreases in other interest-earning assets. The increase in interest-earning asset yield was attributable primarily to an increase in market interest rates.

​

Interest Expense. Total interest expense for the three-month period ended September 30, 2023, was $22.7 million, an increase of $16.2 million, or 250%, as compared to the same period of the prior fiscal year. The increase was attributable to a 171 basis point increase in the average cost of interest-bearing liabilities, combined with a 30.8% increase in the average balance of interest-bearing liabilities. The increase in the average cost of interest-bearing liabilities was attributable primarily to the increased rates paid on certificates of deposit, nonmaturity deposit accounts, and FHLB advances, while the increased average balance was attributable primarily to growth in interest-bearing nonmaturity deposit accounts, certificates of deposit, and FHLB advances.

​

Provision for Credit Losses. The PCL was $900,000 in the three-month period ended September 30, 2023, as compared to a PCL of $5.1 million in the same period of the prior fiscal year. The current period PCL was the result of a $1.6 million provision attributable to the ACL for loan balances outstanding, partially offset by a recovery of $670,000 in provision attributable to the allowance for off-balance sheet credit exposures. The Company’s assessment of the economic outlook at September 30, 2023, was little changed as compared to the assessment as of June 30, 2023. Qualitative adjustments in the Company’s ACL model were slightly decreased based on a reduced pace of loan growth. The Company increased adjustments related to classified hotel loans that have been slow to recover from the COVID-19 pandemic and modestly decreased the ACL attributable to other individually identified loans. As a percentage of average loans outstanding, the Company recorded net charge offs of 0.03% (annualized) during the current period, up slightly from the same period of the prior fiscal year. (See “Critical Accounting Policies”, “Allowance for Credit Loss Activity” and “Nonperforming Assets”).

​

Noninterest Income. Noninterest income for the three-month period ended September 30, 2023, was $5.9 million, an increase of $339,000, or 6.1%, as compared to the same period of the prior fiscal year. In the current period, increases in bank card interchange income, earnings on bank owned life insurance, and the addition of trust and wealth management services from the Citizens merger were partially offset by decreases in gains realized on the sale of residential real estate loans originated for that purpose, loan servicing fees, and other loan fees. Interchange revenue has increased as compared to the year ago period due to the increased customer base as a result of the Citizens merger. Fee income from the origination of residential real estate loans for sale on the secondary market was down 52% as compared to the year ago period, as both refinancing and purchase activity declined due to the increase in market interest rates, resulting in a decrease to both gains on sale of these loans and recognition of new mortgage servicing rights.

​

Noninterest Expense. Noninterest expense for the three-month period ended September 30, 2023, was $23.7 million, an increase of $6.8 million, or 40.1%, as compared to the same period of the prior fiscal year. In the current quarter, this increase in noninterest expense was attributable primarily to increases in compensation and benefits, data processing fees, occupancy expenses, other noninterest expenses, and intangible amortization expense. Charges attributable to merger activity totaled $134,000, as compared to $169,000 in the same quarter a year ago, and as compared to $829,000 in the fourth quarter of fiscal 2023, the linked quarter. The increase in compensation and benefits as compared to the

-45-

Table of Contents

prior year period was primarily due to increased headcount resulting from the Citizen merger, and a trend increase in legacy employee headcount, as well as annual merit increases. Occupancy expenses increased primarily due to facilities added through the Citizens merger, and other equipment purchases. Other noninterest expenses increased primarily due to expenses related to the increase in FDIC deposit insurance premiums and electronic banking expenses. Intangible amortization also increased due to the Citizen merger adding an additional $616,000 in intangible amortization expense.

​

Income Taxes. The income tax provision for the three-month period ended September 30, 2023, was $3.5 million, an increase of 42.7%, as compared to the same period of the prior fiscal year, primarily due to the increase of net income before income taxes. The effective tax rate was 21.0% as compared to 20.3% in the same quarter of the prior fiscal year.

​

Allowance for Credit Loss Activity

The Company regularly reviews its ACL and makes adjustments to its balance based on management’s estimate of (1) the total expected losses included in the Company’s financial assets held at amortized cost, which is limited to the Company’s loan portfolio, and (2) any credit deterioration in the Company’s available-for-sale securities as of the balance sheet date. The Company holds no securities classified as held-to-maturity.

​

Although the Company maintains its ACL at a level that it considers sufficient to provide for losses, there can be no assurance that future losses will not exceed internal estimates. In addition, the amount of the ACL is subject to review by regulatory agencies, which can order the Company to record additional allowances. The required ACL has been estimated based upon the guidelines in ASC Topic 326, Financial Instruments – Credit Losses.

​

The estimate involves consideration of quantitative and qualitative factors relevant to the loans as segmented by the Company, and is based on an evaluation, at the reporting date, of historical loss experience, coupled with qualitative adjustments to address current economic conditions and credit quality, and reasonable and supportable forecasts. Specific qualitative factors considered include, but may not be limited to:

​

•Changes in lending policies and/or loan review system

•National, regional, and local economic trends and/or conditions

•Changes and/or trends in the nature, volume, or terms of the loan portfolio

•Experience, ability, and depth of lending management and staff

•Levels and/or trends of delinquent, non-accrual, problem assets, or charge offs and recoveries

•Concentrations of credit

•Changes in collateral values

•Agricultural economic conditions

•Risks from regulatory, legal, or competitive factors

​

-46-

Table of Contents

The following table summarizes changes in the ACL over the three-month periods ended September 30, 2023 and 2022:

​

​

​

​

​

​

​

​

​

​

For the three months ended

​

​

September 30, 

(dollars in thousands)

    

2023

    

2022

Balance, beginning of period

​

$

47,820

​

$

33,192

Loans charged off:

​

 

​

​

 

​

Residential real estate

​

 

(132)

​

 

(2)

Construction

​

 

(111)

​

 

—

Commercial business

​

 

(4)

​

 

—

Commercial real estate

​

 

—

​

 

—

Consumer

​

 

(88)

​

 

(35)

Gross charged off loans

​

 

(335)

​

 

(37)

Recoveries of loans previously charged off:

​

 

​

​

 

​

Residential real estate

​

 

—

​

 

1

Construction

​

 

—

​

 

—

Commercial business

​

 

3

​

 

6

Commercial real estate

​

 

18

​

 

—

Consumer

​

 

46

​

 

6

Gross recoveries of charged off loans

​

 

67

​

 

13

Net charge offs

​

 

(268)

​

 

(24)

Provision charged to expense

​

 

1,570

​

 

4,250

Balance, end of period

​

$

49,122

​

$

37,418

​

Our ACL at September 30, 2023, totaled $49.1 million, representing 1.33% of gross loans and 856% of nonperforming loans, as compared to an ACL of $47.8 million, representing 1.32% of gross loans and 625% of nonperforming loans, at June 30, 2023. The increase in our ACL relative to gross loans was attributable primarily to adjustments related to classified hotel loans that have been slow to recover from the COVID-19 pandemic as well as growth in drawn construction loan balances and commercial loans. This was partially offset by a modest decrease to other individually identified loans as well as a decrease in qualitative adjustments based on a reduced pace of loan growth. For the three-month period ended September 30, 2023, the ACL was increased by $1.3 million and the allowance for off-balance sheet credit exposures was decreased by $670,000, reflecting a PCL of $900,000 and net charge offs of $268,000.

​

The PCL was based on the estimated required ACL, reflecting management’s estimate of the current expected credit losses in the Company’s loan portfolio at September 30, 2023, and management believes the ACL as of that date is adequate based on that estimate. There remains, however, significant uncertainty as the Federal Reserve tightens monetary policy to address inflation risks. Management continues to closely monitor borrowers in the hotel industry that were slow to recover from the COVID-19 pandemic.

​

At September 30, 2023, the Bank had accrued within other liabilities an allowance for off-balance sheet credit exposures of $5.6 million, as compared to $6.3 million at June 30, 2023. The decrease reflects the component of the PCL attributable to off-balance sheet credit exposures noted above. This amount is maintained as a separate liability account to cover estimated credit losses associated with off-balance sheet credit instruments such as off-balance sheet loan commitments, standby letters of credit, and guarantees. The $670,000 decrease in the estimated allowance for off-balance sheet credit exposures was primarily the result of a decrease in the amount of unfunded commitments (unused lines of credit) available and expected to be utilized.

-47-

Table of Contents

The following table sets forth the sum of the amounts of the ACL attributable to individual loans within each category, or the loan categories in general, and the percentage of the ACL that is attributable to each category, as of the reporting date. The table also reflects the percentage of loans in each category to the total loan portfolio, as of the reporting date.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

​

    

% of

    

​

​

    

% of

 

​

​

ACL as of

​

total

​

ACL as of

​

total

 

​

​

September 30, 2023

​

ACL

​

June 30, 2023

​

ACL

 

Real Estate Loans:

 

​

  

 

  

 

​

  

 

  

​

Residential

​

$

14,846

 

30.2

%  

$

15,641

 

32.7

%

Construction

​

 

2,856

 

5.8

%  

 

2,664

 

5.6

%

Commercial

​

 

25,022

 

50.9

%  

 

22,838

 

47.8

%

Consumer loans

​

 

855

 

1.8

%  

 

909

 

1.8

%

Commercial loans

​

 

5,543

 

11.3

%  

 

5,768

 

12.1

%

​

​

$

49,122

 

100.0

%  

$

47,820

 

100.0

%

​

​

For loans that do not exhibit similar risk characteristics, the Company evaluates the loan on an individual basis. Loans that are classified with an adverse internal credit rating or identified as modifications to borrowers experiencing financial difficulty are most commonly considered for individual evaluation. The ACL for individually evaluated loans may be estimated based on the fair value of the underlying collateral, or based on the present value of expected cash flows.

​

At September 30, 2023, the Company had loans of $42.5 million, or 1.15% of total loans, adversely classified ($42.5 million classified “substandard”; none classified “doubtful”), as compared to loans of $46.3 million, or 1.28% of total loans, adversely classified ($46.3 million classified “substandard”; none classified “doubtful”) at June 30, 2023, and $27.7 million, or 0.93% of total loans, adversely classified ($27.7 million classified “substandard”; none classified “doubtful”) at September 30, 2022. Classified loans were generally comprised of loans secured by commercial and residential real estate, and other commercial purpose collateral. All loans were classified due to concerns as to the borrowers’ ability to continue to generate sufficient cash flows to service the debt. Of our classified loans, the Company had ceased recognition of interest on loans with a carrying value of $5.7 million at September 30, 2023. As reported in Note 4 to the condensed consolidated financial statements, the Company’s total past due loans increased from $10.7 million at June 30, 2023, to $28.4 million at September 30, 2023. Of this increase, 96% relates to a single borrower group relationship with notes that are past maturity and non-renewed due to a dispute among the partnership preventing timely renewal. The relationship is not criticized or classified, and the guarantor has substantial liquidity as well as net worth. Due to these items, no loss to the Bank is expected to occur. Total past due loans were $6.3 million at September 30, 2022. See Note 4 – “Loans and Allowance for Credit Losses – Past Due Loans” in the Notes to Consolidated Financial Statements.

​

​

Nonperforming Assets

The ratio of nonperforming assets to total assets and nonperforming loans to net loans receivable is another measure of asset quality. Nonperforming assets of the Company include nonaccruing loans, accruing loans delinquent/past maturity

-48-

Table of Contents

90 days or more, and assets which have been acquired as a result of foreclosure or deed-in-lieu of foreclosure. The table below summarizes changes in the Company’s level of nonperforming assets over selected time periods:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

​

​

​

​

​

​

​

​

​

 

​

    

September 30, 2023

    

June 30, 2023

    

September 30, 2022

​

 

​

​

​

​

​

​

​

​

​

​

​

​

Nonaccruing loans:

 

​

  

 

​

  

 

​

  

​

​

Residential real estate

​

$

949

​

$

934

​

$

1,222

​

​

Construction

​

 

368

​

 

698

​

 

—

​

​

Commercial real estate

​

 

3,361

​

 

4,564

​

 

1,901

​

​

Consumer

​

 

164

​

 

256

​

 

86

​

​

Commercial business

​

 

896

​

 

1,091

​

 

389

​

​

Total

​

 

5,738

​

 

7,543

​

 

3,598

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Loans 90 days past due accruing interest:

​

 

  

​

 

  

​

 

  

​

​

Residential real estate

​

 

—

​

 

109

​

 

301

​

​

Construction

​

 

—

​

 

—

​

 

—

​

​

Commercial real estate

​

 

—

​

 

—

​

 

—

​

​

Consumer

​

 

—

​

 

—

​

 

—

​

​

Commercial business

​

 

—

​

 

—

​

 

—

​

​

Total

​

 

—

​

 

109

​

 

301

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total nonperforming loans

​

 

5,738

​

 

7,652

​

 

3,899

​

​

Nonperforming investments

​

​

—

​

​

—

​

​

—

​

​

Foreclosed assets held for sale:

​

 

—

​

 

—

​

 

—

​

​

Real estate owned

​

 

4,981

​

 

3,606

​

 

1,830

​

​

Other nonperforming assets

​

 

83

​

 

32

​

 

—

​

​

Total nonperforming assets

​

$

10,802

​

$

11,290

​

$

5,729

​

​

​

The Bank adopted ASU No. 2022-02 in fiscal 2024, which eliminates the accounting guidance for troubled debt restructurings (TDRs), while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty. At September 30, 2023, modifications to borrowers experiencing financial difficulty totaled $30.0 million, of which $722,000 was considered nonperforming and included in the nonaccrual loan total above. The $29.3 million in modified loans have complied with the modified terms for a reasonable period of time and are therefore considered by the Company to be accrual status loans. On the basis of guidance under ASU No. 2022-02, in general, these loans were subject to classification as modifications due to term extensions given to borrowers experiencing financial difficulty at September 30, 2023. At June 30, 2023, these modifications totaled $30.5 million, of which $727,000 was considered nonperforming and included in the nonaccrual loan total above. The remaining $29.8 million in modifications at June 30, 2023, had complied with the modified terms for a reasonable period of time and were therefore considered by the Company to be accrual status loans.

​

At September 30, 2023, nonperforming assets totaled $10.8 million, as compared to $11.3 million at June 30, 2023, and $5.7 million at September 30, 2022. The reduction in nonperforming assets since June 30, 2023, was attributable primarily to a decrease of $1.9 million in nonperforming loans, partially offset by a net increase of $1.4 million in other real estate owned.

​

Liquidity Resources

The term “liquidity” refers to our ability to generate adequate amounts of cash to fund loan originations, loans purchases, deposit withdrawals and operating expenses. Our primary sources of funds include deposit growth, FHLB advances, brokered deposits, amortization and prepayment of loan principal and interest, investment maturities and sales, and funds provided by our operations. While the scheduled loan repayments and maturing investments are relatively predictable, deposit flows, FHLB advance redemptions, and loan and security prepayment rates are significantly influenced by factors outside of the Bank’s control, including interest rates, general and local economic conditions and competition in

-49-

Table of Contents

the marketplace. The Bank relies on FHLB advances and brokered deposits as additional sources for funding cash or liquidity needs.

​

The Company uses its liquid resources principally to satisfy its ongoing cash requirements, which include funding loan commitments, funding maturing certificates of deposit and deposit withdrawals, maintaining liquidity, funding maturing or called FHLB advances, purchasing investments, and meeting operating expenses.

​

At September 30, 2023, the Company had outstanding commitments and approvals to extend credit of approximately $1.0 billion (including $720.4 million in unused lines of credit) in mortgage and non-mortgage loans. These commitments and approvals are expected to be funded through existing cash balances, cash flow from normal operations and, if needed, advances from the FHLB or the Federal Reserve’s discount window, and the new Bank Term Funding Program (“BTFP”). At September 30, 2023, the Bank had pledged $1.1 billion of its single-family residential and commercial real estate loan portfolios to the FHLB for available credit of approximately $675.5 million, of which $114.2 million was advanced, while $451,000 was encumbered by residential real estate loans sold onto the secondary market through the FHLB, and $305,000 was utilized as collateral for the issuance of letters of credit to secure public unit deposits. The Bank has the ability to pledge several other loan portfolios, including, for example, its commercial and home equity loans, which could provide additional collateral for additional borrowings. In total, FHLB borrowings are generally limited to 45% of bank assets, or approximately $1.9 billion, subject to available collateral. Also, at September 30, 2023, the Bank had pledged a total of $380.9 million in loans secured by farmland and agricultural production loans to the Federal Reserve, providing access to $313.5 million in primary credit borrowings from the Federal Reserve’s discount window, none of which was advanced at September 30, 2023. Of our AFS securities carrying value of $405.2 million, investment and mortgage-backed securities pledged as collateral to secure public deposits totaled $261.0 million at September 30, 2023. Management believes its liquid resources will be sufficient to meet the Company’s liquidity needs.

Regulatory Capital

The Company and Bank are subject to various regulatory capital requirements administered by the Federal banking agencies. Failure to meet minimum capital requirements can result in certain mandatory - and possibly additional discretionary – actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of the Company and the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under U.S. GAAP, regulatory reporting requirements and regulatory capital standards. The Company’s and Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Furthermore, the Company’s and Bank’s regulators could require adjustments to regulatory capital not reflected in the condensed consolidated financial statements.

​

Quantitative measures established by regulatory capital standards to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios (set forth in the table below) of total capital, Tier 1 capital (as defined), and common equity Tier 1 capital (as defined) to risk-weighted assets (as defined) and of Tier 1 capital (as defined) to average total assets (as defined). Additionally, to make distributions or discretionary bonus payments, the Company and Bank must maintain a capital conservation buffer of 2.5% of risk-weighted assets. Management believes, as of September 30, 2023 and June 30, 2023, that the Company and the Bank met all capital adequacy requirements to which they are subject.

​

In August 2020, the Federal banking agencies adopted a final rule updating a December 2018 rule regarding the impact on regulatory capital of adoption of the CECL standard. The rule allows institutions that adopted the CECL standard in 2020 a five-year transition period to recognize the estimated impact of adoption on regulatory capital. The Company and the Bank elected to exercise the option to recognize the impact of adoption over the five-year period.

​

​

-50-

Table of Contents

As of September 30, 2023, the most recent notification from the Federal banking agencies categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized the Bank must maintain minimum total risk-based, Tier 1 risk-based, common equity Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the table below. There are no conditions or events since that notification that management believes have changed the Bank’s category.

​

The tables below summarize the Company’s and Bank’s actual and required regulatory capital at the dates indicated:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

To Be Well Capitalized

 

​

​

​

​

​

​

​

For Capital

​

​

Under Prompt Corrective

 

​

​

Actual

​

Adequacy Purposes

​

​

Action Provisions

 

As of September 30, 2023

    

Amount

    

Ratio

    

Amount

    

Ratio

    

​

Amount

    

Ratio

 

(dollars in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Total Capital (to Risk-Weighted Assets)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Consolidated

​

$

493,094

 

12.67

%  

$

311,385

 

8.00

%  

​

n/a

 

n/a

​

Southern Bank

​

 

464,798

 

12.06

%  

 

308,392

 

8.00

%  

​

385,491

 

10.00

%

Tier I Capital (to Risk-Weighted Assets)

​

 

​

 

​

 

 

​

 

​

 

​

  

 

  

​

Consolidated

​

 

436,767

 

11.22

%  

 

233,539

 

6.00

%  

​

n/a

 

n/a

​

Southern Bank

​

 

416,590

 

10.81

%  

 

231,294

 

6.00

%  

​

308,392

 

8.00

%

Tier I Capital (to Average Assets)

​

 

​

 

​

 

 

​

 

​

 

​

  

 

  

​

Consolidated

​

 

436,767

 

10.00

%  

 

174,789

 

4.00

%  

​

n/a

 

n/a

​

Southern Bank

​

 

416,590

 

9.56

%  

 

174,257

 

4.00

%  

​

217,822

 

5.00

%

Common Equity Tier I Capital (to Risk-Weighted Assets)

​

 

​

 

​

 

 

​

 

​

 

​

  

 

  

​

Consolidated

​

 

421,306

 

10.82

%  

 

175,154

 

4.50

%  

​

n/a

 

n/a

​

Southern Bank

​

 

416,590

 

10.81

%  

 

173,471

 

4.50

%  

​

250,569

 

6.50

%

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

To Be Well Capitalized

 

​

​

​

​

​

​

​

For Capital

​

​

Under Prompt Corrective

 

​

​

Actual

​

Adequacy Purposes

​

​

Action Provisions

 

As of June 30, 2023

    

Amount

    

Ratio

    

Amount

    

Ratio

    

​

Amount

    

Ratio

 

(dollars in thousands)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

 

Total Capital (to Risk-Weighted Assets)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Consolidated

​

$

481,236

 

12.52

%  

$

307,528

 

8.00

%  

​

n/a

 

n/a

​

Southern Bank

​

 

454,699

 

11.77

%  

 

308,932

 

8.00

%  

​

386,166

 

10.00

%

Tier I Capital (to Risk-Weighted Assets)

​

 

​

 

​

​

 

​

 

​

 

​

  

 

  

​

Consolidated

​

 

426,644

 

11.10

%  

 

230,646

 

6.00

%  

​

n/a

 

n/a

​

Southern Bank

​

 

407,764

 

10.56

%  

 

231,699

 

6.00

%  

​

308,932

 

8.00

%

Tier I Capital (to Average Assets)

​

 

​

 

​

​

 

​

 

​

 

​

  

 

  

​

Consolidated

​

 

426,644

 

9.95

%  

 

171,470

 

4.00

%  

​

n/a

 

n/a

​

Southern Bank

​

 

407,764

 

9.54

%  

 

170,942

 

4.00

%  

​

193,083

 

5.00

%

Common Equity Tier I Capital (to Risk-Weighted Assets)

​

 

​

 

​

​

 

​

 

​

 

​

  

 

  

​

Consolidated

​

 

411,196

 

10.70

%  

 

172,985

 

4.50

%  

​

n/a

 

n/a

​

Southern Bank

​

 

407,764

 

10.56

%  

 

173,774

 

4.50

%  

​

251,008

 

6.50

%

​

​

​

-51-

Table of Contents

PART I: Item 3:  Quantitative and Qualitative Disclosures About Market Risk

SOUTHERN MISSOURI BANCORP, INC.

Asset and Liability Management and Market Risk

The goal of the Company’s asset/liability management strategy is to manage the interest rate sensitivity of both interest-earning assets and interest-bearing liabilities in order to maximize net interest income without exposing the Bank to an excessive level of interest rate risk. The Company employs various strategies intended to manage the potential effect that changing interest rates may have on future operating results. The primary asset/liability management strategy has been to focus on matching the anticipated re-pricing intervals of interest-earning assets and interest-bearing liabilities. At times, however, depending on the level of general interest rates, the relationship between long- and short-term interest rates, market conditions and competitive factors, the Company may determine to increase its interest rate risk position somewhat in order to maintain its net interest margin.

In an effort to manage the interest rate risk resulting from fixed rate lending, the Bank has utilized longer term FHLB advances (with maturities up to ten years), subject to early redemptions and fixed terms. Other elements of the Company’s current asset/liability strategy include (i) increasing originations of commercial business, commercial real estate, agricultural operating lines, and agricultural real estate loans, which typically provide higher yields and shorter repricing periods, but inherently increase credit risk; (ii) actively soliciting less rate-sensitive deposits, including aggressive use of the Company’s “rewards checking” product, and (iii) offering competitively-priced money market accounts and CDs with maturities of up to five years. The degree to which each segment of the strategy is achieved will affect profitability and exposure to interest rate risk.

The Company continues to originate long-term, fixed-rate residential loans. During the first three months of fiscal year 2024, fixed rate 1-to 4-family residential loan production totaled $36.4 million (of which $5.6 million was originated for sale into the secondary market), as compared to $45.1 million during the same period of the prior fiscal year (of which $7.8 million was originated for sale into the secondary market). At September 30, 2023, the fixed rate residential loan portfolio was $599.6 million with a weighted average maturity of 186 months, as compared to $510.9 million at September 30, 2022, with a weighted average maturity of 196 months. The Company originated $20.4 million in adjustable-rate 1- to 4-family residential loans during the three-month period ended September 30, 2023, as compared to $10.1 million during the same period of the prior fiscal year. The Company originated $60.8 million in fixed rate commercial and commercial real estate loans during the three-month period ended September 30, 2023, as compared to $286.8 million during the same period of the prior fiscal year. The Company also originated $21.3 million in adjustable rate commercial and commercial real estate loans during the three-month period ended September 30, 2023, as compared to $27.4 million during the same period of the prior fiscal year. At September 30, 2023, adjustable-rate home equity lines of credit increased to $67.0 million, as compared to $48.6 million at September 30, 2022. At September 30, 2023, all fixed rate loans with remaining maturities in excess of 10 years totaled $370.4 million, or 10.1% of net loans receivable, as compared to $340.5 million, or 11.6% of net loans receivable at September 30, 2022. At September 30, 2023, the Company’s investment portfolio had a weighted-average life of 5.2 years, compared to 5.6 years at September 30, 2022, while the effective duration of the portfolio declined to 2.7 at September 30, 2023, as compared to 3.6 at September 30, 2022. Management continues to focus on customer retention, customer satisfaction, and offering new products to customers in order to increase the Company’s amount of less rate-sensitive deposit accounts.

-52-

Table of Contents

Interest Rate Sensitivity Analysis

The following table sets forth as of September 30, 2023, management’s estimates of the projected changes in net portfolio value (“NPV”) in the event of 100, 200, and 300 basis point (“bp”) instantaneous, permanent, and parallel increases, and 100, 200, and 300 basis point instantaneous, permanent, and parallel decreases in market interest rates. Dollar amounts are expressed in thousands.

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

September 30, 2023

 

​

​

​

​

​

​

​

​

​

​

NPV as Percentage of

 

​

​

Net Portfolio

​

PV of Assets

 

Change in Rates

    

Value

    

Change

    

% Change

    

NPV Ratio

    

Change

 

​

​

(Dollars in thousands)

​

(%)

​

(basis points)

​

+300 bp

​

$

241,513

​

$

(101,733)

 

(30)

​

6.11

​

(198)

​

+200 bp

​

 

275,832

​

 

(67,414)

 

(20)

​

6.82

​

(127)

​

+100 bp

​

 

312,184

​

 

(31,062)

 

(9)

​

7.54

​

(55)

​

0 bp

​

 

343,246

​

 

—

 

—

​

8.09

​

—

​

‑100 bp

​

 

387,546

​

 

44,300

 

13

​

8.90

​

81

​

‑200 bp

​

 

425,358

​

 

82,112

 

24

​

9.57

​

148

​

‑300 bp

​

 

445,940

​

 

102,694

 

30

​

9.87

​

178

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 2023

 

​

​

​

​

​

​

​

​

​

​

NPV as Percentage of

 

​

​

Net Portfolio

​

PV of Assets

 

Change in Rates

    

Value

    

Change

    

% Change

    

NPV Ratio

    

Change

 

​

​

(Dollars in thousands)

​

(%)

​

(basis points)

​

+300 bp

​

$

259,599

​

$

(114,765)

 

(31)

​

6.66

​

(226)

​

+200 bp

​

 

296,514

​

 

(77,850)

 

(21)

​

7.43

​

(149)

​

+100 bp

​

 

334,226

​

 

(40,138)

 

(11)

​

8.17

​

(75)

​

0 bp

​

 

374,364

​

 

—

 

—

​

8.92

​

—

​

‑100 bp

​

 

426,243

​

 

51,879

 

14

​

9.91

​

99

​

‑200 bp

​

 

480,345

​

 

105,981

 

28

​

10.95

​

203

​

‑300 bp

​

 

518,672

​

 

144,307

 

39

​

11.64

​

272

​

​

Computations of prospective effects of hypothetical interest rate changes are based on an internally generated model using actual maturity and repricing schedules for the Bank’s loans and deposits, and are based on numerous assumptions, including relative levels of market interest rates, loan repayments and deposit run-offs, and should not be relied upon as indicative of actual results. Further, the computations do not contemplate any actions the Bank may undertake in response to changes in interest rates.

​

Management cannot predict future interest rates or their effect on the Bank’s net present value (“NPV”) in the future. Certain shortcomings are inherent in the method of analysis presented in the computation of NPV. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in differing degrees to changes in market interest rates. Additionally, certain assets, such as adjustable-rate loans, have an initial fixed rate period typically from one to seven years and over the remaining life of the asset changes in the interest rate are restricted. In addition, the proportion of adjustable-rate loans in the Bank’s portfolios could decrease in future periods due to refinancing activity if market interest rates remain steady in the future. Further, in the event of a change in interest rates, prepayment and early withdrawal levels could deviate significantly from those assumed in the table. Finally, the ability of many borrowers to service their adjustable-rate debt may decrease in the event of an interest rate increase.

​

The Company’s growth strategy has included origination of fixed-rate loans, as discussed under “Asset and Liability Management and Market Risk,” above. This fixed rate loan portfolio and the behavior of fixed-rate borrowers in a higher interest rate environment in fiscal 2023 and in the first quarter of fiscal 2024 has pressured our NPV. The Company’s sensitivity, which has increased over recent periods, was partially offset by Citizens merger in the third quarter of fiscal 2023, as the acquired balance sheet included a higher percentage of rate sensitive assets, as well as continued new loan originations at higher market interest rates. The Company continues to manage its balance sheet to maximize earnings through interest rate cycles, while maintaining safe and sound risk management practices. Over time, the Company has

-53-

Table of Contents

worked to limit its exposure to rising rates by increasing the share of funding on its balance sheet obtained through lower cost non-maturity transaction accounts and retail time deposits, and by limiting short-term FHLB borrowings.

​

The Bank’s board of directors is responsible for reviewing the Bank’s asset and liability policies. The Bank’s Asset/Liability Committee meets monthly to review interest rate risk and trends, as well as liquidity and capital ratios and requirements. The Bank’s management is responsible for administering the policies and determinations of the board of directors with respect to the Bank’s asset and liability goals and strategies.

​

-54-

Table of Contents

PART I: Item 4:  Controls and Procedures

SOUTHERN MISSOURI BANCORP, INC.

An evaluation of Southern Missouri’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities and Exchange Act of 1934, as amended, (the “Act”)) as of September 30, 2023 was carried out under the supervision and with the participation of our Chief Executive Officer, our Chief Administrative Officer, our Chief Financial Officer, and several other members of our senior management. Our Chief Executive Officer, our Chief Administrative Officer, and our Chief Financial Officer concluded that, as of September 30, 2023, the Company’s disclosure controls and procedures were effective in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Act is (i) accumulated and communicated to management (including our Chief Executive Officer, our Chief Administrative Officer and our Chief Financial Officer) in a timely manner, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. There have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Act) that occurred during the quarter ended September 30, 2023, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

The Company does not expect that its disclosures and procedures will prevent all errors and all fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.

​

-55-

Table of Contents

PART II: Other Information

SOUTHERN MISSOURI BANCORP, INC.

Item 1:  Legal Proceedings

In the opinion of management, the Company is not a party to any pending claims or lawsuits that are expected to have a material effect on the Company’s financial condition or operations. Periodically, there have been various claims and lawsuits involving the Company mainly as a defendant, such as claims to enforce liens, condemnation proceedings on properties in which the Company holds security interests, claims involving the making and servicing of real property loans and other issues incident to the Bank’s business. Aside from such pending claims and lawsuits, which are incident to the conduct of the Company’s ordinary business, the Company is not a party to any material pending legal proceedings that would have a material effect on the financial condition or operations of the Company.

Item 1a:  Risk Factors

There have been no material changes to the risk factors set forth in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended June 30, 2023.

​

Item 2: Unregistered Sales of Equity Securities, Use of Proceeds, Issuer Purchases of Equity Securities

On May 20, 2021, the Company announced its intention to repurchase up to 445,000 shares of its common stock, or approximately 5.0% of its 8.9 million then-outstanding common shares. The shares will be purchased at prevailing market prices in the open market or in privately negotiated transactions, subject to availability and general market conditions. Repurchased shares will be held as treasury shares to be used for general corporate purposes.

​

The following table summarizes the Company’s stock repurchase activity for each month during the three months ended September 30, 2023.

​

​

​

​

​

​

​

​

​

​

​

    

​

    

​

​

    

Total # of Shares

    

​

​

​

​

​

Average

​

Purchased as Part of a

​

Maximum Number

​

​

Total #

​

Price

​

Publicly

​

of Shares That

​

​

of Shares

​

Paid Per

​

Announced

​

May Yet Be

​

​

Purchased

​

Share

​

Program

​

Purchased (1)

07/01/23 - 07/31/23 period

 

—

​

$

—

 

—

 

306,375

08/01/23 - 08/31/23 period

 

—

​

 

—

 

—

 

306,375

09/01/23 - 09/30/23 period

 

—

​

 

—

 

—

 

306,375

​

(1)Represents the remaining shares available for purchase as of the last calendar day of the month shown.

​

Item 3:  Defaults upon Senior Securities

Not applicable

Item 4:  Mine Safety Disclosures

Not applicable

Item 5:  Other Information

a. None

b. None

c. Trading Plans. During the quarter ended September 30, 2023, no director or officer (as defined in Rule 16a-1(f) under the Exchange Act) of the Company adopted or terminated a “Rule 10b5-1 trading arrangement,” or “non-rule 10b5-1 trading arrangement, as each term is defined in Item 408(a) of Regulation S-K.

​

-56-

Table of Contents

Item 6:  Exhibits

​

​

Exhibit
Number

   

​

Document

3.1(i)

​

Articles of Incorporation of the Registrant (filed as an exhibit to the Registrant’s Annual Report on Form 10-KSB for the fiscal year ended June 30, 1999 and incorporated herein by reference)

3.1(i)A

​

Amendment to Articles of Incorporation of Southern Missouri increasing the authorized capital stock of Southern Missouri (filed as an exhibit to Southern Missouri’s Current Report on Form 8-K filed on November 21, 2016 and incorporated herein by reference)

3.1(i)B

​

Amendment to Articles of Incorporation of Southern Missouri increasing the authorized capital stock of Southern Missouri (filed as an exhibit to Southern Missouri’s Current Report on Form 8-K filed on November 8, 2018 and incorporated herein by reference)

3.1(ii)

​

Certificate of Designation for the Registrant’s Senior Non-Cumulative Perpetual Preferred Stock, Series A (filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on July 26, 2011 and incorporated herein by reference)

3.2

​

Bylaws of the Registrant (filed as an exhibit to the Registrant’s Current Report on Form 8-K filed on December 6, 2007 and incorporated herein by reference)

4

​

Description of Registrant’s Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934 (filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the year ended June 30, 2020 and incorporated herein by reference).

10

​

Material Contracts:

 

​

1.

Registrant’s 2017 Omnibus Incentive Plan (attached to the Registrant’s definitive proxy statement filed on September 26, 2017, and incorporated herein by reference)

 

​

2.

2008 Equity Incentive Plan (attached to the Registrant’s definitive proxy statement filed on September 19, 2008 and incorporated herein by reference)

 

​

3.

2003 Stock Option and Incentive Plan (attached to the Registrant’s definitive proxy statement filed on September 17, 2003 and incorporated herein by reference)

​

​

4.

1994 Stock Option and Incentive Plan (attached to the Registrant’s definitive proxy statement filed on October 21, 1994 and incorporated herein by reference)

​

​

5.

Management Recognition and Development Plan (attached to the Registrant’s definitive proxy statement filed on October 21, 1994 and incorporated herein by reference)

 

​

6.

Employment Agreements

 

​

 

(i)

Employment Agreement with Greg A. Steffens (filed as an exhibit to the Registrant’s Annual Report on Form 10-KSB for the year ended June 30, 2019 and incorporated herein by reference)

 

​

 

(ii)

Amended and Restated Employment Agreement with Greg A. Steffens (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019, and incorporated herein by reference)

 

​

7.

Director’s Retirement Agreements

 

​

 

(i)

Director’s Retirement Agreement with Sammy A. Schalk (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-QSB for the quarter ended December 31, 2000 and incorporated herein by reference)

 

​

 

(ii)

Director’s Retirement Agreement with L. Douglas Bagby (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-QSB for the quarter ended December 31, 2000 and incorporated herein by reference)

 

​

 

(iii)

Director’s Retirement Agreement with Rebecca McLane Brooks (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-QSB for the quarter ended December 31, 2004 and incorporated herein by reference)

 

​

 

(iv)

Director’s Retirement Agreement with Charles R. Love (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-QSB for the quarter ended December 31, 2004 and incorporated herein by reference)

 

​

 

(v)

Director’s Retirement Agreement with Charles R. Moffitt (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-QSB for the quarter ended December 31, 2004 and incorporated herein by reference)

 

​

 

(vi)

Director’s Retirement Agreement with Dennis C. Robison (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2008 and incorporated herein by reference)

 

​

 

(vii)

Director’s Retirement Agreement with David J. Tooley (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended December 31, 2011 and incorporated herein by reference)

-57-

Table of Contents

 

​

 

(viii)

Director’s Retirement Agreement with Todd E. Hensley (filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the year ended June 30, 2014 and incorporated herein by reference)

​

​

8.

Tax Sharing Agreement (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2015 and incorporated herein by reference)

​

​

9.

Change-in-Control Agreements

​

​

​

(i)

Change-in-control Agreement with Kimberly A. Capps (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019 and incorporated herein by reference)

​

​

​

(ii)

Change-in -Control Agreement with Matthew Funke (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019 and incorporated herein by reference)

​

​

​

(iii)

Change-in-control Agreement with Justin G. Cox (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2019 and incorporated herein by reference)

​

​

​

(iv)

Change-in-control Agreement with Rick A. Windes (filed as an exhibit to the Registrant’s Current Report on Form 8-K for the event on March 25, 2022 and incorporated herein by reference)

​

​

​

(v)

Change-in -Control Agreement with Mark Hecker (filed as an exhibit to the Registrant’s Current Report on Form 8-K for the event on April 20, 2021 and incorporated herein by reference)

​

​

​

(vi)

Change-in -Control Agreement with Brett Dorton (filed as an exhibit to the Registrant’s Current Report on Form 8-K for the event on March 25, 2022 and incorporated herein by reference)

​

​

​

(vii)

Change-in-Control Agreement with Lance Greunke (filed as an exhibit to the Registrant’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2023 and incorporated herein by reference)

​

​

10.

Named Executive Officer Salary and Bonus Arrangements for 2023 (filed as an exhibit to Registrant’s Annual Report on Form 10-K for the year ended June 30, 2023 and incorporated herein by reference)

​

​

14

​

Code of Conduct and Ethics (filed as an exhibit to the Registrant’s Annual Report on Form 10-K for the year ended June 30, 2016 and incorporated herein by reference)

21

​

Subsidiaries of the Registrant (filed as an exhibit to Registrant’s Annual Report on Form 10-K for the year ended June 30, 2023 and incorporated herein by reference)

31.1

​

Rule 13a-14(a) Certification of Chief Executive Officer

31.2

​

Rule 13a-14(a) Certification of Chief Administrative Officer

31.3

​

Rule 13a-14(a) Certification of Chief Financial Officer

32

​

Certification pursuant to Section 906 of Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350)

101

​

Includes the following financial and related information from Southern Missouri Bancorp, Inc.’s Quarterly Report on Form 10-Q as of and for the quarter ended September 30, 2023, formatted in Inline Extensible Business Reporting Language (iXBRL): (1) the Consolidated Balance Sheets, (2) the Consolidated Statements of Income, (3) the Consolidated Statements of Comprehensive Income, (4) the Consolidated Statements of Changes in Stockholders’ Equity, (5) the Consolidated Statements of Cash Flows, and (6) Notes to Consolidated Financial Statements.

104

​

The cover page from this Quarterly Report on Form 10-Q, formatted in Inline XBRL.

​

​

​

​

-58-

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

​

​

​

 

 

SOUTHERN MISSOURI BANCORP, INC.

 

 

Registrant

 

 

 

Date:  November 9, 2023

 

/s/ Greg A. Steffens

 

 

Greg A. Steffens

 

 

Chairman & Chief Executive Officer

 

 

(Principal Executive Officer)

 

 

 

Date:  November 9, 2023

 

/s/ Matthew T. Funke

 

 

Matthew T. Funke

 

 

President & Chief Administrative Officer

 

 

(Principal Financial Officer)

​

Date:  November 9, 2023

 

/s/ Stefan Chkautovich

 

 

Stefan Chkautovich

 

 

Executive Vice President & Chief Financial Officer

 

 

(Principal Accounting Officer)

​

​

​

-59-